Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Nasdaq  >  NorthWestern Corporation    NWE

NORTHWESTERN CORPORATION

(NWE)
  Report
SummaryQuotesChartsNewsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization1 2 9012 9913 6163 083--
Entreprise Value (EV)1 2 9015 1085 8615 4205 5265 568
P/E ratio 17,9x-18,0x18,5x17,2x16,1x
Yield 3,52%3,70%3,21%3,95%4,11%4,26%
Capitalization / Revenue 2,22x2,51x2,87x2,46x2,38x2,24x
EV / Revenue 2,22x4,29x4,66x4,32x4,27x4,04x
EV / EBITDA 6,84x11,8x13,2x12,1x11,4x10,7x
Price to Book 1,64x1,54x1,77x1,47x1,40x1,35x
Nbr of stocks (in thousands) 48 59550 32150 44750 582--
Reference price (USD) 59,759,471,761,061,061,0
Last update 02/13/201802/12/201902/12/202011/17/202011/17/202011/17/2020
1 USD in Million
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales1 1 3061 1921 2581 2551 2931 378
EBITDA1 424431442448483520
Operating profit (EBIT)1 258257270269295321
Operating Margin 19,8%21,5%21,4%21,4%22,8%23,3%
Pre-Tax Profit (EBT)1 176178182182199226
Net income1 ---170184198
Net margin ---13,5%14,2%14,4%
EPS2 3,34-3,983,303,543,78
Dividend per Share2 2,102,202,302,412,512,60
Last update 02/13/201802/12/201902/12/202011/17/202011/17/202011/17/2020
1 USD in Million
2 USD
Estimates
Balance Sheet Analysis
Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt1 -2 1172 2462 3362 4432 485
Net Cash position1 ------
Leverage (Debt / EBITDA) -4,91x5,08x5,21x5,06x4,78x
Free Cash Flow1 47,298,0-19,354,0-76,0-55,0
ROE (Net Profit / Equities) 9,20%9,10%8,73%8,15%8,35%8,55%
Shareholders' equity1 ---2 0842 1982 316
ROA (Net Profit / Asset) ------
Assets1 ------
Book Value Per Share2 36,438,640,441,643,545,3
Cash Flow per Share2 6,667,605,887,537,277,63
Capex1 276284316391451456
Capex / Sales 21,2%23,8%25,1%31,1%34,9%33,1%
Last update 02/13/201802/12/201902/12/202011/17/202011/17/202011/17/2020
1 USD in Million
2 USD
Estimates
Finances - Leverage
Financial data source
© 2020 S&P Global Market Intelligence
Key data
Capitalization (USD)
3 083 477 074
Net sales (USD)
1 257 910 000
Number of employees
1 533
Sales / Employee (USD)
820 554
Free-Float
92,3%
Free-Float capitalization (USD)
2 845 084 132
Avg. Exchange 20 sessions (USD)
21 168 305
Average Daily Capital Traded
0,69%
EPS & Dividend