Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Denmark
  4. Nasdaq Copenhagen
  5. Novo Nordisk A/S
  6. Financials
    NOVO B   DK0060534915

NOVO NORDISK A/S

(NOVO B)
  Report
Delayed Quote. Delayed Nasdaq Copenhagen - 12/03 10:59:42 am
704.3 DKK   +0.34%
12/03European ADRs Move Sharply Lower in Friday Trading
MT
12/03Drugmakers cut prices by 62% on average to get China state insurance listing
RE
11/29Novo Nordisk A/S – Share repurchase programme
AQ
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 713 245909 347986 6121 606 232--
Entreprise Value (EV)1 698 122898 355984 2111 601 5031 600 3251 591 909
P/E ratio 18,7x23,6x23,7x34,1x30,5x26,5x
Yield 2,74%2,16%2,13%1,44%1,58%1,77%
Capitalization / Revenue 6,38x7,45x7,77x11,5x10,4x9,39x
EV / Revenue 6,24x7,36x7,75x11,5x10,3x9,30x
EV / EBITDA 13,6x15,5x16,4x24,6x21,9x19,6x
Price to Book 13,8x15,8x15,8x23,3x20,6x17,6x
Nbr of stocks (in thousands) 2 394 2432 351 8602 312 4612 280 607--
Reference price (DKK) 298387427704704704
Announcement Date 02/01/201902/05/202002/03/2021---
1 DKK in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 111 831122 021126 946139 485154 736171 095
EBITDA1 51 17358 14459 87965 07273 03981 312
Operating profit (EBIT)1 47 24852 48354 12659 11766 39574 622
Operating Margin 42,2%43,0%42,6%42,4%42,9%43,6%
Pre-Tax Profit (EBT)1 47 61548 55353 13059 47065 75774 532
Net income1 38 62838 95142 13847 45152 08258 572
Net margin 34,5%31,9%33,2%34,0%33,7%34,2%
EPS2 15,916,418,020,623,126,5
Dividend per Share2 8,158,359,1010,111,112,5
Announcement Date 02/01/201902/05/202002/03/2021---
1 DKK in Million
2 DKK
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1 2022 Q2
Net sales1 33 80433 04135 62237 19236 56736 198
EBITDA1 16 35915 99616 59815 95817 51517 967
Operating profit (EBIT)1 14 98214 77915 24914 34015 73416 394
Operating Margin 44,3%44,7%42,8%38,6%43,0%45,3%
Pre-Tax Profit (EBT)1 15 93814 91715 11213 63815 60216 416
Net income1 12 62312 12312 11910 73812 74112 943
Net margin 37,3%36,7%34,0%28,9%34,8%35,8%
EPS2 5,455,265,274,605,525,58
Dividend per Share ------
Announcement Date 05/05/202108/04/202111/03/2021---
1 DKK in Million
2 DKK
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 ------
Net Cash position1 15 12310 9922 4014 7295 90614 323
Leverage (Debt / EBITDA) -0,30x-0,19x-0,04x-0,07x-0,08x-0,18x
Free Cash Flow1 32 53634 45128 56543 81147 46453 433
ROE (Net Profit / Equities) 76,0%71,2%69,7%71,0%70,7%71,3%
Shareholders' equity1 50 82754 71660 45966 85773 66782 128
ROA (Net Profit / Asset) 36,2%33,0%31,2%31,8%32,7%34,6%
Assets1 106 562118 191135 267149 246159 468169 384
Book Value Per Share2 21,524,426,930,334,240,0
Cash Flow per Share2 18,419,722,221,423,125,8
Capex1 9 5248 9325 8257 4267 3817 552
Capex / Sales 8,52%7,32%4,59%5,32%4,77%4,41%
Announcement Date 02/01/201902/05/202002/03/2021---
1 DKK in Million
2 DKK
Key data
Capitalization (DKK) 1 606 231 698 852
Capitalization (USD) 244 009 518 774
Net sales (DKK) 126 946 000 000
Net sales (USD) 19 321 181 200
Number of employees 46 982
Sales / Employee (DKK) 2 702 014
Sales / Employee (USD) 411 246
Free-Float 69,8%
Free-Float capitalization (DKK) 1 121 622 305 781
Free-Float capitalization (USD) 170 390 435 748
Avg. Exchange 20 sessions (DKK) 1 662 719 469
Avg. Exchange 20 sessions (USD) 253 065 903
Average Daily Capital Traded 0,10%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA