Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

NORTHROP GRUMMAN CORPORATION

(NOC)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 42 51957 97050 80257 497--
Entreprise Value (EV)1 55 34068 49560 15665 78265 83965 622
P/E ratio 13,2x26,0x16,0x11,2x14,6x13,0x
Yield 1,92%1,50%1,86%1,69%1,85%2,05%
Capitalization / Revenue 1,41x1,71x1,38x1,59x1,55x1,50x
EV / Revenue 1,84x2,02x1,63x1,82x1,77x1,71x
EV / EBITDA 12,1x13,7x11,3x10,4x12,8x12,7x
Price to Book 5,22x6,55x4,80x4,93x4,40x3,82x
Nbr of stocks (in thousands) 173 620168 533166 716158 538--
Reference price (USD) 245344305363363363
Announcement Date 01/31/201901/30/202001/28/2021---
1 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 30 09533 84136 79936 06037 18938 274
EBITDA1 4 5804 9875 3326 2955 1515 159
Operating profit (EBIT)1 3 7803 9694 0655 8353 7804 030
Operating Margin 12,6%11,7%11,0%16,2%10,2%10,5%
Pre-Tax Profit (EBT)1 3 7422 5483 7286 7534 7605 137
Net income1 3 2292 2483 1895 2443 9124 247
Net margin 10,7%6,64%8,67%14,5%10,5%11,1%
EPS2 18,513,219,032,524,927,8
Dividend per Share2 4,705,165,676,136,727,43
Announcement Date 01/31/201901/30/202001/28/2021---
1 USD in Million
2 USD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1 2022 Q2
Net sales1 9 1579 1518 7208 9929 1519 351
EBITDA1 3 1161 3441 3571 2481 1931 235
Operating profit (EBIT)1 2 8221 0441 043911958992
Operating Margin 30,8%11,4%12,0%10,1%10,5%10,6%
Pre-Tax Profit (EBT)1 3 0161 3021 2751 1721 2391 273
Net income1 2 1951 0371 0639451 0271 054
Net margin 24,0%11,3%12,2%10,5%11,2%11,3%
EPS2 13,46,426,635,956,266,45
Dividend per Share ------
Announcement Date 04/29/202107/29/202110/28/2021---
1 USD in Million
2 USD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 12 82110 5259 3548 2858 3428 125
Net Cash position1 ------
Leverage (Debt / EBITDA) 2,80x2,11x1,75x1,32x1,62x1,57x
Free Cash Flow1 2 5783 0332 8852 6332 8063 350
ROE (Net Profit / Equities) 42,2%26,4%32,9%41,0%32,3%32,8%
Shareholders' equity1 7 6598 5039 69312 78512 10812 938
ROA (Net Profit / Asset) 8,87%5,71%7,50%10,6%8,60%10,1%
Assets1 36 39039 37142 52049 40245 50842 259
Book Value Per Share2 46,952,563,573,682,594,9
Cash Flow per Share2 14,817,817,214,619,623,5
Capex1 1 2491 2641 4201 2111 2331 128
Capex / Sales 4,15%3,74%3,86%3,36%3,32%2,95%
Announcement Date 01/31/201901/30/202001/28/2021---
1 USD in Million
2 USD
Key data
Capitalization (USD) 57 496 846 986
Net sales (USD) 36 799 000 000
Number of employees 97 000
Sales / Employee (USD) 379 371
Free-Float 99,8%
Free-Float capitalization (USD) 57 376 956 988
Avg. Exchange 20 sessions (USD) 277 369 980
Average Daily Capital Traded 0,48%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA