Log in
Log in
Or log in with
GoogleGoogle
Twitter Twitter
Facebook Facebook
Apple Apple     
Sign up
Or log in with
GoogleGoogle
Twitter Twitter
Facebook Facebook
Apple Apple     

NORTHERN OIL AND GAS, INC.

(NOG)
  Report
Delayed Nyse  -  04:00:02 2023-02-03 pm EST
31.96 USD   +1.14%
02/02Northern Oil and Gas, Inc.(NYSE:NOG) added to S&P 600 Energy
CI
02/02Northern Oil and Gas, Inc.(NYSE:NOG) added to S&P Composite 1500
CI
02/02Northern Oil and Gas, Inc.(NYSE:NOG) added to S&P 600
CI
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisionsFunds 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 9484011 5822 6842 684-
Enterprise Value (EV)1 2 0501 3452 3764 1613 9783 283
P/E ratio -11,7x-0,41x-158x3,58x2,95x2,20x
Yield --0,75%2,49%4,53%-
Capitalization / Revenue 1,58x1,24x1,62x1,58x1,28x1,14x
EV / Revenue 3,41x4,15x2,44x2,46x1,89x1,40x
EV / EBITDA 4,51x3,82x4,38x3,77x2,72x2,00x
Enterprise Value (EV) / FCF -8,94x28,2x-12,0x8,72x5,93x4,65x
FCF Yield -11,2%3,55%-8,30%11,5%16,9%21,5%
Price to Book ------
Nbr of stocks (in thousands) 40 52445 82976 89284 93684 936-
Reference price (USD) 23,48,7620,631,631,631,6
Announcement Date 03/12/202003/12/202102/24/2022---
1 USD in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 6013249751 6932 1002 350
EBITDA1 4543525431 1041 4611 640
Operating profit (EBIT)1 2361864028451 2761 585
Operating Margin 39,3%57,3%41,2%49,9%60,7%67,4%
Pre-Tax Profit (EBT)1 -76,3-9066,598231 1511 425
Net income1 -76,3-921-8,407629441 137
Net margin -12,7%-284%-0,86%45,0%44,9%48,4%
EPS2 -2,00-21,6-0,138,8310,714,3
Free Cash Flow1 -22947,8-197477671705
FCF margin -38,2%14,7%-20,2%28,2%32,0%30,0%
FCF Conversion -50,5%13,6%-36,3%43,2%45,9%43,0%
Dividend per Share2 --0,160,791,43-
Announcement Date 03/12/202003/12/202102/24/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2
Net sales1 456550534430466498
EBITDA1 257273292271332355
Operating profit (EBIT)1 203216225200250292
Operating Margin 44,6%39,4%42,1%46,4%53,8%58,5%
Pre-Tax Profit (EBT)1 -206252585193261278
Net income1 -225238581154205217
Net margin -49,2%43,3%109%35,9%44,0%43,5%
EPS2 -2,922,746,771,732,262,43
Dividend per Share2 ---0,300,360,42
Announcement Date 05/05/202208/03/202211/08/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt1 1 1029437941 4781 294600
Net Cash position1 ------
Leverage (Debt / EBITDA) 2,43x2,68x1,46x1,34x0,89x0,37x
Free Cash Flow1 -22947,8-197477671705
ROE (Net Profit / Equities) ---146%73,3%52,0%
Shareholders' equity1 ---5211 2882 187
ROA (Net Profit / Asset) ---36,4%31,7%28,8%
Assets1 ---2 0922 9773 949
Book Value Per Share ------
Cash Flow per Share2 8,787,767,2611,616,116,1
Capex1 569284594528694712
Capex / Sales 94,7%87,6%60,9%31,2%33,1%30,3%
Announcement Date 03/12/202003/12/202102/24/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Key data
Capitalization (USD) 2 683 972 417
Net sales (USD) 975 089 000
Number of employees 25
Sales / Employee (USD) 39 003 560
Free-Float 85,3%
Free-Float capitalization (USD) 2 290 450 860
Avg. Exchange 20 sessions (USD) 78 979 150
Average Daily Capital Traded 2,94%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA