Forward-Looking Statements



Some of the information in this document contains, or has incorporated by
reference, forward-looking statements within the meaning of Section 27A of the
Securities Act of 1933, as amended, and Section 21E of the Securities Exchange
Act of 1934, as amended. Statements that are not historical facts, including
statements about our beliefs and expectations, are forward-looking statements.
Forward-looking statements typically are identified by use of terms such as
"may," "believe," "anticipate," "expect," "plan," "predict," "estimate," "will
be" or other similar words and phrases, although some forward-looking statements
are expressed differently. You should be aware that our actual results could
differ materially from results anticipated in the forward-looking statements due
to a number of factors, including, but not limited to, changes in oil and gas
prices, changes in the energy markets, customer demand for our products,
significant changes in the size of our customers, difficulties encountered in
integrating mergers and acquisitions, general volatility in the capital markets,
disruptions caused by COVID-19, changes in applicable government regulations,
increased borrowing costs, competition between us and our former parent company,
NOV Inc., formerly National Oilwell Varco, Inc. ("NOV"), the triggering of
rights and obligations in connection with our spin-off and separation from NOV
or any litigation arising out of or related thereto, impairments in long-lived
assets and worldwide economic activity. You should also consider carefully the
statements under "Risk Factors," as disclosed in our Form 10-K, which address
additional factors that could cause our actual results to differ from those set
forth in the forward-looking statements. Given these uncertainties, current or
prospective investors are cautioned not to place undue reliance on any such
forward-looking statements. We undertake no obligation to update any such
factors or forward-looking statements to reflect future events or developments.

Company Overview



We are a global distributor to the oil and gas and industrial markets with a
legacy of over 150 years. We operate primarily under the DistributionNOW and
DNOW brands. Through a network of approximately 195 locations and approximately
2,400 employees worldwide, we offer a complementary suite of digital procurement
channels, in conjunction with our locations, that provides products to the
energy and industrial markets around the world.

Additionally, through our growing DigitalNOW® platform, customers can leverage world-class technology across ecommerce, data management and supply chain optimization applications to solve a wide array of complex operational and product sourcing challenges to assist in maximizing their return on assets.



Our energy product offering is consumed throughout all sectors of the energy
industry - from upstream drilling and completion, exploration and production,
midstream infrastructure development to downstream petroleum refining and
petrochemicals - as well as in other industries, such as chemical processing,
mining, utilities and renewables. The industrial distribution end markets
include engineering and construction firms that perform capital and maintenance
projects for their end user clients. We also provide supply chain and materials
management solutions to the same markets where we sell products.

Our global product offering includes consumable maintenance, repair and
operating ("MRO") supplies, pipe, valves, fittings, flanges, gaskets, fasteners,
electrical, instrumentation, artificial lift, pumping solutions, valve actuation
and modular process, measurement and control equipment. We also offer
procurement, warehouse and inventory management solutions as part of our supply
chain and materials management offering. We have developed expertise in
providing application systems, work processes, parts integration, optimization
solutions and after-sales support.

Our solutions include outsourcing portions or entire functions of our customers'
procurement, warehouse and inventory management, logistics, point of issue
technology, project management, business process and performance metrics
reporting. These solutions allow us to leverage the infrastructure of our SAP™
Enterprise Resource Planning ("ERP") system and other technologies to streamline
our customers' purchasing process, from requisition to procurement to payment,
by digitally managing workflow, improving approval routing and providing robust
reporting functionality.

We support land and offshore operations for all the major oil and gas producing
regions around the world through our network of locations. Our key markets,
beyond North America, include Latin America, the North Sea, the Middle East,
Asia Pacific and the former Soviet Union. Products sold through our locations
support greenfield expansion upstream capital projects, midstream infrastructure
and transmission and MRO consumables used in day-to-day production. We provide
downstream energy and industrial products for petroleum refining, chemical
processing, liquefied natural gas terminals, power generation utilities
operations and customer on-site locations.

We stock or sell more than 300,000 stock keeping units through our branch
network. Our supplier network consists of thousands of vendors in approximately
40 countries. From our operations in over 20 countries we sell to customers
operating in approximately 80 countries. The supplies and equipment stocked by
each of our branches are customized to meet varied and changing local customer
demands. The breadth and scale of our offering enhances our value proposition to
our customers, suppliers and shareholders.

                                       15



--------------------------------------------------------------------------------
We employ advanced information technologies, including a common ERP platform
across most of our business, to provide complete procurement, warehouse and
inventory management and logistics coordination to our customers around the
globe. Having a common ERP platform allows immediate visibility into our
inventory assets, operations and financials worldwide, enhancing decision making
and efficiency.

Demand for our products is driven primarily by the level of oil and gas
drilling, completions, servicing, production, transmission, refining and
petrochemical activities. It is also influenced by the global supply and demand
for energy, the economy in general and geopolitics. Several factors drive
spending, such as investment in energy infrastructure, the North American
conventional and shale plays, market expectations of future developments in the
oil, natural gas, liquids, refined products, petrochemical, plant maintenance
and other industrial and energy sectors.

We have expanded globally, through acquisitions and organic investments, into
Australia, Azerbaijan, Brazil, Canada, China, Colombia, Egypt, England, India,
Indonesia, Kazakhstan, Kuwait, Mexico, Netherlands, Norway, Oman, Russia, Saudi
Arabia, Scotland, Singapore, the United Arab Emirates and the United States
("U.S.").

Summary of Reportable Segments



We operate through three reportable segments: U.S., Canada and International.
The segment data included in our Management's Discussion and Analysis are
presented on a basis consistent with our internal management reporting. Segment
information appearing in Note 8 "Business Segments" of the notes to the
unaudited consolidated financial statements (Part I, Item 1 of this Form 10-Q)
is also presented on this basis.

United States

We have approximately 130 locations in the U.S., which are geographically positioned to best serve the upstream, midstream and downstream energy and industrial markets.



We offer higher value solutions in key product lines in the U.S. which broaden
and deepen our customer relationships and related product line value. Examples
of these include artificial lift, pumps, valves and valve actuation, process and
production equipment, fluid transfer products, measurement and controls,
spoolable and coated steel-pipe and composite pipe, along with many other
products required by our customers, which enable them to focus on their core
business while we manage varying degrees of their supply chain. We also provide
additional value to our customers through the engineering, design, construction,
assembly, fabrication and optimization of products and equipment essential to
the safe and efficient production, transportation and processing of oil and gas.

Canada



We have a network of approximately 40 locations in the Canadian oilfield,
predominantly in the oil rich provinces of Alberta, Saskatchewan, Manitoba and
other targeted locations across the country. Our Canada segment primarily serves
the energy exploration, production, mining and drilling business, offering
customers many of the same products and value-added solutions that we perform in
the U.S. In Canada, we also provide training for, and supervise the installation
of, jointed and spoolable composite pipe. This product line is supported by
inventory and product and installation expertise to serve our customers.

International



We operate in approximately 20 countries and serve the needs of our
international customers from approximately 25 locations outside the U.S. and
Canada, which are strategically located in major oil and gas development areas.
Our approach in these markets is similar to our approach in North America, as
our customers turn to us to provide products and supply chain solutions support
closer to their drilling and exploration activities. Our long legacy of
operating in many international regions, combined with significant expansion
into several key markets, provides a competitive advantage as few of our
competitors have a presence in most of the global energy producing regions.

                                       16

--------------------------------------------------------------------------------

Basis of Presentation



All significant intercompany transactions and accounts have been eliminated. The
unaudited consolidated financial information included in this report has been
prepared in accordance with accounting principles generally accepted in the
United States ("GAAP") for interim financial information and Article 10 of SEC
Regulation S-X. The principles for interim financial information do not require
the inclusion of all the information and footnotes required by generally
accepted accounting principles for complete financial statements. Therefore,
these financial statements should be read in conjunction with the financial
statements included in the Company's most recent Annual Report on Form 10-K. In
the opinion of our management, the consolidated financial statements include all
adjustments, all of which are of a normal recurring nature, necessary for a fair
presentation of the results for the interim periods. The results of operations
for the three months ended March 31, 2021 are not necessarily indicative of the
results to be expected for the full year.

Operating Environment Overview



Our results are dependent on, among other factors, the level of worldwide oil
and gas drilling and completions, well remediation activity, crude oil and
natural gas prices, capital spending by oilfield service companies and drilling
contractors, and the worldwide oil and gas inventory levels. Key industry
indicators for the first quarter of 2021 and 2020 and the fourth quarter of 2020
include the following:



                                                                   %                           %
                                                                1Q21 v                       1Q21 v
                                    1Q21*          1Q20*         1Q20          4Q20*          4Q20
Active Drilling Rigs:
U.S.                                     392            785       (50.1 %)         310           26.5 %
Canada                                   139            195       (28.7 %)          92           51.1 %
International                            698          1,074       (35.0 %)         663            5.3 %
Worldwide                              1,229          2,054       (40.2 %)       1,065           15.4 %

West Texas Intermediate Crude
Prices (per barrel)               $    57.79     $    45.76        26.3 %    $   42.45           36.1 %

Natural Gas Prices ($/MMBtu) $ 3.56 $ 1.91 86.4 %

$    2.53           40.7 %
Hot-Rolled Coil Prices (steel)
($/short ton)                     $ 1,113.52     $   580.32        91.9 %    $  701.34           58.8 %



* Averages for the quarters indicated. See sources on following page.




                                       17



--------------------------------------------------------------------------------

The following table details the U.S., Canadian and international rig activity and West Texas Intermediate oil prices for the past nine quarters ended March 31, 2021:



                               [[Image Removed]]



Sources: Rig count: Baker Hughes, Inc. (www.bakerhughes.com); Effective June
2019, the Baker Hughes International Rig Count now includes the number of active
drilling rigs in the country of Ukraine and the historical periods will not be
updated; West Texas Intermediate Crude and Natural Gas Prices: Department of
Energy, Energy Information Administration (www.eia.doe.gov); Hot-Rolled Coil
Prices: SteelBenchmarker™ Hot Roll Coil USA (www.steelbenchmarker.com)

The worldwide quarterly average rig count increased 15.4% (from 1,065 rigs to
1,229 rigs) and the U.S. increased 26.5% (from 310 rigs to 392 rigs) in the
first quarter of 2021 compared to the fourth quarter of 2020. The average price
per barrel of West Texas Intermediate Crude increased 36.1% (from $42.45 per
barrel to $57.79 per barrel), and natural gas prices increased 40.7% (from $2.53
per MMBtu to $3.56 per MMBtu) in the first quarter of 2021 compared to the
fourth quarter of 2020. The average price per short ton of Hot-Rolled Coil
increased 58.8% (from $701.34 per short ton to $1,113.52 per short ton) in the
first quarter of 2021 compared to the fourth quarter of 2020.

U.S. rig count at April 16, 2021 was 439 rigs, up 47 rigs from the first quarter
2021 average. The price for West Texas Intermediate Crude was $63.16 per barrel
at April 16, 2021, up 9.3% from the first quarter 2021 average. The price for
natural gas was $2.63 per MMBtu at April 16, 2021, down 26.1% from the first
quarter 2021 average. The price for Hot-Rolled Coil was $1,320.00 per short ton
at April 12, 2021, up 18.5% from the first quarter 2021 average.

                                       18

--------------------------------------------------------------------------------

Executive Summary



For the three months ended March 31, 2021, the Company generated a net loss of
$10 million on $361 million in revenue. For the three months ended March 31,
2021, revenue decreased $243 million or 40.2%, and net loss improved $321
million when compared to the corresponding period of 2020.

For the three months ended March 31, 2021, the Company generated an operating loss of $8 million compared to operating loss of $333 million for the corresponding period of 2020.

Outlook



Our outlook for the Company remains tied to crude oil and natural gas commodity
prices, global oil and gas drilling and completions activity, oil and gas
spending, and global demand for oil, its refined petroleum products, crude oil,
natural gas liquids and natural gas production and decline rates. Crude oil
prices and natural gas as well as crude oil and natural gas storage levels are
primary catalysts determining customer activity.

Continuing to the date of this filing, significant uncertainty still exists
concerning the magnitude of the impact and duration of the COVID-19 pandemic and
its impact on the economy and global oil and gas demand. The future outlook for
oil and gas demand and supply appears equally uncertain and is expected to
largely be driven by the pace of approved vaccines produced and administered on
a global basis, which will impact the magnitude, pace and timing of an economic
recovery from the COVID-19 pandemic.

Amid these dynamics, we will continue to optimize our operations, advance our
strategic goals and manage the Company based on market conditions. To navigate
this challenging environment, we have undergone a significant cost
transformation by making decisive actions to cut costs, accelerate structural
changes and deploy various technologies to optimize processes, increase
productivity and grow revenue through expanding digital channels. We will
continue to optimize our operations and adapt to market activity as appropriate
to position the Company for the challenges ahead. As market conditions evolve,
our response may result in various charges in future periods.

We see the rise in energy transition investments as an opportunity for us to
supply many of the current products and services we provide, as well as an
opportunity to partner and source from new suppliers to expand our offering, to
meet our customers' needs for their energy transition investments. A number of
our larger customers are leading the investments in energy transition projects
where we expect to continue to supply them while expanding our offerings to meet
their changing requirements. We are also targeting new customers that are not
traditional oil and gas customers, those that will play a part in the future of
energy transition.

Results of Operations

Operating results by reportable segment are as follows (in millions):



                             Three Months Ended March 31,
                             2021                  2020
Revenue:
United States            $        252         $           441
Canada                             58                      78
International                      51                      85
Total revenue            $        361         $           604
Operating profit (loss):
United States            $        (13 )       $          (204 )
Canada                              4                     (58 )
International                       1                     (71 )
Total operating loss     $         (8 )       $          (333 )


United States

For the three months ended March 31, 2021, revenue was $252 million, a decline
of $189 million or 42.9% when compared to the corresponding period of 2020. The
decrease in the period was primarily driven by the decline in U.S. drilling and
completions activity.

For the three months ended March 31, 2021, the U.S. generated an operating loss
of $13 million, an improvement of $191 million when compared to the
corresponding period of 2020. For the three months ended March 31, 2021,
operating loss narrowed primarily due to a $184 million reduction in impairment
charges and reduced operating expenses, partially offset by the decrease in
revenue discussed above.


                                       19


--------------------------------------------------------------------------------

Canada



For the three months ended March 31, 2021, revenue was $58 million, a decline of
$20 million or 25.6% when compared to the corresponding period of 2020. The
decrease in the period was primarily driven by the declines in rig count and
project activity.

For the three months ended March 31, 2021, Canada generated an operating profit
of $4 million, an improvement of $62 million when compared to the corresponding
period of 2020. For the three months ended March 31, 2021, operating profit
improved primarily due to $60 million in impairment charges in the first quarter
of 2020 that did not repeat and reduced operating expenses, partially offset by
the decrease in revenue discussed above.

International

For the three months ended March 31, 2021, revenue was $51 million, a decline of $34 million or 40.0% when compared to the corresponding period of 2020. The decrease in revenue was driven by softer project activity.



For the three months ended March 31, 2021, the International segment generated
an operating profit of $1 million, an improvement of $72 million when compared
to the corresponding period of 2020. For the three months ended March 31, 2021,
operating profit improved primarily due to $72 million in impairment charges in
the first quarter of 2020 that did not repeat and reduced operating expenses,
partially offset by the decrease in revenue discussed above.

Cost of products



For the three months ended March 31, 2021, cost of products was $286 million
compared to $487 million for the corresponding period in 2020. For the three
months ended March 31, 2021, the decrease was primarily due to lower revenue in
the period. Cost of products includes the cost of inventory sold and related
items, such as vendor consideration, inventory allowances, amortization of
intangibles and inbound and outbound freight.

Warehousing, selling and administrative expenses



For the three months ended March 31, 2021, warehousing, selling and
administrative expenses were $79 million compared to $130 million for the
corresponding period of 2020. For the three months ended March 31, 2021,
operating expenses declined due to improved operating efficiencies. Warehousing,
selling and administrative expenses include branch location, distribution center
and regional expenses (including costs such as compensation, benefits and rent)
as well as corporate general selling and administrative expenses.

Impairment charges

For the three months ended March 31, 2021, impairment charges were $4 million compared to $320 million for the corresponding period of 2020. The Company recognized approximately $4 million related to held-for-sale assets and operating right-of-use assets for the three months ended March 31, 2021.

Other expense



For the three months ended March 31, 2021, other expense was $1 million compared
to nil for the corresponding period of 2020. For the three months ended March
31, 2021, other expense increased primarily due to unfavorable foreign exchange
rate impacts.

Provision for income taxes

The effective tax rate for the three months ended March 31, 2021 was (5.5%)
compared to 0.6% for the same period in 2020. Compared to the U.S. statutory
rate, the effective tax rate was impacted by recurring items, such as differing
tax rates on income earned in certain foreign jurisdictions, nondeductible
expenses, state income taxes and the change in valuation allowance recorded
against deferred tax assets.


                                       20



--------------------------------------------------------------------------------

Non-GAAP Financial Measure and Reconciliation



In an effort to provide investors with additional information regarding our
results of operations as determined by GAAP, we disclose non-GAAP financial
measures. The primary non-GAAP financial measure we disclose is earnings before
interest, taxes, depreciation and amortization, excluding other costs ("EBITDA
excluding other costs"). This financial measure excludes the impact of certain
amounts and is not calculated in accordance with GAAP. A reconciliation of this
non-GAAP financial measure, to its most comparable GAAP financial measure, is
included below.

We use EBITDA excluding other costs internally to evaluate and manage the Company's operations because we believe it provides useful supplemental information regarding the Company's ongoing economic performance. We have chosen to provide this information to investors to enable them to perform more meaningful comparisons of operating results.

The following table sets forth the reconciliations of EBITDA excluding other costs to the most comparable GAAP financial measures (in millions):



                                         Three Months Ended March 31,
                                         2021                  2020
GAAP net loss (1)                    $        (10 )       $          (331 )
Interest, net                                   -                       -
Income tax provision (benefit)                  1                      (2 )
Depreciation and amortization                   6                      10
Other costs (2)                                 4                     325
EBITDA excluding other costs         $          1         $             2
EBITDA % excluding other costs (3)            0.3 %                   0.3 %




       (1) We believe that net income (loss) is the financial measure
           calculated and presented in accordance with GAAP that is most
           directly comparable to EBITDA excluding other costs. EBITDA
           excluding other costs measures the Company's operating

performance


           without regard to certain expenses. EBITDA excluding other costs is
           not a presentation made in accordance with GAAP and the Company's
           computation of EBITDA excluding other costs may vary from others in
           the industry. EBITDA excluding other costs has important

limitations


           as an analytical tool and should not be considered in isolation or
           as a substitute for analysis of the Company's results as reported
           under GAAP.


       (2) Other costs primarily included impairment charges, as well as net
           separation and transaction-related expenses, which were included in
           operating loss.


       (3) EBITDA % excluding other costs is defined as EBITDA excluding other
           costs divided by Revenue.



                                       21



--------------------------------------------------------------------------------

Liquidity and Capital Resources



We assess liquidity in terms of our ability to generate cash to fund operating,
investing and financing activities. We expect resources to be available to
reinvest in existing businesses, strategic acquisitions and capital expenditures
to meet short and long-term objectives. We believe that cash on hand, cash
generated from expected results of operations and amounts available under our
revolving credit facility will be sufficient to fund operations, anticipated
working capital needs and other cash requirements, including capital
expenditures.

As of March 31, 2021 and December 31, 2020, we had cash and cash equivalents of
$374 million and $387 million, respectively. As of March 31, 2021, $94 million
of our cash and cash equivalents were maintained in the accounts of our various
foreign subsidiaries. With the exception of the Company's earnings in Canada and
the United Kingdom, the Company's foreign earnings continue to be indefinitely
reinvested. The Company makes a determination each period concerning its intent
and ability to indefinitely reinvest the cash held by its foreign subsidiaries.
No additional income taxes have been provided for other foreign earnings as
these amounts continue to be indefinitely reinvested. Future changes to our
indefinite reinvestment assertion could result in additional U.S. federal and
state taxes (subject to an adjustment for foreign tax credits) and withholding
taxes payable in various foreign jurisdictions, where applicable.

As of March 31, 2021, we had no borrowings against our revolving credit
facility, and had approximately $224 million in availability (as defined in the
Credit Agreement) resulting in the excess availability (as defined in the Credit
Agreement) of 97%, subject to certain restrictions. Borrowings that result in
the excess availability dropping below the greater of 12.5% of the borrowing
base or $60 million are conditioned upon compliance with or waiver of a minimum
fixed charge ratio (as defined in the Credit Agreement). The credit facility
contains usual and customary affirmative and negative covenants for credit
facilities of this type including financial covenants. As of March 31, 2021, we
were in compliance with all covenants. We continuously monitor compliance with
debt covenants. A default, if not waived or amended, would prevent us from
taking certain actions, such as incurring additional debt.

The following table summarizes our net cash flows provided by (used in) operating activities, investing activities and financing activities for the periods presented (in millions):



                                                         Three Months Ended 

March 31,


                                                      2021                  

2020


Net cash provided by (used in) operating
activities                                     $                (4 )         $                 6
Net cash provided by (used in) investing
activities                                                      (7 )                          22
Net cash provided by (used in) financing
activities                                                      (2 )                          (2 )




Operating Activities

For the three months ended March 31, 2021, net cash used in operating activities
was $4 million compared to $6 million provided by operating activities in the
corresponding period of 2020. For the three months ended March 31, 2021, net
cash used in operating activities was primarily driven by the increase in
working capital as a result of growing market activity.

Investing Activities



For the three months ended March 31, 2021, net cash used in investing activities
was $7 million compared to $22 million provided by investing activities in the
corresponding period of 2020. For the three months ended March 31, 2021, the
Company used $6 million (net of cash acquired) to fund an acquisition.

Financing Activities



For the three months ended March 31, 2021 and 2020, net cash used in financing
activities remained at $2 million in both periods. For the three months ended
March 31, 2021, the activity was primarily attributed to the Company making
payments relating to its finance lease arrangements.

Other



For the three months ended March 31, 2021, the effect of the change in exchange
rates on cash and cash equivalents was nil compared to a decrease of $7 million
for the corresponding period of 2020.


                                       22



--------------------------------------------------------------------------------

Capital Spending



Subsequent to March 31, 2021, we closed an acquisition from GR Energy Services
of substantially all of the assets used in connection with its Flex Flow
business ("Flex Flow Acquisition"), predominantly relating to the rental, sale
and service of surface-mounted horizontal pumping systems and horizontal jet
pumping systems in the U.S. The transaction consisted of an initial cash
consideration of $90 million and additional contingent consideration if certain
profitability thresholds are achieved during the one-year period following the
closing of the transaction. Mr. J. Wayne Richards, who serves on the Company's
Board of Directors, is a minority shareholder, President and Chief Executive
Officer of GR Energy Services. Consistent with our related person transactions
policy and code of conduct, Mr. Richards recused himself from all board
discussions related to the Flex Flow Acquisition and did not participate in any
negotiations with respect thereto. Furthermore, Mr. Richards will continue to
recuse himself from any future matters related to Flex Flow business. Our Board,
excluding Mr. Richards, in consultation with its independent financial advisors,
independently evaluated and approved the Flex Flow Acquisition and, together
with our executive team, will make any required future determinations regarding
the Flex Flow Acquisition.

We intend to pursue additional acquisition candidates, but the timing, size or
success of any acquisition effort and the related potential capital commitments
cannot be predicted. We continue to expect to fund future cash acquisitions
primarily with cash flow from operations and the usage of the available portion
of the revolving credit facility. There can be no assurance that additional
financing will be available at terms acceptable to us.

Off-Balance Sheet Arrangements

We are often party to certain transactions that require off-balance sheet arrangements such as standby letters of credit and performance bonds and guarantees that are not reflected in our consolidated balance sheets. These arrangements are made in our normal course of business and they are not reasonably likely to have a current or future material adverse effect on our financial condition, results of operations, liquidity or cash flows.

Critical Accounting Policies and Estimates



For a discussion of the critical accounting policies and estimates that we use
in the preparation of our consolidated financial statements, see "Management's
Discussion and Analysis of Financial Condition and Results of Operations"
included in our Annual Report on Form 10-K. In preparing the financial
statements, the Company makes assumptions, estimates and judgments that affect
the amounts reported. The Company periodically evaluates its estimates and
judgments that are most critical in nature, which are related to allowance for
doubtful accounts, inventory reserves, goodwill, purchase price allocation of
acquisitions, vendor consideration, stock-based compensation and income taxes.
Its estimates are based on historical experience and on its future expectations
that the Company believes are reasonable. The combination of these factors forms
the basis for making judgments about the carrying values of assets and
liabilities that are not readily apparent from other sources. Actual results are
likely to differ from our current estimates and those differences may be
material.


                                       23


--------------------------------------------------------------------------------

© Edgar Online, source Glimpses