Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Australia
  4. Australian Stock Exchange
  5. Northern Star Resources Limited
  6. Financials
    NST   AU000000NST8

NORTHERN STAR RESOURCES LIMITED

(NST)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: June 2019 2020 2021 2022 2023 2024
Capitalization1 7 4519 88811 38111 308--
Entreprise Value (EV)1 7 23310 02211 49710 90210 2989 793
P/E ratio 48,5x35,9x8,56x22,9x16,1x15,9x
Yield 1,16%1,27%1,74%2,42%2,78%2,96%
Capitalization / Revenue 5,32x5,02x4,12x3,00x2,71x2,62x
EV / Revenue 5,16x5,08x4,16x2,89x2,47x2,27x
EV / EBITDA 15,1x13,4x9,92x6,29x5,36x4,83x
Price to Book 6,68x4,61x1,43x1,38x1,35x1,31x
Nbr of stocks (in thousands) 639 593740 1511 163 6871 164 611--
Reference price (AUD) 11,713,49,789,719,719,71
Announcement Date 08/26/201908/18/202008/24/2021---
1 AUD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: June 2019 2020 2021 2022 2023 2024
Net sales1 1 4011 9722 7613 7754 1664 314
EBITDA1 4807451 1591 7341 9222 028
Operating profit (EBIT)1 2323914998321 0841 097
Operating Margin 16,6%19,8%18,1%22,1%26,0%25,4%
Pre-Tax Profit (EBT)1 2153451 5847141 0491 073
Net income1 1552581 033468637641
Net margin 11,0%13,1%37,4%12,4%15,3%14,9%
EPS2 0,240,371,140,420,600,61
Dividend per Share2 0,140,170,170,240,270,29
Announcement Date 08/26/201908/18/202008/24/2021---
1 AUD in Million
2 AUD
Income Statement Evolution (Quarterly data)
Fiscal Period: June 2020 S2 2021 S1 2021 S2 2022 S1 2022 S2 2023 S1
Net sales1 1 1451 1111 6491 9192 0542 244
EBITDA1 423472687834919972
Operating profit (EBIT)1 -281218401465658
Operating Margin -25,3%13,2%20,9%22,6%29,3%
Pre-Tax Profit (EBT) -2711 313---
Net income -185848---
Net margin -16,6%51,4%---
EPS -0,250,90---
Dividend per Share ------
Announcement Date 08/18/202002/09/202108/24/2021---
1 AUD in Million
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: June 2019 2020 2021 2022 2023 2024
Net Debt1 -134116---
Net Cash position1 218--4071 0101 515
Leverage (Debt / EBITDA) -0,45x0,18x0,10x-0,23x-0,53x-0,75x
Free Cash Flow1 -269-9608205588631 285
ROE (Net Profit / Equities) 18,5%15,9%20,4%6,49%9,05%7,31%
Shareholders' equity1 8361 6295 0617 2147 0448 768
ROA (Net Profit / Asset) 12,5%9,47%13,7%4,64%6,20%6,44%
Assets1 1 2352 7287 53010 08410 2779 944
Book Value Per Share2 1,742,906,867,027,207,39
Cash Flow per Share2 0,591,021,191,191,291,47
Capex1 287363693955763677
Capex / Sales 20,5%18,4%25,1%25,3%18,3%15,7%
Announcement Date 08/26/201908/18/202008/24/2021---
1 AUD in Million
2 AUD
Key data
Capitalization (AUD) 11 308 374 742
Capitalization (USD) 8 393 360 604
Net sales (AUD) 2 760 500 000
Net sales (USD) 2 048 567 050
Number of employees 3 383
Sales / Employee (AUD) 815 992
Sales / Employee (USD) 605 547
Free-Float 97,9%
Free-Float capitalization (AUD) 11 076 228 368
Free-Float capitalization (USD) 8 221 055 717
Avg. Exchange 20 sessions (AUD) 52 356 980
Avg. Exchange 20 sessions (USD) 38 854 115
Average Daily Capital Traded 0,46%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA