Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. United States
  4. Nyse
  5. Northrop Grumman Corporation
  6. Financials
    NOC   US6668071029

NORTHROP GRUMMAN CORPORATION

(NOC)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 42 51957 97050 80257 497--
Entreprise Value (EV)1 55 34068 49560 15665 78265 83965 622
P/E ratio 13,2x26,0x16,0x11,2x14,6x13,0x
Yield 1,92%1,50%1,86%1,69%1,85%2,05%
Capitalization / Revenue 1,41x1,71x1,38x1,59x1,55x1,50x
EV / Revenue 1,84x2,02x1,63x1,82x1,77x1,71x
EV / EBITDA 12,1x13,7x11,3x10,4x12,8x12,7x
Price to Book 5,22x6,55x4,80x4,93x4,40x3,82x
Nbr of stocks (in thousands) 173 620168 533166 716158 538--
Reference price (USD) 245344305363363363
Announcement Date 01/31/201901/30/202001/28/2021---
1 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 30 09533 84136 79936 06037 18938 274
EBITDA1 4 5804 9875 3326 2955 1515 159
Operating profit (EBIT)1 3 7803 9694 0655 8353 7804 030
Operating Margin 12,6%11,7%11,0%16,2%10,2%10,5%
Pre-Tax Profit (EBT)1 3 7422 5483 7286 7534 7605 137
Net income1 3 2292 2483 1895 2443 9124 247
Net margin 10,7%6,64%8,67%14,5%10,5%11,1%
EPS2 18,513,219,032,524,927,8
Dividend per Share2 4,705,165,676,136,727,43
Announcement Date 01/31/201901/30/202001/28/2021---
1 USD in Million
2 USD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1 2022 Q2
Net sales1 9 1579 1518 7208 9929 1519 351
EBITDA1 3 1161 3441 3571 2481 1931 235
Operating profit (EBIT)1 2 8221 0441 043911958992
Operating Margin 30,8%11,4%12,0%10,1%10,5%10,6%
Pre-Tax Profit (EBT)1 3 0161 3021 2751 1721 2391 273
Net income1 2 1951 0371 0639451 0271 054
Net margin 24,0%11,3%12,2%10,5%11,2%11,3%
EPS2 13,46,426,635,956,266,45
Dividend per Share ------
Announcement Date 04/29/202107/29/202110/28/2021---
1 USD in Million
2 USD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 12 82110 5259 3548 2858 3428 125
Net Cash position1 ------
Leverage (Debt / EBITDA) 2,80x2,11x1,75x1,32x1,62x1,57x
Free Cash Flow1 2 5783 0332 8852 6332 8063 350
ROE (Net Profit / Equities) 42,2%26,4%32,9%41,0%32,3%32,8%
Shareholders' equity1 7 6598 5039 69312 78512 10812 938
ROA (Net Profit / Asset) 8,87%5,71%7,50%10,6%8,60%10,1%
Assets1 36 39039 37142 52049 40245 50842 259
Book Value Per Share2 46,952,563,573,682,594,9
Cash Flow per Share2 14,817,817,214,619,623,5
Capex1 1 2491 2641 4201 2111 2331 128
Capex / Sales 4,15%3,74%3,86%3,36%3,32%2,95%
Announcement Date 01/31/201901/30/202001/28/2021---
1 USD in Million
2 USD
Analysis
Pentagon picks Northrop, Lockheed, Raytheon to develop hypersonic defense
Key data
Capitalization (USD) 57 496 846 986
Net sales (USD) 36 799 000 000
Number of employees 97 000
Sales / Employee (USD) 379 371
Free-Float 99,8%
Free-Float capitalization (USD) 57 376 956 988
Avg. Exchange 20 sessions (USD) 277 369 980
Average Daily Capital Traded 0,48%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA