Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Japan
  4. Japan Exchange
  5. NTT DATA Corporation
  6. Financials
    9613   JP3165700000

NTT DATA CORPORATION

(9613)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Capitalization1 1 712 4511 458 5992 402 4813 050 435--
Entreprise Value (EV)1 2 032 7251 999 2642 837 1083 358 0023 250 6703 137 783
P/E ratio 18,3x19,4x31,3x25,8x22,9x21,1x
Yield 1,39%1,73%1,05%0,93%1,06%1,14%
Capitalization / Revenue 0,79x0,64x1,04x1,26x1,21x1,17x
EV / Revenue 0,94x0,88x1,22x1,38x1,29x1,21x
EV / EBITDA 6,65x6,06x8,03x8,64x7,89x7,18x
Price to Book 1,85x1,55x2,24x2,66x2,44x2,23x
Nbr of stocks (in thousands) 1 402 4991 402 4991 402 4991 402 499--
Reference price (JPY) 1 2211 0401 7132 1752 1752 175
Announcement Date 05/09/201905/14/202005/11/2021---
1 JPY in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net sales1 2 163 6252 266 8082 318 6582 426 3832 517 0932 603 888
EBITDA1 305 754330 119353 497388 558412 189437 256
Operating profit (EBIT)1 147 716130 937139 173189 893211 426229 539
Operating Margin 6,83%5,78%6,00%7,83%8,40%8,82%
Pre-Tax Profit (EBT)1 146 914120 155130 452186 582206 065224 478
Net income1 93 61675 14876 843118 317133 178144 847
Net margin 4,33%3,32%3,31%4,88%5,29%5,56%
EPS2 66,853,654,884,495,0103
Dividend per Share2 17,018,018,020,223,024,9
Announcement Date 05/09/201905/14/202005/11/2021---
1 JPY in Million
2 JPY
Income Statement Evolution (Quarterly data)
Fiscal Period: March 2021 Q4 2021 S2 2022 Q1 2022 Q2 2022 S1 2022 Q3
Net sales1 660 2581 238 541590 822576 7281 145 667596 624
EBITDA1 86 872-101 47990 400-90 000
Operating profit (EBIT)1 32 26375 35247 27145 20384 33347 433
Operating Margin 4,89%6,08%8,00%7,84%7,36%7,95%
Pre-Tax Profit (EBT)1 24 65267 67148 97844 94584 00045 707
Net income1 7 61635 63731 06228 01952 46730 226
Net margin 1,15%2,88%5,26%4,86%4,58%5,07%
EPS2 5,43-22,219,537,822,9
Dividend per Share ------
Announcement Date 05/11/202105/11/202108/05/2021---
1 JPY in Million
2 JPY
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net Debt1 320 274540 665434 627307 566200 23487 348
Net Cash position1 ------
Leverage (Debt / EBITDA) 1,05x1,64x1,23x0,79x0,49x0,20x
Free Cash Flow1 62 79522 789182 990117 559150 524155 881
ROE (Net Profit / Equities) 10,7%8,10%7,60%10,8%11,3%11,3%
Shareholders' equity1 874 916927 7531 011 0921 100 5061 179 3201 280 765
ROA (Net Profit / Asset) 6,24%4,66%4,67%4,05%4,38%4,68%
Assets1 1 500 7521 614 2461 644 3442 924 5743 041 9863 098 334
Book Value Per Share2 660670765818892977
Cash Flow per Share2 179196208227238249
Capex1 179 214193 843169 502180 479182 884180 234
Capex / Sales 8,28%8,55%7,31%7,44%7,27%6,92%
Announcement Date 05/09/201905/14/202005/11/2021---
1 JPY in Million
2 JPY
Key data
Capitalization (JPY) 3 050 435 183 625
Capitalization (USD) 27 920 325 693
Net sales (JPY) 2 318 658 000 000
Net sales (USD) 21 173 984 856
Number of employees 139 677
Sales / Employee (JPY) 16 600 142
Sales / Employee (USD) 151 592
Free-Float 44,8%
Free-Float capitalization (JPY) 1 365 438 156 767
Free-Float capitalization (USD) 12 497 717 787
Avg. Exchange 20 sessions (JPY) 7 885 969 275
Avg. Exchange 20 sessions (USD) 72 014 671
Average Daily Capital Traded 0,3%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA