Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Oslo Bors  >  Norwegian Air Shuttle ASA    NAS   NO0010196140

NORWEGIAN AIR SHUTTLE ASA

(NAS)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization1 6 2947 8796 1741 243--
Entreprise Value (EV)1 28 55939 79664 45656 00358 46556 667
P/E ratio -21,0x-5,04x-3,00x-0,11x0,43x0,13x
Yield ------
Capitalization / Revenue 0,20x0,20x0,14x0,13x0,06x0,04x
EV / Revenue 0,92x0,99x1,48x6,04x2,70x1,70x
EV / EBITDA 476x-18,2x9,97x-64,9x30,0x7,89x
Price to Book 1,54x4,63x1,50x0,13x0,28x1,68x
Nbr of stocks (in thousands) 35 76045 424163 5583 700 579--
Reference price (NOK) 17617337,80,340,340,34
Last update 02/15/201802/07/201902/13/202012/03/202012/03/202012/03/2020
1 NOK in Million
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales1 30 94840 26643 5229 27521 68133 339
EBITDA1 60,0-2 1836 468-8631 9477 178
Operating profit (EBIT)1 -1 778-3 851856-8 631-1 4041 482
Operating Margin -5,75%-9,56%1,97%-93,1%-6,48%4,45%
Pre-Tax Profit (EBT)1 -1 067-2 490-1 688-8 243-4 479-922
Net income1 -299-1 461-1 615-6 355-2 705-1 281
Net margin -0,97%-3,63%-3,71%-68,5%-12,5%-3,84%
EPS2 -8,40-34,4-12,6-2,960,782,50
Dividend per Share2 ------
Last update 02/15/201802/07/201902/13/202011/20/202011/20/202011/12/2020
1 NOK in Million
2 NOK
Estimates
Balance Sheet Analysis
Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt1 22 26531 91858 28254 75957 22155 423
Net Cash position1 ------
Leverage (Debt / EBITDA) 371x-14,6x9,01x-63,5x29,4x7,72x
Free Cash Flow1 -656-8 31911 370-453-1 6505 473
ROE (Net Profit / Equities) -1,89%-77,4%-55,8%-58,6%-53,8%-281%
Shareholders' equity1 15 8011 8872 89410 8455 032456
ROA (Net Profit / Asset) -0,72%-2,94%-2,29%---
Assets1 41 73149 75470 665---
Book Value Per Share2 11437,525,22,491,190,20
Cash Flow per Share 79,89,9723,8---
Capex1 3 5578 782-1861501 545
Capex / Sales 11,5%21,8%-2,01%0,69%4,63%
Last update 02/15/201802/07/201902/13/202011/23/202011/23/202011/23/2020
1 NOK in Million
2 NOK
Estimates
Finances - Leverage
Financial data source
© 2020 S&P Global Market Intelligence
Key data
Capitalization (NOK)
1 243 394 632
Capitalization (USD)
140 816 708
Net sales (NOK)
43 521 900 000
Net sales (USD)
4 950 050 340
Number of employees
9 389
Sales / Employee (NOK)
4 635 414
Sales / Employee (USD)
527 218
Free-Float
61,0%
Free-Float capitalization (NOK)
758 106 035
Free-Float capitalization (USD)
85 856 890
Avg. Exchange 20 sessions (NOK)
63 848 734
Avg. Exchange 20 sessions (USD)
7 261 964
Average Daily Capital Traded
5,1%
EPS & Dividend