Stock NOKIA NOKIA OYJ
Add to a list
To use this feature you must be a member
Log inSign up

Financials Nokia Oyj

Equities

NOKIA

FI0009000681

Communications & Networking

Market Closed - Nasdaq Helsinki
Other stock markets
 11:29:50 2024-04-26 am EDT 		5-day change 1st Jan Change
3.43 EUR +1.28% Intraday chart for Nokia Oyj +3.61% +12.37%
Apr. 24 Nokia: 1st US-compliant products from Sanmina CF
Apr. 24 Nokia to Develop 5G Network in Uzbekistan With Perfectum MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 18,514 17,737 31,473 24,175 16,899 18,952 - -
Enterprise Value (EV) 1 16,784 15,252 27,531 19,408 12,576 14,956 14,135 12,894
P/E ratio - -7.33 x 19.2 x 5.77 x 25.4 x 12.2 x 12.3 x 11.1 x
Yield - - 1.44% 2.77% 4.26% 3.94% 4.31% 4.96%
Capitalization / Revenue 0.79 x 0.81 x 1.42 x 0.97 x 0.76 x 0.88 x 0.87 x 0.86 x
EV / Revenue 0.72 x 0.7 x 1.24 x 0.78 x 0.57 x 0.69 x 0.65 x 0.58 x
EV / EBITDA 6.01 x 5.37 x 7.91 x 5.06 x 4.04 x 4.4 x 4.16 x 3.71 x
EV / FCF -55.9 x 11.9 x 13.3 x 22.2 x 18.9 x 10.1 x 7.88 x 6.37 x
FCF Yield -1.79% 8.39% 7.5% 4.5% 5.29% 9.93% 12.7% 15.7%
Price to Book 1.21 x 1.41 x 1.81 x 1.13 x 0.82 x 0.9 x 0.87 x 0.83 x
Nbr of stocks (in thousands) 5,617,087 5,628,955 5,646,452 5,587,016 5,537,060 5,526,131 - -
Reference price 2 3.296 3.151 5.574 4.327 3.052 3.430 3.430 3.430
Announcement Date 2/6/20 2/4/21 2/3/22 1/26/23 1/25/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 23,344 21,870 22,202 24,911 22,258 21,659 21,858 22,152
EBITDA 1 2,794 2,839 3,479 3,838 3,110 3,396 3,397 3,472
EBIT 1 2,003 2,114 2,775 3,109 2,375 2,595 2,573 2,749
Operating Margin 8.58% 9.67% 12.5% 12.48% 10.67% 11.98% 11.77% 12.41%
Earnings before Tax (EBT) 1 156 834 1,926 2,184 1,499 1,910 1,979 2,236
Net income 1 14 -2,431 1,623 4,250 665 1,495 1,446 1,706
Net margin 0.06% -11.12% 7.31% 17.06% 2.99% 6.9% 6.61% 7.7%
EPS 2 - -0.4300 0.2900 0.7500 0.1200 0.2804 0.2799 0.3078
Free Cash Flow 1 -300 1,280 2,065 873 665 1,486 1,795 2,025
FCF margin -1.29% 5.85% 9.3% 3.5% 2.99% 6.86% 8.21% 9.14%
FCF Conversion (EBITDA) - 45.09% 59.36% 22.75% 21.38% 43.76% 52.84% 58.34%
FCF Conversion (Net income) - - 127.23% 20.54% 100% 99.4% 124.14% 118.71%
Dividend per Share 2 - - 0.0800 0.1200 0.1300 0.1352 0.1479 0.1702
Announcement Date 2/6/20 2/4/21 2/3/22 1/26/23 1/25/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 6,414 5,348 5,873 6,241 7,449 5,859 5,710 4,982 5,707 4,667 4,846 5,424 6,642 4,834 5,304
EBITDA 1 1,086 757 896 840 1,345 656 811 604 1,040 760 565.9 770.6 1,224 557.1 785
EBIT 1 908 583 714 658 1,154 479 626 424 846 597 353.3 563.5 1,027 356.5 557.5
Operating Margin 14.16% 10.9% 12.16% 10.54% 15.49% 8.18% 10.96% 8.51% 14.82% 12.79% 7.29% 10.39% 15.47% 7.37% 10.51%
Earnings before Tax (EBT) 1 693 256 541 509 878 401 407 179 512 451 257.3 386.3 774.5 221.5 439.5
Net income 1 676 219 460 427 3,154 289 290 139 -43 438 180.3 278.2 525.3 157.5 321.5
Net margin 10.54% 4.09% 7.83% 6.84% 42.34% 4.93% 5.08% 2.79% -0.75% 9.39% 3.72% 5.13% 7.91% 3.26% 6.06%
EPS 2 0.1200 0.0400 0.0800 0.0800 0.5600 0.0500 0.0500 0.0200 -0.0100 0.0800 0.0344 0.0579 0.1039 0.0600 0.0500
Dividend per Share 2 0.0800 - 0.0200 0.0200 - 0.0300 - 0.0300 0.0400 0.0400 0.0200 0.0200 0.0514 0.0150 0.0200
Announcement Date 2/3/22 4/28/22 7/21/22 10/20/22 1/26/23 4/20/23 7/20/23 10/19/23 1/25/24 4/18/24 - - - - -
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 1,730 2,485 3,942 4,767 4,323 3,995 4,816 6,058
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 -300 1,280 2,065 873 665 1,486 1,795 2,025
ROE (net income / shareholders' equity) 8% 10.5% 12.4% 12.8% 7.68% 8.97% 8.07% 8.59%
ROA (Net income/ Total Assets) 0.04% 3.86% 4.26% 10.2% 1.61% 4.01% 3.64% 4.35%
Assets 1 39,326 -62,912 38,120 41,504 41,384 37,271 39,768 39,210
Book Value Per Share 2 2.730 2.240 3.080 3.820 3.720 3.820 3.950 4.120
Cash Flow per Share 2 0.0700 0.3100 0.4600 0.2600 0.2400 0.4000 0.4000 0.4800
Capex 1 690 479 560 601 652 594 605 603
Capex / Sales 2.96% 2.19% 2.52% 2.41% 2.93% 2.74% 2.77% 2.72%
Announcement Date 2/6/20 2/4/21 2/3/22 1/26/23 1/25/24 - - -
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Nokia Oyj

