Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Australia
  4. Australian Stock Exchange
  5. Northern Star Resources Limited
  6. Financials
    NST   AU000000NST8

NORTHERN STAR RESOURCES LIMITED

(NST)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: June 2019 2020 2021 2022 2023 2024
Capitalization1 7 4519 88811 38110 808--
Enterprise Value (EV)1 7 23310 02211 49710 42910 1319 470
P/E ratio 48,5x35,9x8,56x27,6x18,9x17,5x
Yield 1,16%1,27%1,74%2,66%3,07%3,29%
Capitalization / Revenue 5,32x5,02x4,12x2,82x2,58x2,48x
EV / Revenue 5,16x5,08x4,16x2,72x2,42x2,17x
EV / EBITDA 15,1x13,4x9,92x6,15x5,23x4,65x
Price to Book 6,68x4,61x1,43x1,35x1,32x1,28x
Nbr of stocks (in thousands) 639 593740 1511 163 6871 164 611--
Reference price (AUD) 11,713,49,789,289,289,28
Announcement Date 08/26/201908/18/202008/24/2021---
1 AUD in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: June 2019 2020 2021 2022 2023 2024
Net sales1 1 4011 9722 7613 8274 1954 360
EBITDA1 4807451 1591 6961 9392 036
Operating profit (EBIT)1 232391499633848906
Operating Margin 16,6%19,8%18,1%16,5%20,2%20,8%
Pre-Tax Profit (EBT)1 2153451 584592834902
Net income1 1552581 033397554616
Net margin 11,0%13,1%37,4%10,4%13,2%14,1%
EPS2 0,240,371,140,340,490,53
Dividend per Share2 0,140,170,170,250,280,31
Announcement Date 08/26/201908/18/202008/24/2021---
1 AUD in Million
2 AUD
Previous periodNext period
Income Statement Evolution (Quarterly data)
Fiscal Period: June 2020 S2 2021 S1 2021 S2 2022 S1 2022 S2 2023 S1
Net sales1 1 1451 1111 6491 8282 1402 294
EBITDA1 4234726877989861 119
Operating profit (EBIT)1 -281218219438519
Operating Margin -25,3%13,2%12,0%20,4%22,6%
Pre-Tax Profit (EBT)1 -2711 313266475512
Net income1 -185848186332359
Net margin -16,6%51,4%10,2%15,5%15,7%
EPS2 -0,250,900,160,290,31
Dividend per Share ------
Announcement Date 08/18/202002/09/202108/24/2021---
1 AUD in Million
2 AUD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: June 2019 2020 2021 2022 2023 2024
Net Debt1 -134116---
Net Cash position1 218--3786761 338
Leverage (Debt / EBITDA) -0,45x0,18x0,10x-0,22x-0,35x-0,66x
Free Cash Flow1 -269-9608206429061 182
ROE (Net Profit / Equities) 18,5%15,9%20,4%5,07%6,22%6,28%
Shareholders' equity1 8361 6295 0617 8298 9069 820
ROA (Net Profit / Asset) 12,5%9,47%13,7%4,52%6,14%6,88%
Assets1 1 2352 7287 5308 7779 0148 965
Book Value Per Share2 1,742,906,866,897,057,22
Cash Flow per Share2 0,591,021,191,271,391,49
Capex1 2873636931 032802690
Capex / Sales 20,5%18,4%25,1%27,0%19,1%15,8%
Announcement Date 08/26/201908/18/202008/24/2021---
1 AUD in Million
2 AUD
Previous periodNext period
Key data
Capitalization (AUD) 10 807 591 926
Capitalization (USD) 7 742 937 331
Net sales (AUD) 2 760 500 000
Net sales (USD) 1 951 121 400
Number of employees 3 383
Sales / Employee (AUD) 815 992
Sales / Employee (USD) 576 743
Free-Float 97,9%
Free-Float capitalization (AUD) 10 585 165 393
Free-Float capitalization (USD) 7 583 583 173
Avg. Exchange 20 sessions (AUD) 41 891 944
Avg. Exchange 20 sessions (USD) 29 609 226
Average Daily Capital Traded 0,39%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA