Introduction

NOV Inc. ("NOV" or the "Company") is a leading independent equipment and
technology provider to the global energy industry. Originally founded in 1862,
NOV and its predecessor companies have spent 159 years helping transform oil and
gas field development and improving its cost-effectiveness, efficiency, safety,
and environmental impact. Over the past few decades, the Company has pioneered
and refined key technologies to improve the economic viability of frontier
resources, including unconventional and deepwater oil and gas. More recently, by
applying its deep expertise and technology, the company has helped advance the
transition toward sustainable energy.

NOV's extensive proprietary technology portfolio supports the industry's full-field drilling, completion, and production needs. With unmatched cross-segment capabilities, scope, and scale, NOV continues to develop and introduce technologies that further enhance the economics and efficiencies of energy production, with a focus on automation, predictive analytics, and condition-based maintenance.

NOV serves major-diversified, national, and independent service companies, contractors, and energy producers in 61 countries, operating under three segments: Wellbore Technologies, Completion & Production Solutions, and Rig Technologies.



Unless indicated otherwise, results of operations are presented in accordance
with accounting principles generally accepted in the United States ("GAAP").
Certain reclassifications have been made to prior period financial information
in order to conform with current period presentation. The Company discloses
Adjusted EBITDA (defined as Operating Profit excluding Depreciation,
Amortization and, when applicable, Other Items) in its periodic earnings press
releases and other public disclosures to provide investors additional
information about the results of ongoing operations. See Non-GAAP Financial
Measures and Reconciliations in Results of Operations for an explanation of our
use of non-GAAP financial measures and reconciliations to their corresponding
measures calculated in accordance with GAAP.

Wellbore Technologies



The Company's Wellbore Technologies segment designs, manufactures, rents, and
sells a variety of equipment and technologies used to perform drilling
operations, and offers services that optimize their performance, including:
solids control and waste management equipment and services; portable power
generation; premium drill pipe; wired pipe; drilling optimization and automation
services; tubular inspection, repair and coating services; rope access
inspection; instrumentation; measuring and monitoring; downhole and fishing
tools; steerable technologies; hole openers; and drill bits.

Wellbore Technologies focuses on oil and gas companies and supports drilling
contractors, oilfield service companies, and oilfield equipment rental
companies. Demand for the segment's products and services depends on the level
of oilfield drilling activity by oil and gas companies, drilling contractors,
and oilfield service companies.

Completion & Production Solutions



The Company's Completion & Production Solutions segment integrates technologies
for well completions and oil and gas production. The segment designs,
manufactures, and services equipment and technologies needed for hydraulic
fracture stimulation, including downhole multistage fracturing tools, pressure
pumping trucks, blenders, sanders, hydration units, injection units, flowline,
and manifolds; well intervention, including coiled tubing units, coiled tubing,
and wireline units and tools; well construction, including premium connections
and liner hangers; onshore production, including composite pipe, surface
transfer and progressive cavity pumps, and artificial lift systems; and,
offshore production, including floating production systems and subsea production
technologies. The segment also manufacturers industrial pumps and mixers.

Completion & Production Solutions supports service companies and oil and gas
companies. Demand for the segment's products depends on the level of oilfield
completions and workover activity by oilfield service companies and drilling
contractors, and capital spending plans by oil and gas companies and oilfield
service companies.

The segment also designs and manufactures equipment for industrial markets. This
includes specialized, technology-driven progressive cavity pumps and mixers for
a wide breadth of industrial end markets with high failure costs. Premium pole
products to support connectivity, lighting, and power for municipal and
residential applications including 5G, smart-city infrastructure, roads and
highways, and energy-grid modernization. Demand for these products is driven by
general industrial activity and infrastructure spend.

Rig Technologies



The Company's Rig Technologies segment manufactures and supports the capital
equipment and integrated systems needed to drill oil and gas wells on land and
offshore as well as other marine-based markets, including offshore wind vessels.
The segment designs, manufactures and sells land rigs, offshore drilling
equipment packages, including installation and commissioning services, and
drilling rig components that mechanize and automate the drilling process and rig
functionality. Equipment and technologies the segment provides to customers
include: substructures, derricks, and masts; cranes; jacking systems; pipe
lifting, racking, rotating, and assembly systems; fluid transfer technologies,
such as mud pumps; pressure control equipment, including blowout preventers;
power transmission systems, including drives and generators; rig instrumentation
and control systems; mooring, anchor, and deck handling

                                       18

--------------------------------------------------------------------------------


machinery; and pipelay and construction systems. The segment also provides spare
parts, repair, and rentals as well as comprehensive remote equipment monitoring,
technical support, field service, and customer training through an extensive
network of aftermarket service and repair facilities strategically located in
major areas of drilling operations around the world.

