Market Closed -
Japan Exchange
01:30:00 2025-02-12 am EST
|
5-day change
|
1st Jan Change
|
4,315.00 JPY
|
+0.82%
|
|
-3.36%
|
-11.85%
|
Data adjusted to current consolidation scopeFiscal Period: September |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Capitalization
1 |
168,050
|
182,054
|
194,008
|
180,687
|
176,588
|
146,189
|
-
|
-
|
Change
|
-
|
8.33%
|
6.57%
|
-6.87%
|
-2.27%
|
-17.21%
|
-
|
-
|
Enterprise Value (EV)
|
139,818
|
152,065
|
165,266
|
152,718
|
148,193
|
146,189
|
146,189
|
146,189
|
Change
|
-
|
8.76%
|
8.68%
|
-7.59%
|
-2.96%
|
-1.35%
|
0%
|
0%
|
P/E ratio
|
29.9x
|
28.5x
|
25.6x
|
23.5x
|
22.2x
|
18.4x
|
17.9x
|
17.5x
|
PBR
|
3.23x
|
3.51x
|
3.73x
|
3.42x
|
3.3x
|
2.73x
|
2.73x
|
2.73x
|
PEG
|
-
|
2.1x
|
1.4x
|
21.23x
|
5.75x
|
-79.51x
|
7.18x
|
7.08x
|
Capitalization / Revenue
|
3.24x
|
3.55x
|
3.17x
|
2.89x
|
2.77x
|
2.28x
|
2.23x
|
2.18x
|
EV / Revenue
|
0x
|
0x
|
0x
|
0x
|
0x
|
2.28x
|
2.23x
|
2.18x
|
EV / EBITDA
|
0x
|
0x
|
0x
|
0x
|
0x
|
11.6x
|
11.3x
|
10.9x
|
EV / EBIT
|
0x
|
0x
|
0x
|
0x
|
0x
|
12.7x
|
12.4x
|
12.1x
|
EV / FCF
|
0x
|
0x
|
0x
|
0x
|
0x
|
19.6x
|
19.5x
|
18.9x
|
FCF Yield
|
3.48%
|
4.77%
|
2.88%
|
3.68%
|
4.58%
|
5.09%
|
5.12%
|
5.28%
|
Dividend per Share
2 |
205
|
210
|
215
|
220
|
225
|
230
|
235
|
240
|
Rate of return
|
4.17%
|
3.94%
|
3.79%
|
4.16%
|
4.35%
|
5.37%
|
5.49%
|
5.61%
|
EPS
2 |
164.5
|
186.9
|
222.2
|
224.7
|
233.3
|
232.8
|
238.6
|
244.5
|
Distribution rate
|
125%
|
112%
|
96.8%
|
97.9%
|
96.4%
|
98.8%
|
98.5%
|
98.2%
|
Net sales
1 |
51,841
|
51,272
|
61,143
|
62,552
|
63,823
|
64,100
|
65,600
|
67,100
|
EBITDA
1 |
9,759
|
10,051
|
11,566
|
12,244
|
12,432
|
12,580
|
12,980
|
13,380
|
EBIT
1 |
8,060
|
8,557
|
10,115
|
11,024
|
11,423
|
11,500
|
11,800
|
12,100
|
Net income
1 |
5,618
|
6,383
|
7,589
|
7,673
|
7,970
|
7,950
|
8,150
|
8,350
|
Net Debt
|
-28,232
|
-29,989
|
-28,742
|
-27,969
|
-28,395
|
-
|
-
|
-
|
Reference price
2 |
4,920.00
|
5,330.00
|
5,680.00
|
5,290.00
|
5,170.00
|
4,280.00
|
4,280.00
|
4,280.00
|
Nbr of stocks (in thousands)
|
34,157
|
34,156
|
34,156
|
34,156
|
34,156
|
34,156
|
-
|
-
|
Announcement Date
|
11/5/20
|
11/9/21
|
11/10/22
|
11/7/23
|
11/8/24
|
-
|
-
|
-
|
|