|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.0120 AUD | 0.00% |
|
-14.29% | -7.69% |
| Feb. 27 | Norwood Systems Limited Reports Earnings Results for the Half Year Ended December 31, 2025 | CI |
| Jan. 21 | Norwood Systems posts HY preliminary unaudited recognised revenue of A$2.1 million | RE |
Company Valuation: Norwood Systems Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 5.205 | 3.908 | 4.081 | 10.75 | 22.8 | 10.32 |
| Change | - | -24.92% | 4.43% | 163.52% | 112.02% | -54.74% |
| Enterprise Value (EV) 1 | 5.599 | 4.384 | 4.55 | 11.16 | 23.5 | 11.13 |
| Change | - | -21.69% | 3.76% | 145.36% | 110.49% | -52.63% |
| P/E ratio | -2.47x | -4.36x | -3.15x | -4.91x | -8.29x | -16.1x |
| PBR | -7.1x | -3.24x | -4.89x | -9.81x | -18.6x | -13.8x |
| PEG | - | 0.1x | -0.3x | -0.1x | -0.88x | 0.2x |
| Capitalization / Revenue | 5.98x | 3.72x | 3.32x | 11.2x | 20x | 5.43x |
| EV / Revenue | 6.44x | 4.17x | 3.7x | 11.6x | 20.6x | 5.85x |
| EV / EBITDA | -3.13x | -6.52x | -5.5x | -6.79x | -9.74x | -38.2x |
| EV / EBIT | -3.09x | -5.79x | -4.67x | -6.45x | -9.68x | -36.6x |
| EV / FCF | -10.8x | -83.1x | -6.98x | -21.6x | -20.2x | -15.4x |
| FCF Yield | -9.25% | -1.2% | -14.3% | -4.63% | -4.94% | -6.49% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.008509 | -0.003444 | -0.003811 | -0.005294 | -0.005791 | -0.001242 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 0.87 | 1.051 | 1.229 | 0.9642 | 1.142 | 1.902 |
| EBITDA 1 | -1.79 | -0.6729 | -0.8278 | -1.645 | -2.412 | -0.2917 |
| EBIT 1 | -1.811 | -0.757 | -0.9745 | -1.731 | -2.428 | -0.3041 |
| Net income 1 | -1.891 | -0.8707 | -1.083 | -1.89 | -2.584 | -0.5997 |
| Net Debt 1 | 0.3941 | 0.4769 | 0.469 | 0.4099 | 0.6982 | 0.8127 |
| Reference price 2 | 0.0210 | 0.0150 | 0.0120 | 0.0260 | 0.0480 | 0.0200 |
| Nbr of stocks (in thousands) | 247,839 | 260,505 | 340,048 | 413,578 | 474,981 | 515,928 |
| Announcement Date | 8/31/20 | 8/31/21 | 9/28/22 | 9/26/23 | 9/30/24 | 9/30/25 |
1AUD in Million2AUD
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 4.77M | |
| 31.91x | 20.69x | 24.65x | -.--% | 169B | |
| 15.57x | 4.34x | 9.09x | -.--% | 116B | |
| 32.42x | 6.61x | 16.24x | -.--% | 55.07B | |
| 60.18x | 6.05x | 16.71x | 0.39% | 49.55B | |
| 397.63x | 9.7x | 40.49x | -.--% | 44.5B | |
| 53.23x | 3.77x | 11.76x | -.--% | 39.72B | |
| 23.69x | 5.32x | 13.45x | 0.95% | 37.83B | |
| 27.41x | 7.19x | 14.67x | -.--% | 19.36B | |
| 102.55x | 3.42x | 23.36x | -.--% | 16.32B | |
| Average | 82.73x | 7.45x | 18.94x | 0.15% | 54.73B | |
| Weighted average by Cap. | 63.73x | 10.32x | 18.99x | 0.1% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- NOR Stock
- Valuation Norwood Systems Limited
Select your edition
All financial news and data tailored to specific country editions