Rig Technologies supports land and offshore drillers. Demand for the segment's
products depends on drilling contractors' and oil and gas companies' capital
spending plans, specifically capital expenditures on rig construction and
refurbishment; and secondarily on the overall level of oilfield drilling
activity, which drives demand for spare parts, service, and repair for the
segment's large installed base of equipment. The segment also designs and builds
equipment for wind turbine installation companies, where demand is dependent on
global investment into offshore wind energy developments.

Critical Accounting Policies and Estimates



In our annual report on Form 10-K for the year ended December 31, 2020, we
identified our most critical accounting policies. In preparing the financial
statements, we make assumptions, estimates and judgements that affect the
amounts reported. We periodically evaluate our estimates and judgements that are
most critical in nature which are related to revenue recognition under long-term
construction contracts; inventory reserves; impairments of long-lived assets
(excluding goodwill and other indefinite-lived intangible assets); impairment of
goodwill and other indefinite-lived intangible assets and income taxes. Our
estimates are based on historical experience and on our future expectations that
we believe are reasonable. The combination of these factors forms the basis for
making judgements about the carrying values of assets and liabilities that are
not readily apparent from other sources. Actual results are likely to differ
from our current estimates and those differences may be material.



EXECUTIVE SUMMARY



For the third quarter ended September 30, 2021 the Company generated revenues of
$1.34 billion, a decrease of 5 percent compared to the second quarter of 2021
and a decrease of 3 percent compared to the third quarter of 2020. Net loss for
the third quarter of 2021 was $69 million, or 5.1 percent of sales, which
included $12 million in pre-tax charges related to COVID-19 operational
disruptions on a project in an Southeast Asian shipyard and $24 million in Other
Items. Adjusted EBITDA (operating profit excluding depreciation, amortization,
and Other Items) decreased sequentially to $56 million, or 4.2 percent of sales.



Segment Performance



Wellbore Technologies



Wellbore Technologies generated revenues of $507 million in the third quarter of
2021, an increase of 10 percent from the second quarter of 2021 and an increase
of 40 percent from the third quarter of 2020. The increase in revenues was
driven by oil and gas drilling activity levels that improved in every major
region of the world, market share gains in certain markets, and higher prices.
Operating profit was $32 million, or 6.3 percent of sales, and included $7
million of Other Items. Adjusted EBITDA increased $14 million sequentially to
$77 million, or 15.2 percent of sales.

Completion & Production Solutions





Completion & Production Solutions generated revenues of $478 million in the
third quarter of 2021, a decrease of 4 percent from the second quarter of 2021
and a decrease of 20 percent from the third quarter of 2020. COVID-19
operational disruptions and supply chain issues negatively impacted the
conversion of revenue from backlog during the quarter. Operating loss was $26
million, or 5.4 percent of sales, and included $6 million in Other Items.
Adjusted EBITDA decreased $9 million sequentially to -$5 million, or -1.0
percent of sales. Third quarter results included $12 million in charges related
to COVID-19 operational disruptions on a project in an Southeast Asian shipyard.



New orders booked during the quarter totaled $384 million, representing a
book-to-bill of 144 percent when compared to the $266 million of orders shipped
from backlog. At September 30, 2021, backlog for capital equipment orders for
Completion & Production Solutions was $1.11 billion.





Rig Technologies



Rig Technologies generated revenues of $390 million in the third quarter of
2021, a decrease of 20 percent from the second quarter of 2021 and a decrease of
13 percent from the third quarter of 2020. The sequential decline in revenue was
driven primarily by a $74 million project settlement in the second quarter that
did not repeat. Operating profit was $1 million, or less than one percent of
sales, and included $6 million of other items. Adjusted EBITDA decreased $50
million sequentially to $25 million, or 6.4 percent of sales.



New orders booked during the quarter totaled $300 million, representing a
book-to-bill of 190 percent when compared to the $158 million of orders shipped
from backlog. At September 30, 2021, backlog for capital equipment orders for
Rig Technologies was $2.78 billion.







