Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Vietnam
  4. Ho Chi Minh Stock Exchange
  5. No Va Land Investment Group Corporation
  6. Financials
    NVL   VN000000NVL0

NO VA LAND INVESTMENT GROUP CORPORATION

(NVL)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 59 734 67957 687 68065 094 832165 927 993--
Entreprise Value (EV)1 59 734 67957 687 680101 582 025190 352 393190 435 593169 875 293
P/E ratio 18,9x16,9x16,8x35,6x39,1x30,1x
Yield ------
Capitalization / Revenue 3,91x5,28x13,0x8,90x6,59x5,03x
EV / Revenue 3,91x5,28x20,2x10,2x7,56x5,15x
EV / EBITDA 11,5x22,2x22,2x41,1x25,2x14,6x
Price to Book 3,06x-2,52x6,61x5,84x5,12x
Nbr of stocks (in thousands) 1 262 3931 315 4341 338 1521 473 606--
Reference price (VND) 47 31943 85448 645112 600112 600112 600
Announcement Date 01/30/201901/30/202001/29/2021---
1 VND in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 15 290 16110 930 9835 026 35818 652 62025 180 68032 993 275
EBITDA1 5 206 7102 594 1084 571 7174 636 7507 543 00011 654 000
Operating profit (EBIT)1 4 721 8761 660 364354 8295 217 0756 941 45010 079 833
Operating Margin 30,9%15,2%7,06%28,0%27,6%30,6%
Pre-Tax Profit (EBT)1 4 718 4784 265 4924 625 9746 754 4505 947 3008 417 433
Net income1 3 239 5853 426 1013 896 2444 393 5004 137 0005 679 000
Net margin 21,2%31,3%77,5%23,6%16,4%17,2%
EPS2 2 5072 6002 8923 1602 8793 736
Dividend per Share ------
Announcement Date 01/30/201901/30/202001/29/2021---
1 VND in Million
2 VND
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 --36 487 19224 424 40024 507 6003 947 300
Net Cash position1 ------
Leverage (Debt / EBITDA) --7,98x5,27x3,25x0,34x
Free Cash Flow1 ---3 488 88416 529 0007 526 65017 354 750
ROE (Net Profit / Equities) 20,2%16,6%16,2%13,5%11,0%12,0%
Shareholders' equity1 16 050 26020 601 92824 070 20732 665 42837 523 81047 325 000
ROA (Net Profit / Asset) 5,43%4,31%3,32%3,73%2,98%4,13%
Assets1 59 677 34379 429 236117 250 811117 946 309139 058 824137 395 272
Book Value Per Share2 15 439-19 32617 03919 29121 984
Cash Flow per Share2 ---2 2802 8831 9422 272
Capex1 170 699383 243199 371181 433251 067149 500
Capex / Sales 1,12%3,51%3,97%0,97%1,00%0,45%
Announcement Date 01/30/201901/30/202001/29/2021---
1 VND in Million
2 VND
Key data
Capitalization (VND) 165 927 992 699 400
Capitalization (USD) 7 183 962 969
Net sales (VND) 5 026 358 409 440
Net sales (USD) 216 133 412
Number of employees 1 728
Sales / Employee (VND) 2 908 772 228
Sales / Employee (USD) 125 077
Free-Float 33,9%
Free-Float capitalization (VND) 56 209 951 190 200
Free-Float capitalization (USD) 2 433 647 278
Avg. Exchange 20 sessions (VND) 455 399 552 600
Avg. Exchange 20 sessions (USD) 19 582 181
Average Daily Capital Traded 0%
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA