1. Homepage
  2. Equities
  3. Norway
  4. Oslo Bors
  5. Norsk Hydro ASA
  6. Financials
    NHY   NO0005052605

NORSK HYDRO ASA

(NHY)
  Report
Real-time Oslo Bors  -  05/24 10:28:50 am EDT
74.04 NOK   -1.49%
07:49aNORSK HYDRO : Hydro Commerce first plant in the US certified by DNV to produce Hydro CIRCAL
PU
05/23NORSK HYDRO : United Kingdom to impose antidumping duties on aluminium extrusions from China
PU
05/19NORSK HYDRO : Hydro to invest NOK 320 million in Karmøy aluminium smelter
PU
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 66 83581 678142 619154 189--
Enterprise Value (EV)1 78 59589 508139 406145 059140 350136 430
P/E ratio -37,1x21,8x11,7x6,81x7,77x9,14x
Yield 3,83%3,14%7,77%9,36%8,01%6,65%
Capitalization / Revenue 0,45x0,59x0,95x0,79x0,82x0,83x
EV / Revenue 0,52x0,65x0,93x0,74x0,74x0,74x
EV / EBITDA 6,64x6,25x4,98x3,38x3,61x3,79x
Price to Book 0,84x1,10x1,70x1,57x1,51x1,45x
Nbr of stocks (in thousands) 2 047 6492 049 1252 051 4762 051 476--
Reference price (NOK) 32,639,969,575,275,275,2
Announcement Date 02/07/202002/12/202102/22/2022---
1 NOK in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 149 766138 118149 654195 208188 997185 305
EBITDA1 11 83214 31628 01042 88838 89335 963
Operating profit (EBIT)1 3 3596 05120 78634 93730 62827 528
Operating Margin 2,24%4,38%13,9%17,9%16,2%14,9%
Pre-Tax Profit (EBT)1 -1 5564 50918 39733 36828 85624 510
Net income1 -1 8113 74513 93022 61119 84016 858
Net margin -1,21%2,71%9,31%11,6%10,5%9,10%
EPS2 -0,881,835,9311,09,688,23
Dividend per Share2 1,251,255,407,036,025,00
Announcement Date 02/07/202002/12/202102/22/2022---
1 NOK in Million
2 NOK
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4
Net sales1 36 71046 43346 61651 93149 21050 084
EBITDA1 7 2199 01111 16511 6979 92510 278
Operating profit (EBIT)1 5 3097 0269 1709 6638 1688 531
Operating Margin 14,5%15,1%19,7%18,6%16,6%17,0%
Pre-Tax Profit (EBT)1 1 62010 7308 4169 7757 9176 522
Net income1 1 1278 5256 4116 5385 2835 052
Net margin 3,07%18,4%13,8%12,6%10,7%10,1%
EPS2 0,503,472,803,202,592,48
Dividend per Share ------
Announcement Date 10/26/202102/22/202205/03/2022---
1 NOK in Million
2 NOK
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt1 11 7607 830----
Net Cash position1 --3 2139 13013 83917 759
Leverage (Debt / EBITDA) 0,99x0,55x-0,11x-0,21x-0,36x-0,49x
Free Cash Flow1 3 8247 2284 66014 80017 05114 645
ROE (Net Profit / Equities) 1,29%3,33%17,5%25,5%18,8%16,6%
Shareholders' equity1 -139 878112 44679 41188 829105 366101 451
ROA (Net Profit / Asset) -1,10%1,56%8,20%12,9%9,90%9,42%
Assets1 164 666239 757169 973175 941200 377178 928
Book Value Per Share2 39,036,241,048,049,751,7
Cash Flow per Share2 6,136,605,2113,014,611,8
Capex1 8 7266 2876 02010 3789 8979 800
Capex / Sales 5,83%4,55%4,02%5,32%5,24%5,29%
Announcement Date 02/07/202002/12/202102/22/2022---
1 NOK in Million
2 NOK
Previous periodNext period
Estimates
Key data
Capitalization (NOK) 154 188 910 755
Capitalization (USD) 16 057 698 435
Net sales (NOK) 149 654 000 000
Net sales (USD) 15 585 419 144
Number of employees 31 000
Sales / Employee (NOK) 4 827 548
Sales / Employee (USD) 502 755
Free-Float 64,7%
Free-Float capitalization (NOK) 99 830 148 723
Free-Float capitalization (USD) 10 396 612 928
Avg. Exchange 20 sessions (NOK) 453 075 486
Avg. Exchange 20 sessions (USD) 47 184 648
Average Daily Capital Traded 0,29%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA