Real-time Estimate
Cboe BZX
12:07:05 2025-02-10 pm EST
|
5-day change
|
1st Jan Change
|
21.79 USD
|
-2.07%
|
|
-8.25%
|
-26.88%
|
Data adjusted to current consolidation scopeFiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
8,340
|
17,615
|
7,795
|
7,698
|
1,595
|
2,407
|
2,407
|
-
|
Change
|
-
|
111.21%
|
-55.75%
|
-1.24%
|
-79.27%
|
50.9%
|
0%
|
-
|
Enterprise Value (EV)
1 |
8,312
|
17,810
|
8,148
|
8,148
|
1,923
|
2,229
|
2,367
|
2,294
|
Change
|
-
|
114.27%
|
-54.25%
|
0%
|
-76.39%
|
15.88%
|
6.18%
|
-3.07%
|
P/E ratio
|
-1,204x
|
865x
|
-134x
|
-83.4x
|
-7.66x
|
-17.2x
|
-13.9x
|
-13.8x
|
PBR
|
38.5x
|
37.2x
|
19x
|
-
|
-
|
-
|
-
|
-
|
PEG
|
-
|
-2x
|
0x
|
-1.5x
|
-0x
|
0.5x
|
-0.6x
|
-20.74x
|
Capitalization / Revenue
|
23.7x
|
35.6x
|
14.6x
|
14.3x
|
3.13x
|
3.98x
|
3.91x
|
3.55x
|
EV / Revenue
|
23.7x
|
36x
|
15.2x
|
15.1x
|
3.78x
|
3.68x
|
3.84x
|
3.38x
|
EV / EBITDA
|
1,102x
|
450x
|
-239x
|
-103x
|
-8.67x
|
-15.6x
|
-13.6x
|
-13.8x
|
EV / EBIT
|
-9,094x
|
586x
|
-184x
|
-91x
|
-8.26x
|
-14.9x
|
-12.6x
|
-12.3x
|
EV / FCF
|
515x
|
212x
|
139x
|
864x
|
-19.2x
|
-9.11x
|
-32.2x
|
-17.9x
|
FCF Yield
|
0.19%
|
0.47%
|
0.72%
|
0.12%
|
-5.22%
|
-11%
|
-3.11%
|
-5.58%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Rate of return
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
2 |
-0.07
|
0.2
|
-0.56
|
-0.88
|
-1.95
|
-1.296
|
-1.598
|
-1.608
|
Distribution rate
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net sales
1 |
351.3
|
494.4
|
535
|
537.8
|
509.3
|
605.2
|
616.1
|
678.6
|
EBITDA
1 |
7.546
|
39.55
|
-34.08
|
-78.9
|
-221.9
|
-143.2
|
-173.6
|
-166.4
|
EBIT
1 |
-0.914
|
30.4
|
-44.33
|
-89.52
|
-232.9
|
-149.4
|
-188
|
-187
|
Net income
1 |
-7.23
|
19.81
|
-58.35
|
-92.53
|
-207
|
-140
|
-176.9
|
-179.5
|
Net Debt
1 |
-27.9
|
195.2
|
353.4
|
450.2
|
328
|
-178.6
|
-40.89
|
-113.5
|
Reference price
2 |
84.27
|
173.04
|
75.08
|
73.35
|
14.93
|
22.25
|
22.25
|
22.25
|
Nbr of stocks (in thousands)
|
98,969
|
101,797
|
103,819
|
104,950
|
106,861
|
108,201
|
108,201
|
-
|
Announcement Date
|
2/27/20
|
2/25/21
|
2/24/22
|
2/23/23
|
2/22/24
|
-
|
-
|
-
|
|