NORTHERN TRUST CORPORATION

(NTRS)
  Report
Delayed Nasdaq  -  05/27 04:00:01 pm EDT
112.60 USD   +2.61%
05/25Northern Trust Donates $20,000 to Opportunity Village
BU
05/25Northern Trust Asset Management Seeks Minority-Owned Broker-Dealers as Part of Long-Standing Diversity Commitment
BU
05/24Northern Trust Appoints Patrick Dominick Senior Managing Director in Barrington Office
BU
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 22 51019 38424 83822 868--
Enterprise Value (EV)1 31 91326 10831 36131 23331 43135 023
P/E ratio 16,0x17,1x16,8x13,7x12,0x10,9x
Yield 2,45%3,01%2,34%2,65%2,89%3,17%
Capitalization / Revenue 3,69x3,16x3,82x3,20x2,97x2,83x
EV / Revenue 5,23x4,26x4,82x4,36x4,09x4,33x
EV / EBITDA ------
Price to Book 2,27x1,80x2,23x2,06x1,90x1,78x
Nbr of stocks (in thousands) 211 882208 121207 661208 380--
Reference price (USD) 10693,1120110110110
Announcement Date 01/22/202001/21/202101/20/2022---
1 USD in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 6 1066 1356 5007 1577 6928 093
EBITDA ------
Operating profit (EBIT)1 1 9621 7871 9642 3022 599-
Operating Margin 32,1%29,1%30,2%32,2%33,8%-
Pre-Tax Profit (EBT)1 1 9441 6282 0102 2542 5562 777
Net income1 1 4291 2091 4911 6791 8711 968
Net margin 23,4%19,7%22,9%23,5%24,3%24,3%
EPS2 6,635,467,148,029,1610,0
Dividend per Share2 2,602,802,802,913,173,48
Announcement Date 01/22/202001/21/202101/20/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4
Net sales1 1 6451 6771 7251 7751 8081 859
EBITDA ------
Operating profit (EBIT)1 516508520587614651
Operating Margin 31,4%30,3%30,1%33,1%34,0%35,0%
Pre-Tax Profit (EBT)1 518510511558581611
Net income1 377399370418429457
Net margin 22,9%23,8%21,4%23,5%23,7%24,6%
EPS2 1,801,911,772,002,052,19
Dividend per Share ------
Announcement Date 10/20/202101/20/202204/26/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt1 9 4036 7236 5238 3668 56312 156
Net Cash position1 ------
Leverage (Debt / EBITDA) ------
Free Cash Flow ------
ROE (Net Profit / Equities) 14,9%11,2%13,9%15,4%16,7%17,0%
Shareholders' equity1 9 59010 79710 72410 87511 23211 601
ROA (Net Profit / Asset) 1,27%0,88%0,99%1,01%1,16%1,10%
Assets1 112 512137 420150 566165 640161 936178 864
Book Value Per Share2 46,851,953,653,357,761,7
Cash Flow per Share2 -8,909,1610,512,2-
Capex ------
Capex / Sales ------
Announcement Date 01/22/202001/21/202101/20/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Key data
Capitalization (USD) 22 867 600 678
Net sales (USD) 6 500 100 000
Number of employees 21 100
Sales / Employee (USD) 308 062
Free-Float 84,7%
Free-Float capitalization (USD) 19 359 252 665
Avg. Exchange 20 sessions (USD) 86 381 501
Average Daily Capital Traded 0,38%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield