Overview

NN, Inc. is a global diversified industrial company that combines advanced
engineering and production capabilities with in-depth materials science
expertise to design and manufacture high-precision components and assemblies
primarily for the electrical, automotive, general industrial, aerospace,
defense, and medical markets. As used in this Quarterly Report, the terms "NN,"
the "Company," "we," "our," or "us" refer to NN, Inc. and its subsidiaries.

Forward-Looking Statements



This Quarterly Report contains forward-looking statements that are made pursuant
to the safe harbor provisions of the Private Securities Litigation Reform Act of
1995. These statements may discuss goals, intentions and expectations as to
future trends, plans, events, results of operations or financial condition, or
state other information relating to NN, Inc., based on current beliefs of
management as well as assumptions made by, and information currently available
to, management. Forward-looking statements generally will be accompanied by
words such as "anticipate," "believe," "could," "estimate," "expect,"
"forecast," "guidance," "intend," "may," "possible," "potential," "predict,"
"project" or other similar words, phrases or expressions. Forward-looking
statements involve a number of risks and uncertainties that are outside of
management's control and that may cause actual results to be materially
different from such forward-looking statements. Such factors include, among
others, general economic conditions and economic conditions in the industrial
sector; the impacts of the COVID-19 pandemic on our financial condition,
business operations and liquidity; competitive influences; risks that current
customers will commence or increase captive production; risks of capacity
underutilization; quality issues; material changes in the costs and availability
of raw materials; economic, social, political and geopolitical instability,
currency fluctuation, and other risks of doing business outside of the United
States; our dependence on certain major customers, some of whom are not parties
to long-term agreements (and/or are terminable on short notice); the impact of
acquisitions and divestitures; the level of our indebtedness; the restrictions
contained in our debt agreements; our ability to obtain financing at favorable
rates, if at all, and to refinance existing debt as it matures; unanticipated
difficulties integrating acquisitions; new laws and governmental regulations;
the impact of climate change on our operations; cyber liability or potential
liability for breaches of our or our service providers' information technology
systems or business operations disruptions; and other risk factors and
cautionary statements listed from time-to-time in our periodic reports filed
with the Securities and Exchange Commission. We disclaim any obligation to
update any such factors or to publicly announce the result of any revisions to
any of the forward-looking statements included herein or therein to reflect
future events or developments.

For additional information concerning such risk factors and cautionary statements, please see the sections titled "Item 1A. Risk Factors" in the 2021 Annual Report and this Quarterly Report.

Results of Operations

Factors That May Influence Results of Operations

The following paragraphs describe factors that have influenced results of operations for the three months ended March 31, 2022, that management believes are important to provide an understanding of the business and results of operations or that may influence operations in the future.

Global COVID-19 Pandemic



Although the United States and global economy continue to recover from the
COVID-19 pandemic, we cannot predict when a full economic recovery will occur.
The impact of new and more easily transmitted variants of COVID-19, such as the
Delta and Omicron variants, cannot be predicted at this time and could depend on
numerous factors, including vaccination rates among the population, the
effectiveness of COVID-19 vaccines against any new variants, and the response by
governmental bodies and regulators. Further surges in COVID-19 infection rates
could result in the reinstatement of directives and mandates requiring
businesses to again curtail or cease normal operations.

The spread of COVID-19 and the responses thereto have created a disruption in
the manufacturing, delivery, and overall supply chain of automobile
manufacturers and suppliers, as well as disruption within the power industry.
Global vehicle production decreased significantly in 2020, but production ramped
back up in 2021. However, production continues to be impacted by disruptions of
global supply chains, which have caused challenges in obtaining raw materials we
use in the manufacture of some of our products. In addition, power shortages in
China have resulted in widespread blackouts, often without any or little notice.
These blackouts caused us and other manufacturers in the region to shut down
production until power was restored. Supply chain and COVID-19 related
disruptions are expected to continue during 2022.

Inflation triggered by the unprecedented economic impact of the COVID-19
pandemic has increased our manufacturing cost, particularly labor and materials,
and is expected to continue into future periods. A worldwide semiconductor chip
shortage

                                       20

--------------------------------------------------------------------------------

Table of Conte nts



continues to affect automotive original equipment manufacturers, causing
unpredictable volumes. The rapid development and fluidity of the situation
precludes any prediction as to the ultimate impact COVID-19 will have on our
business, financial condition, results of operations, and cash flows, which will
depend largely on future developments directly or indirectly relating to the
duration and scope of the COVID-19 pandemic.

While managing decreased demand in many regions across the globe, we are now
operating at all of our business locations. We have implemented training and
recruiting programs to address labor shortages. We are focused on the health and
safety of our employees, customers, and suppliers. We have developed and
implemented processes to ensure a safe environment for our employees and any
visitors to our facilities, including providing personal protective equipment
and establishing social distancing protocols.

These processes include recommendations based on guidelines from the Centers for
Disease Control and Prevention and the World Health Organization. The health and
safety of our employees remains our top priority. While we are actively
promoting vaccination among our employees, vaccination status may affect
workforce availability ranging from absences for vaccinations, booster shots,
and recovery from side-effects. Significant workforce availability challenges
could have a material effect on our business operations, financial results,
liquidity, and financial position.

We have undertaken a number of permanent and temporary actions to manage the
evolving situation. We continue to streamline facilities and implement cost
savings initiatives. Capital expenditures and travel costs remain at relatively
low levels.

Three Months Ended March 31, 2022 compared to the Three Months Ended March 31,
2021

Consolidated Results
                                                                            Three Months Ended March 31,
                                                                    2022                 2021              $ Change
Net sales                                                     $   128,067            $ 126,804          $  1,263

Organic growth                                                                                                         $ 1,104
Foreign exchange effects                                                                                                   159
Cost of sales (exclusive of depreciation and
amortization shown separately below)                              104,578               99,688          $  4,890
Selling, general, and administrative expense                       13,454               14,575            (1,121)

Depreciation and amortization                                      11,429               11,568              (139)

Other operating expense (income), net                               2,026                   (5)            2,031
Income (loss) from operations                                      (3,420)                 978            (4,398)
Interest expense                                                    3,439                2,024             1,415

Loss on extinguishment of debt and write-off of debt issuance costs

                                                          -                2,390            (2,390)
Derivative payments on interest rate swap                               -                1,717            (1,717)
Loss on interest rate swap                                              -                2,033            (2,033)
Other income, net                                                  (2,996)                (122)           (2,874)

Loss before benefit (provision) for income taxes and share of net income from joint venture

                             (3,863)              (7,064)            3,201
Benefit (provision) for income taxes                               (1,531)                 756            (2,287)
Share of net income from joint venture                              2,092                1,395               697

Net loss                                                      $    (3,302)           $  (4,913)         $  1,611


Net Sales. Net sales increased by $1.3 million, or 1%, during the three months
ended March 31, 2022, compared to the three months ended March 31, 2021,
primarily due to increased pricing to recover certain inflationary costs and
underutilized fixed costs caused by lower-than-expected customer demand. These
increases were partially offset by decreased demand from automotive customers
due largely to the ongoing global semi-conductor shortage.

Cost of Sales. Cost of sales increased by $4.9 million, or 5%, during the three
months ended March 31, 2022, compared to the three months ended March 31, 2021,
primarily due to increased material costs. In addition, the prior year cost of
sales benefited from favorable overhead absorption.

                                       21

--------------------------------------------------------------------------------

Table of Conte nts



Selling, General, and Administrative Expense. Selling, general, and
administrative expense decreased by $1.1 million during the three months ended
March 31, 2022, compared to the three months ended March 31, 2021, primarily due
to lower personnel costs.

Other Operating Expense (Income), Net. Other operating expense (income), net,
changed unfavorably by $2.0 million primarily due to a legal settlement reached
during the three months ended March 31, 2022.

Interest Expense.  Interest expense increased by $1.4 million during the three
months ended March 31, 2022, compared to the three months ended March 31, 2021,
primarily due to higher interest rates and a larger average debt balance as a
result of the credit facility and preferred stock refinance during the first
quarter of 2021.

                                                                            

Three Months Ended March 31,


                                                                              2022                  2021
Interest on debt                                                        $        3,071          $    1,439
Interest rate swap settlements                                                      44                   -
Amortization of debt issuance costs and discount                                   332                 405
Capitalized interest                                                              (125)                (31)
Other                                                                              117                 211
Total interest expense                                                  $        3,439          $    2,024

Loss on Extinguishment of Debt and Write-off of Debt Issuance Costs. We recognized $2.4 million in the first quarter of 2021 for the write-off of unamortized debt issuance costs associated with the credit facility that was terminated in March 2021.



Derivative Payments on Interest Rate Swap. Derivative payments on interest rate
swap represent cash settlements of an interest rate swap which was terminated in
the first quarter of 2021. We entered into a new interest rate swap in the third
quarter of 2021, which is designated as a cash flow hedge with the impact of
settlements recognized in interest expense.

Loss on Interest Rate Swap. We recognized a $2.0 million loss in the first quarter of 2021 related to the termination of the previous interest rate swap in March 2021.



Other Income, Net. Other income, net, changed favorably by $2.9 million during
the three months ended March 31, 2022, compared to the three months ended March
31, 2021, due to noncash derivative mark-to-market gains and favorable foreign
exchange effects associated with intercompany borrowings.

Benefit (Provision) For Income Taxes. Our effective tax rate was (39.6)% for the
three months ended March 31, 2022, compared to 10.7% for the three months ended
March 31, 2021. The rate for the three months ended March 31, 2022 was
unfavorably impacted by the limitation on the amount of tax benefit recorded for
loss carryforwards in certain jurisdictions where we believe it is more likely
than not that a portion of the future tax benefit may not be realized.

Share of Net Income from Joint Venture. Share of net income from the JV
increased during the three months ended March 31, 2022, compared to the three
months ended March 31, 2021, primarily due to higher sales volume. The JV, in
which we own a 49% investment, recognized net sales of $26.5 million and $23.4
million for the three months ended March 31, 2022 and 2021, respectively.

Results by Segment

MOBILE SOLUTIONS
                                        Three Months Ended March 31,
                                 2022          2021             $ Change
Net sales                     $ 76,070      $ 77,776      $ (1,706)

Organic decline                                                      $ (1,865)
Foreign exchange effects                                                  159
Income from operations        $  1,969      $  6,090      $ (4,121)


Net sales decreased by $1.7 million during the three months ended March 31,
2022, compared to the three months ended March 31, 2021, primarily due to lower
sales volume, partially offset by increased pricing to recover certain
inflationary costs and underutilized fixed costs caused by lower-than-expected
customer demand and favorable foreign exchange effects of $0.2 million.

Income from operations decreased by $4.1 million during the three months ended
March 31, 2022, compared to the same period in the prior year primarily due to
lower sales volume and variable cost inefficiencies associated with supply chain
interruptions,

                                       22

--------------------------------------------------------------------------------

Table of Conte nts

uneven customer ordering patterns, and labor constraints caused by pandemic interruptions. In addition, prior year income from operations benefited by favorable overhead absorption as the result of a build up of inventory during the three months ended March 31, 2021.



POWER SOLUTIONS

                                      Three Months Ended March 31,
                               2022          2021             $ Change
Net sales                   $ 52,011      $ 49,075      $  2,936

Organic growth                                                     $ 2,936

Income from operations      $    364      $  2,432      $ (2,068)

Net sales increased by $2.9 million during the three months ended March 31, 2022 compared to the three months ended March 31, 2021, primarily due increased pricing to recover certain inflationary costs.



Income from operations decreased by $2.1 million during the three months ended
March 31, 2022 compared to the same period in the prior year, primarily due to
higher selling, general and administrative costs and a legal settlement reached
during the three months ended March 31, 2022. The increase in these expenses was
partially offset by an increase in favorable overhead absorption during the
first quarter of 2022.

