Company Valuation: Novo Resources Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Capitalization 1 551.8 352 73.21 53.53 30.36 51.1
Change - -36.21% -79.2% -26.88% -43.28% 68.33%
Enterprise Value (EV) 1 567.5 238 11.03 8.989 -11.93 22.87
Change - -58.05% -95.37% -18.49% -232.76% 291.67%
P/E ratio -25.1x -488x -0.66x -0.35x -1.31x -2.28x
PBR 1.45x 1.12x 0.39x 0.63x 0.44x 1.11x
PEG - 5x -0x -0.26x 0x 0.61x
Capitalization / Revenue - 3,136,103x 795,361x - - -
EV / Revenue - - - - - -
EV / EBITDA -31.1x 9.76x -0.21x -0.32x 0.6x -1.84x
EV / EBIT -28x -6.57x -0.09x -0.23x 0.59x -1x
EV / FCF -25.9x 21.8x -0.95x -0.37x 3.13x 6.55x
FCF Yield -3.87% 4.59% -106% -272% 32% 15.3%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0956 -0.002935 -0.424 -0.4297 -0.0656 -0.0631
Distribution rate - - - - - -
Net sales - 112.2 92.04 - - -
EBITDA 1 -18.24 24.38 -51.89 -27.82 -19.85 -12.43
EBIT 1 -20.3 -36.21 -120.6 -39.61 -20.15 -22.84
Net income 1 -19.01 -0.704 -105.4 -127.8 -23.23 -22.39
Net Debt 1 15.65 -114 -62.18 -44.54 -42.29 -28.23
Reference price 2 2.3955 1.4313 0.2783 0.1525 0.0856 0.1441
Nbr of stocks (in thousands) 230,354 245,940 263,087 350,945 354,630 354,630
Announcement Date 3/31/21 3/31/22 3/28/23 3/15/24 3/13/25 3/23/26
1CAD in Million2CAD
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 23.36M
24.49x14.81x16.06x0.8% 42.33B
10.62x3.73x5.4x2.52% 40.07B
6.16x2.5x3.48x6.55% 32.88B
14.06x4.2x7.16x3.66% 16.85B
10.36x - - 6.35% 15.89B
5.17x1.62x3.16x5.2% 9.97B
18.55x10.4x13.3x0.81% 5.85B
39.64x4.92x7.5x1.7% 4.08B
Average 16.13x 6.03x 8.01x 3.45% 18.66B
Weighted average by Cap. 14.22x 6.75x 8.36x 3.43%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. NSRP.F Stock
  4. Valuation Novo Resources Corp.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
BENEFIT NOW