                                       19

--------------------------------------------------------------------------------

Oil & Gas Equipment and Services Market and Outlook



During 2020, the coronavirus (COVID-19) outbreak rapidly spread across the
world, driving sharp demand destruction for crude oil as countries took measures
that curtailed economic activity to slow the spread of the outbreak. Companies
across the industry responded with severe capital spending budget cuts,
curtailed production, cost reductions, personnel layoffs, facility closures and
bankruptcy filings. Towards the end of 2020 and into 2021, commodity prices
stabilized and began to recover resulting in improving industry activity levels
in North America.

Throughout 2021, greater availability of COVID-19 vaccines resulted in the
gradual reopening of certain economies around the world. Pent-up consumer and
industrial demand combined with government economic stimulus programs are
serving to amplify the global recovery, improve economic activity, and drive
higher demand for oil and gas, which management believes is setting the stage
for a global recovery in drilling activity. During the third quarter of 2021 oil
and gas drilling activity levels increased in every major region of the world,
reflecting this growing demand.

Despite near-term disruptions from ongoing COVID-19 outbreaks, pandemic related
supply chain disruptions, and inflationary forces, management is optimistic that
improving market fundamentals and the actions NOV has taken to position its
business for the future will drive growth and improve profitability for the
Company. NOV remains committed to improving organizational efficiencies while
focusing on the development and commercialization of innovative products and
services, including environmentally friendly technologies, that are responsive
to the longer-term needs of NOV's customers. We believe this strategy will
further advance the Company's competitive position, regardless of the market.

Operating Environment Overview



The Company's results are dependent on, among other things, the level of
worldwide oil and gas drilling, well remediation activity, the prices of crude
oil and natural gas, capital spending by other oilfield service companies and
drilling contractors, and worldwide oil and gas inventory levels. Key industry
indicators for the third quarter of 2021 and 2020, and the second quarter of
2021 include the following:



                                                                      %           %
                                                                    3Q21        3Q21
                                3Q21*       3Q20*       2Q21*       3Q20        2Q21
Active Drilling Rigs:
U.S.                               497         254         451        95.7 %      10.2 %
Canada                             151          49          73       208.2 %     106.8 %
International                      772         730         734         5.8 %       5.2 %
Worldwide                        1,420       1,033       1,258        37.5 %      12.9 %

West Texas Intermediate
  Crude Prices (per barrel)    $ 70.62     $ 41.05     $ 66.09        72.0 %       6.9 %

Natural Gas Prices ($/mmbtu)   $  4.32     $  1.97     $  2.91       119.3 %      48.5 %



* Averages for the quarters indicated. See sources below.






The Company is also becoming increasingly engaged with energy transition related
opportunities and is currently involved in projects related to wind energy,
geothermal power, rare earth metal extraction, biogas production, and carbon
sequestration.  Additionally, the Company is investing in developing
technologies and solutions that will support other energy transition related
industry verticals.  Management expects to see continued growth in these areas
as low carbon power becomes a larger portion of the global energy supply.



                                       20

--------------------------------------------------------------------------------




The following table details the U.S., Canadian, and international rig activity
and West Texas Intermediate Crude Oil prices for the past nine quarters ended
September 30, 2021, on a quarterly basis:

                               [[Image Removed]]



Industry Trends Rig Counts and Oil Prices Total Number of Rigs 4,000 3,500 3,000
2,500 2,000 1,500 1,000 500 $140.00 $120.00 $100.00 $80.00 $60.00 $40.00 $20.00
$ West Texas Int. (Price per Barrel) 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20
2Q20 Total Rings 2,110 2,262 2,260 2,260 2,210 2,197 2,071 2,053 1,255 Canada
105 208 177 185 83 132 139 196 25 US 1,037 1,051 1,072 1,046 989 920 821 784 396
International 968 1,003 1,011 1,029 1,138 1,145 1,111 1,073 834 W.TX Int. ($)
$68.03 $69.76 $59.08 $54.83 $59.78 $56.37 $56.92 $4







.99 $2

Source: Rig count: Baker Hughes, Inc. (www.bakerhughes.com); West Texas Intermediate Crude Oil and Natural Gas Prices: Department of Energy, Energy Information Administration (www.eia.doe.gov).



The worldwide quarterly average rig count increased 13 percent (from 1,258 to
1,420), and the U.S. increased 10 percent (from 451 to 497), in the third
quarter of 2021 compared to the second quarter of 2021. The average per barrel
price of West Texas Intermediate Crude Oil increased seven percent (from $66.09
per barrel to $70.62 per barrel) and natural gas prices increased 48 percent
(from $2.91 per mmbtu to $4.32 per mmbtu) in the third quarter of 2021 compared
to the second quarter of 2021.



At October 15, 2021, there were 711 rigs actively drilling in North America,
which increased 10 percent from the third quarter average of 648 rigs. The price
for West Texas Intermediate Crude Oil was $83.53 per barrel at October 15, 2021,
an increase of 18 percent from the third quarter of 2021 average. The price for
natural gas was $5.64 per mmbtu at October 15, 2021, an increase of 31 percent
from the third quarter of 2021 average.













                                       21

--------------------------------------------------------------------------------





Results of Operations

Financial results by operating segment are as follows (in millions):





                                      Three Months Ended          Nine Months Ended
                                         September 30,              September 30,
                                       2021          2020         2021          2020
Revenue:
Wellbore Technologies               $      507      $   361     $   1,383     $  1,494
Completion & Production Solutions          478          601         1,414        1,887
Rig Technologies                           390          449         1,308        1,482
Eliminations                               (34 )        (27 )         (98 )       (100 )
Total revenue                       $    1,341      $ 1,384     $   4,007     $  4,763

Operating profit (loss):
Wellbore Technologies               $       32          (50 )   $      24     $   (780 )
Completion & Production Solutions          (26 )         25           (49 )       (946 )
Rig Technologies                             1           (3 )          42         (230 )
Eliminations and corporate costs           (50 )        (46 )        (136 )       (168 )
Total operating profit (loss)       $      (43 )    $   (74 )   $    (119 )   $ (2,124 )




Wellbore Technologies

Three and nine months ended September 30, 2021 and 2020. Revenue from Wellbore
Technologies was $507 million for the three months ended September 30, 2021,
compared to $361 million for the three months ended September 30, 2020, an
increase of $146 million or 40 percent. For the nine months ended September 30,
2021, revenue from Wellbore Technologies was $1,383 million compared to $1,494
million for the nine months ending September 30, 2020, a decrease of $111
million or 8 percent.

Operating profit from Wellbore Technologies was $32 million for the three months
ended September 30, 2021 compared to a loss of $50 million for the three months
ended September 30, 2020, an increase of $82 million. For the nine months ended
September 30, 2021, operating profit from Wellbore Technologies was $24 million
compared to a loss of $780 million for the nine months ending September 30,
2020, an increase of $804 million primarily due to the impairment of certain
assets in 2020 that did not repeat in 2021.

Completion & Production Solutions



Three and nine months ended September 30, 2021 and 2020. Revenue from Completion
& Production Solutions was $478 million for the three months ended September 30,
2021, compared to $601 million for the three months ended September 30, 2020, a
decrease of $123 million dollars or 20 percent. For the nine months ended
September 30, 2021, revenue from Completion & Production Solutions was
$1,414 million compared to $1,887 million for the nine months ending
September 30, 2020, a decrease of $473 million or 25 percent.

Operating loss from Completion & Production Solutions was $26 million for the
three months ended September 30, 2021 compared to an operating profit of $25
million for the three months ended September 30, 2020, a decrease of $51
million. For the nine months ended September 30, 2021, operating loss from
Completion & Production Solutions was $49 million compared to $946 million for
the nine months ending September 30, 2020. Operating loss decreased $897 million
primarily due to the impairment of certain assets in 2020 that did not repeat in
2021.

The Completion & Productions Solutions segment monitors its capital equipment
backlog to plan its business. New orders are added to backlog only when the
Company receives a firm written order for major completion and production
components or a contract related to a construction project. The capital
equipment backlog was $1.1 billion at September 30, 2021, an increase of $318
million from backlog of $789 million at September 30, 2020. Although numerous
factors can affect the timing of revenue out of backlog (including, but not
limited to, customer change orders and supplier accelerations or delays), the
Company reasonably expects approximately 32 percent of backlog to become revenue
during the rest of 2021 and the remainder thereafter. At September 30, 2021,
approximately 65 percent of the capital equipment backlog was for offshore
products and approximately 77 percent of the capital equipment backlog was
destined for international markets.