Changes in Financial Condition from December 31, 2021 to March 31, 2022

Overview



From December 31, 2021 to March 31, 2022, total assets increased by $16.7
million primarily due to increases in accounts receivable and inventories during
the three months ended March 31, 2022. The increase in accounts receivable is
due to higher sales during the current quarter compared with the fourth quarter
of 2021. Inventories increased due to higher sales in the current quarter
compared with the fourth quarter of 2021 and due to higher material costs.

From December 31, 2021 to March 31, 2022, total liabilities increased by $15.4
million, primarily due to increases in accounts payable, accrued salaries and
benefits and the accrual for a legal settlement reached during the first quarter
of 2022. The increase in accounts payable is attributed to higher inventory
balances at March 31, 2022.

Working capital, which consists of current assets less current liabilities, was
$125.5 million as of March 31, 2022, compared to $122.3 million as of December
31, 2021. The increase in working capital was primarily due to the increase in
accounts receivable and inventories discussed above, partially offset by a
higher balance of accounts payable and other current liabilities.

Cash Flows



Cash used in operations was $5.2 million for the three months ended March 31,
2022, compared with cash provided by operations of $7.9 million for the three
months ended March 31, 2021. The difference was primarily due to an increase in
accounts receivable related to higher sales during the current quarter compared
with the fourth quarter of 2021.

Cash used in investing activities was $4.2 million for the three months ended
December 31, 2021, compared with cash used in investing activities of $20.9
million for the three months ended March 31, 2021. The difference was primarily
due to cash paid to settle the interest rate swap in the first quarter of 2021.

Cash used in financing activities was $1.5 million for the three months ended
December 31, 2021, compared with cash provided by financing activities of $9.6
million for the three months ended March 31, 2021. The difference was primarily
due to the debt and preferred stock refinancing in the first quarter of 2021.

Liquidity and Capital Resources

Credit Facilities



The principal amount outstanding under our Term Loan Facility as of March 31,
2022, was $148.5 million, without regard to unamortized debt issuance costs and
discount. As of March 31, 2022, we had $37.8 million available for future
borrowings under the ABL Facility. This amount of borrowing capacity is net of
$11.1 million of outstanding letters of credit at March 31, 2022, which are
considered as usage of the ABL Facility.

The Term Loan Facility requires quarterly principal payments of $0.4 million
with the remaining unpaid principal amount due on the final maturity date of
September 22, 2026. If one-month LIBOR is less than 1.00%, then we pay 7.875%
per annum in interest. If one-month LIBOR exceeds 1.00%, then we pay the
variable one-month LIBOR plus an applicable margin of

                                       23

--------------------------------------------------------------------------------

Table of Conte nts

6.875%. Based on the interest rate in effect at March 31, 2022, and the fixed rate on the 2021 interest rate swap, annual interest payments would be approximately $11.9 million.



The ABL Facility bears interest on a variable rate structure with borrowings
bearing interest at one-month LIBOR plus an applicable margin of 1.75%. The
interest rate in effect at March 31, 2022, was 2.25%. We pay a commitment fee of
0.375% for unused capacity under the ABL Facility.

We were in compliance with all requirements under our Term Loan Facility and ABL Facility as of March 31, 2022. Both credit facilities allow for optional expansion of available borrowings, subject to certain terms and conditions.

Seasonality and Fluctuation in Quarterly Results



General economic conditions impact our business and financial results, and
certain businesses experience seasonal and other trends related to the
industries and end markets that they serve. For example, European sales are
often weaker in the summer months as customers slow production and sales to
original equipment manufacturers are often stronger immediately preceding and
following the launch of new products. However, as a whole, we are not materially
impacted by seasonality.

Critical Accounting Estimates Our critical accounting policies, including the assumptions and judgments underlying them, are disclosed in the 2021 Annual Report, including those policies as discussed in Note 1 to the Notes to Consolidated Financial Statements included in the 2021 Annual Report. There have been no material changes to these policies during the three months ended March 31, 2022.

© Edgar Online, source Glimpses