Trading Rating
Investor Rating
ESG Refinitiv
D-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
21
Last Close Price
3.43 EUR
Average target price
3.929 EUR
Spread / Average Target
+14.57%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Communications & Networking

1st Jan change Capi.
NOKIA OYJ Stock Nokia Oyj
+12.37% 20.23B
CISCO SYSTEMS, INC. Stock Cisco Systems, Inc.
-5.27% 194B
ARISTA NETWORKS, INC. Stock Arista Networks, Inc.
+12.39% 82.95B
FOXCONN INDUSTRIAL INTERNET CO., LTD. Stock Foxconn Industrial Internet Co., Ltd.
+61.44% 66.91B
MOTOROLA SOLUTIONS, INC. Stock Motorola Solutions, Inc.
+10.66% 57.73B
GARMIN LTD. Stock Garmin Ltd.
+11.60% 27.55B
ZHONGJI INNOLIGHT CO., LTD. Stock Zhongji Innolight Co., Ltd.
+63.72% 20.06B
ERICSSON Stock ERICSSON
-9.05% 17.46B
ZTE CORPORATION Stock ZTE Corporation
+8.53% 17.63B
JUNIPER NETWORKS, INC. Stock Juniper Networks, Inc.
+17.74% 11.26B
Other Communications & Networking
  1. Stock Market
  2. Equities
  3. NOKIA Stock
  4. Financials Nokia Oyj