                                       22

--------------------------------------------------------------------------------

Rig Technologies



Three and nine months ended September 30, 2021 and 2020. Revenue from Rig
Technologies was $390 million for the three months ended September 30, 2021,
compared to $449 million for the three months ended September 30, 2020, a
decrease of $59 million or 13 percent. For the nine months ended September 30,
2021, revenue from Rig Technologies was $1,308 million compared to $1,482
million for the nine months ending September 30, 2020, a decrease of
$174 million or 12 percent.

Operating profit from Rig Technologies was $1 million for the three months ended
September 30, 2021 compared to an operating loss of $3 million for the three
months ended September 30, 2020, an increase of $4 million. For the nine months
ending September 30, 2021, operating profit from Rig Technologies was
$42 million compared to an operating loss of $230 million for the nine months
ending September 30, 2020 an increase of $272 million, primarily due to asset
impairments in 2020 that did not repeat in 2021.

The Rig Technologies segment monitors its capital equipment backlog to plan its
business. New orders are added to backlog only when the Company receives a firm
written order for major drilling rig components or a signed contract related to
a construction project. The capital equipment backlog was $2.78 billion at
September 30, 2021, an increase of $124 million from backlog of $2.66 billion at
September 30, 2020. Although numerous factors can affect the timing of revenue
out of backlog (including, but not limited to, customer change orders and
supplier accelerations or delays), the Company reasonably expects approximately
6 percent of backlog to become revenue during the rest of 2021 and the remainder
thereafter. At September 30, 2021, approximately 30 percent of the capital
equipment backlog was for offshore products and approximately 92 percent of the
capital equipment backlog was destined for international markets.

Eliminations and corporate costs



Eliminations and corporate costs were $50 million and $136 million for the three
and nine months ended September 30, 2021, respectively, compared to $46 million
and $168 million for the three and nine months ended September 30, 2020,
respectively. Sales from one segment to another generally are priced at
estimated equivalent commercial selling prices; however, segments originating an
external sale are credited with the full profit to the company. Eliminations
include intercompany transactions conducted between the three reporting segments
that are eliminated in consolidation. Intrasegment transactions are eliminated
within each segment.

Other income (expense), net

Other income (expense), net were income of $1 million and expense of $25 million
for the three and nine months ended September 30, 2021, respectively, compared
to expenses of $8 million and $19 million for the three and nine months ended
September 30, 2020, respectively. The change in expense was primarily due to
fluctuations in foreign currencies.

Provision for income taxes





The effective tax rate for the three and nine months ended September 30, 2021
was (8.3)% and (0.5)%, respectively, compared to 53.5% and 10.8% for the same
periods in 2020. The Company has established valuation allowances on deferred
tax assets for losses and tax credits generated in 2021 and 2020. The effective
tax rate for 2021 was negatively impacted by current year losses in certain
jurisdictions with no tax benefit, partially offset by favorable adjustments
related to utilization of losses and tax credits for prior year tax returns. The
effective tax rate for 2020 was negatively impacted by losses in certain
jurisdictions with no tax benefit as well as the impairment of nondeductible
goodwill, partially offset by an income tax benefit from the Coronavirus Aid,
Relief, and Economic Security Act (CARES Act) that was enacted on March 27, 2020
allowing net operating losses originating in 2018, 2019 or 2020 to be carried
back five years. In addition, the Company recorded an income tax benefit of $90
million in the nine months ended September 30, 2020 to reflect the Company's
decision to amend its 2016 United States income tax return and resulting net
operating loss carryback to 2014. The income tax receivable of $90 million is
recorded in Other Assets on the balance sheet as the Company believes the refund
will not be received within the next twelve months.


                                       23

--------------------------------------------------------------------------------

Non-GAAP Financial Measures and Reconciliations



The Company discloses Adjusted EBITDA (defined as Operating Profit excluding
Depreciation, Amortization and, when applicable, Other Items) in its periodic
earnings press releases and other public disclosures to provide investors
additional information about the results of ongoing operations. The Company uses
Adjusted EBITDA internally to evaluate and manage the business. Adjusted EBITDA
is not intended to replace GAAP financial measures, such as Net Income. Net
Other items of $48 million in 2021 include $67 million of restructure, severance
and facility closure, costs and an $8 million post-warranty product modification
partially offset by related credits of $27 million. Other items in 2020 include
impairment charges for Goodwill, indefinite and finite-lived intangible assets,
long-lived tangible assets, and restructure costs for facility closures,
inventory write downs, and severance payments, net of related credits.

The following tables set forth the reconciliation of Adjusted EBITDA to its most comparable GAAP financial measure (in millions):





                                                   Three Months Ended                  Nine Months Ended
                                               September 30,          June 30,           September 30,
                                             2021          2020         2021          2021           2020
Operating profit (loss):
Wellbore Technologies                     $       32     $    (50 )   $       6     $      24      $   (780 )
Completion & Production Solutions                (26 )         25            (6 )         (49 )        (946 )
Rig Technologies                                   1           (3 )          49            42          (230 )
Eliminations and corporate costs                 (50 )        (46 )         (37 )        (136 )        (168 )
Total operating loss                      $      (43 )   $    (74 )   $      12     $    (119 )    $ (2,124 )

Other items, net:
Wellbore Technologies                     $        7     $     26     $      18     $      31      $    803
Completion & Production Solutions                  6           23            (6 )          (2 )       1,089
Rig Technologies                                   6           12             8            17           270
Corporate                                          5            1            (5 )           2            25
Total other items                         $       24     $     62     $      15     $      48      $  2,187

Depreciation & amortization:
Wellbore Technologies                     $       38     $     45     $      39     $     119      $    143
Completion & Production Solutions                 15           15            16            46            59
Rig Technologies                                  18           19            18            54            58
Corporate                                          4            4             4            12            10

Total depreciation & amortization $ 75 $ 83 $


 77     $     231      $    270

Adjusted EBITDA:
Wellbore Technologies                     $       77     $     21     $      63     $     174      $    166
Completion & Production Solutions                 (5 )         63             4            (5 )         202
Rig Technologies                                  25           28            75           113            98
Eliminations and corporate costs                 (41 )        (41 )         (38 )        (122 )        (133 )
Total Adjusted EBITDA                     $       56     $     71     $     

104 $ 160 $ 333



Reconciliation of Adjusted EBITDA:
GAAP net loss attributable to Company     $      (69 )   $    (55 )   $     (26 )   $    (210 )    $ (2,195 )
Noncontrolling interests                           4            2             3             8             6
Benefit for income taxes                           5          (61 )           2             1          (264 )
Interest expense                                  19           21            19            58            65
Interest income                                   (3 )          -            (2 )          (7 )          (5 )
Equity loss in unconsolidated affiliate            2           11             -             6           250
Other (income) expense, net                       (1 )          8            16            25            19
Depreciation and amortization                     75           83            77           231           270
Other items, net                                  24           62            15            48         2,187
Total Adjusted EBITDA                     $       56     $     71     $     104     $     160      $    333




                                       24

--------------------------------------------------------------------------------

Liquidity and Capital Resources

Overview



At September 30, 2021, the Company had cash and cash equivalents of $1,668
million and total debt of $1,704 million. At December 31, 2020, cash and cash
equivalents were $1,692 million and total debt was $1,834 million. As of
September 30, 2021, approximately $867 million of the $1,668 million of cash and
cash equivalents was held by our foreign subsidiaries and the earnings
associated with this cash could be subject to foreign withholding taxes and
incremental U.S. taxation if transferred among countries or repatriated to the
U.S. If opportunities to invest in the U.S. are greater than available cash
balances that are not subject to income tax, rather than repatriating cash, the
Company may choose to borrow against its revolving credit facility.

On April 8, 2021, the Company extended the maturity date of the revolving credit
facility by one additional year to October 30, 2025. The revolving credit
facility has a borrowing capacity of $2.0 billion through October 30, 2024, and
a borrowing capacity of $1.665 billion from October 31, 2024, to October 30,
2025. The Company has the right to increase the commitments under this agreement
to an aggregate amount of up to $3.0 billion upon the consent of only those
lenders holding any such increase. Interest under the multicurrency facility is
based upon LIBOR, NIBOR or CDOR plus 1.125% subject to a ratings-based grid or
the U.S. prime rate. The credit facility contains a financial covenant regarding
maximum debt-to-capitalization ratio of 60%. As of September 30, 2021, the
Company was in compliance with a debt-to-capitalization ratio of 27.7% and had
no outstanding letters of credit issued under the facility, resulting in $2.0
billion of available funds.

The Company also has a $150 million bank line of credit for the construction of
a facility in Saudi Arabia. Interest under the bank line of credit is based upon
LIBOR plus 1.40%. The bank line of credit contains a financial covenant
regarding maximum debt-to-equity ratio of 75%. As of September 30, 2021, the
Company was in compliance.

The Company's outstanding debt at September 30, 2021 consisted primarily of
$1,089 million in 3.95% Senior Notes, $494 million in 3.60% Senior Notes, and
other debt of $121 million. The Company was in compliance with all covenants at
September 30, 2021. Lease liabilities totaled $695 million at September 30,
2021.

On April 9, 2021, the Company repaid the entire outstanding balance of $182
million of its 2.60% unsecured Senior Notes due December 1, 2022 using available
cash balances. Upon redemption, the Company paid $191 million, which included a
redemption premium of $6.8 million as well as accrued and unpaid interest of
$1.7 million. As a result of the redemption, the Company recorded a loss on
extinguishment of debt of $7.1 million, which included the redemption premium of
$6.8 million and non-cash charges of $0.3 million to write-off of unamortized
discount and debt issuance costs. Following the repayment, the Company's
earliest bond maturity is in 2029.

The Company had $441 million of outstanding letters of credit at September 30,
2021, primarily in the U.S. and Norway, that are under various bilateral letter
of credit facilities. Letters of credit are issued as bid bonds, advanced
payment bonds and performance bonds.

The following table summarizes our net cash provided by continuing operating
activities, continuing investing activities and continuing financing activities
for the periods presented (in millions):



                                              Nine Months Ended
                                                September 30,
                                              2021           2020

Net cash provided by operating activities $ 255 $ 740 Net cash used in investing activities

            (102 )       (160 )
Net cash used in financing activities            (172 )       (256 )




Significant sources and uses of cash during the first nine months of 2021

• Cash flows provided by operating activities was $255 million. This included

changes in the primary components of our working capital (receivables,


      inventories and accounts payable).


  • Capital expenditures were $137 million.


  • The Company repaid $182 million of Senior Notes.

Other

The effect of the change in exchange rates on cash flows was a decrease of $5 million and $10 million for the first nine months of 2021 and 2020, respectively.


                                       25

--------------------------------------------------------------------------------


We believe that cash on hand, cash generated from operations and amounts
available under our credit facilities and from other sources of debt will be
sufficient to fund operations, lease payments, working capital needs, capital
expenditure requirements, dividends and financing obligations.

We may pursue additional acquisition candidates, but the timing, size or success
of any acquisition effort and the related potential capital commitments cannot
be predicted. We continue to expect to fund future cash acquisitions primarily
with cash flow from operations and borrowings, including the unborrowed portion
of the revolving credit facility or new debt issuances, but may also issue
additional equity either directly or in connection with acquisitions. There can
be no assurance that additional financing for acquisitions will be available at
terms acceptable to us.

New Accounting Pronouncements

See Note 15 for recently adopted and recently issued accounting standards.

Forward-Looking Statements



Some of the information in this document contains, or has incorporated by
reference, forward-looking statements. Statements that are not historical facts,
including statements about our beliefs and expectations, are forward-looking
statements. Forward-looking statements typically are identified by use of terms
such as "may," "expect," "anticipate," "estimate," and similar words, although
some forward-looking statements are expressed differently. All statements herein
regarding expected merger synergies are forward-looking statements. You should
be aware that our actual results could differ materially from results
anticipated in the forward-looking statements due to a number of factors,
including but not limited to changes in oil and gas prices, customer demand for
our products, difficulties encountered in integrating mergers and acquisitions,
and worldwide economic activity. You should also consider carefully the
statements under "Risk Factors," as disclosed in our Annual Report on Form 10-K
for the year ended December 31, 2020, which address additional factors that
could cause our actual results to differ from those set forth in the
forward-looking statements. Given these uncertainties, current or prospective
investors are cautioned not to place undue reliance on any such forward-looking
statements. We undertake no obligation to update any such factors or
forward-looking statements to reflect future events or developments.

                                       26

--------------------------------------------------------------------------------

© Edgar Online, source Glimpses