Log in
Log in
Or log in with
GoogleGoogle
Twitter Twitter
Facebook Facebook
Apple Apple     
Sign up
Or log in with
GoogleGoogle
Twitter Twitter
Facebook Facebook
Apple Apple     

NORTHROP GRUMMAN CORPORATION

(NOC)
  Report
Delayed Nyse  -  04:00:01 2023-01-27 pm EST
437.65 USD   -1.31%
01/27L3Harris Technologies Bid for Aerojet Rocketdyne Faces Opposition From Senator Warren
MT
01/27Citigroup Adjusts Northrop Grumman Price Target to $488 From $544, Maintains Neutral Rating
MT
01/27Northrop Grumman's 2023 Estimates 'Compare Favorably' to Peers, Morgan Stanley Says
MT
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisionsFunds 
Valuation
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Capitalization1 50 80261 36583 97666 984--
Enterprise Value (EV)1 60 15670 61293 20476 86077 02277 019
P/E ratio 16,0x8,89x17,3x19,9x18,0x16,5x
Yield 1,86%1,59%1,24%1,68%1,83%2,00%
Capitalization / Revenue 1,38x1,72x2,29x1,75x1,66x1,56x
EV / Revenue 1,63x1,98x2,55x2,01x1,91x1,80x
EV / EBITDA 11,3x10,2x18,9x14,5x13,5x12,5x
Enterprise Value (EV) / FCF 20,9x32,8x63,6x37,6x30,9x24,6x
FCF Yield 4,80%3,05%1,57%2,66%3,24%4,06%
Price to Book 4,80x4,67x5,46x4,12x3,83x3,63x
Nbr of stocks (in thousands) 166 716158 538153 912153 053--
Reference price (USD) 305387546438438438
Announcement Date 01/28/202101/27/202201/26/2023---
1 USD in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net sales1 36 79935 66736 60238 32140 30542 807
EBITDA1 5 3326 8904 9435 3125 6966 146
Operating profit (EBIT)1 4 0655 6513 6014 0274 3674 864
Operating Margin 11,0%15,8%9,84%10,5%10,8%11,4%
Pre-Tax Profit (EBT)1 3 7288 9385 8364 0564 4764 916
Net income1 3 1897 0054 8963 3793 6733 999
Net margin 8,67%19,6%13,4%8,82%9,11%9,34%
EPS2 19,043,531,522,024,326,5
Free Cash Flow1 2 8852 1521 4662 0432 4933 128
FCF margin 7,84%6,03%4,01%5,33%6,19%7,31%
FCF Conversion 54,1%31,2%29,7%38,5%43,8%50,9%
Dividend per Share2 5,676,166,767,368,018,76
Announcement Date 01/28/202101/27/202201/26/2023---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3
Net sales1 8 8018 97110 0339 1619 2979 449
EBITDA1 1 2841 1711 2881 3031 3331 353
Operating profit (EBIT)1 954844906943965990
Operating Margin 10,8%9,41%9,03%10,3%10,4%10,5%
Pre-Tax Profit (EBT)1 1 1501 0902 4529399751 001
Net income1 9469152 080784814831
Net margin 10,7%10,2%20,7%8,56%8,75%8,79%
EPS2 6,065,8913,55,115,315,42
Dividend per Share2 1,731,731,731,731,731,82
Announcement Date 07/28/202210/27/202201/26/2023---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net Debt1 9 3549 2479 2289 87610 03810 035
Net Cash position1 ------
Leverage (Debt / EBITDA) 1,75x1,34x1,87x1,86x1,76x1,63x
Free Cash Flow1 2 8852 1521 4662 0432 4933 128
ROE (Net Profit / Equities) 32,9%35,1%28,1%21,3%21,7%23,1%
Shareholders' equity1 9 69319 96817 39515 86716 88917 305
ROA (Net Profit / Asset) 7,50%9,47%9,21%7,63%7,94%7,60%
Assets1 42 52073 94853 18244 26346 27352 616
Book Value Per Share2 63,582,9100,0106114121
Cash Flow per Share2 17,213,418,618,524,634,0
Capex1 1 4201 4151 4351 6661 5061 420
Capex / Sales 3,86%3,97%3,92%4,35%3,74%3,32%
Announcement Date 01/28/202101/27/202201/26/2023---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Key data
Capitalization (USD) 66 983 807 818
Net sales (USD) 36 602 000 000
Number of employees 95 000
Sales / Employee (USD) 385 284
Free-Float 99,2%
Free-Float capitalization (USD) 66 441 078 149
Avg. Exchange 20 sessions (USD) 624 335 450
Average Daily Capital Traded 0,93%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA