Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Denmark
  4. Nasdaq Copenhagen
  5. Novo Nordisk A/S
  6. Financials
    NOVO B   DK0060534915

NOVO NORDISK A/S

(NOVO B)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 713 245909 347986 6121 068 293--
Entreprise Value (EV)1 698 122898 355984 2111 060 5191 056 4291 053 597
P/E ratio 18,7x23,6x23,7x24,1x21,5x19,4x
Yield 2,74%2,16%2,13%2,09%2,29%2,52%
Capitalization / Revenue 6,38x7,45x7,77x8,02x7,40x6,89x
EV / Revenue 6,24x7,36x7,75x7,96x7,32x6,79x
EV / EBITDA 13,6x15,5x16,4x17,4x15,6x14,4x
Price to Book 13,8x15,8x15,8x15,1x13,5x12,4x
Nbr of stocks (in thousands) 2 394 2432 351 8602 312 4612 304 343--
Reference price (DKK) 298387427464464464
Last update 02/01/201902/05/202002/03/202105/06/202105/06/202105/06/2021
1 DKK in Million
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 111 831122 021126 946133 153144 359155 092
EBITDA1 51 17358 14459 87961 01967 69573 203
Operating profit (EBIT)1 47 24852 48354 12655 37461 62566 766
Operating Margin 42,2%43,0%42,6%41,6%42,7%43,0%
Pre-Tax Profit (EBT)1 47 61548 55353 13056 06260 89066 055
Net income1 38 62838 95142 13844 30148 39752 370
Net margin 34,5%31,9%33,2%33,3%33,5%33,8%
EPS2 15,916,418,019,221,523,9
Dividend per Share2 8,158,359,109,7110,611,7
Last update 02/01/201902/05/202002/03/202105/06/202105/06/202105/06/2021
1 DKK in Million
2 DKK
Estimates
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 ------
Net Cash position1 15 12310 9922 4017 77411 86514 696
Leverage (Debt / EBITDA) -0,30x-0,19x-0,04x-0,13x-0,18x-0,20x
Free Cash Flow1 32 53634 45128 56540 47445 01849 935
ROE (Net Profit / Equities) 76,0%71,2%69,7%66,7%65,6%66,9%
Shareholders' equity1 50 82754 71660 45966 41573 79578 320
ROA (Net Profit / Asset) 36,2%33,0%31,2%29,7%31,1%32,7%
Assets1 106 562118 191135 267148 928155 425160 351
Book Value Per Share2 21,524,426,930,834,237,5
Cash Flow per Share2 18,419,722,220,422,024,0
Capex1 9 5248 9325 8257 9397 0746 969
Capex / Sales 8,52%7,32%4,59%5,96%4,90%4,49%
Last update 02/01/201902/05/202002/03/202105/06/202105/06/202105/06/2021
1 DKK in Million
2 DKK
Estimates
Finances - Leverage
Financial data source
© 2021 S&P Global Market Intelligence
Key data
Capitalization (DKK)
1 068 293 234 459
Capitalization (USD)
174 535 188 180
Net sales (DKK)
126 946 000 000
Net sales (USD)
20 772 300 926
Number of employees
45 157
Sales / Employee (DKK)
2 811 214
Sales / Employee (USD)
460 002
Free-Float
74,4%
Free-Float capitalization (DKK)
794 531 591 776
Free-Float capitalization (USD)
129 808 667 145
Avg. Exchange 20 sessions (DKK)
972 548 193
Avg. Exchange 20 sessions (USD)
159 139 033
Average Daily Capital Traded
0,09%
EPS & Dividend