Special Note about Forward-Looking Statements



This Management's Discussion and Analysis of Financial Condition and Results of
Operations should be read in conjunction with the accompanying unaudited
Condensed Consolidated Financial Statements and related notes thereto. See
"Forward-Looking Statements" on page 5 of this Quarterly Report on Form 10-Q
("Quarterly Report") and "Risk Factors" included in our   Annual Report on Form
10-K   for the year ended December 31, 2019, filed with the SEC on March 10,
2020 (the "2019 Annual Report on Form 10-K"), as well as the updated risk factor
below in "Part II - Other Information Item 1A. Risk Factors", and in our other
filings with the United States Securities and Exchange Commission ("SEC") for a
description of important factors that could cause actual results to differ from
expected results.

Company Overview

Nuverra Environmental Solutions, Inc. and its subsidiaries (collectively,
"Nuverra," the "Company," "we," "us," or "our") are providers of water logistics
and oilfield services to customers focused on the development and ongoing
production of oil and natural gas from shale formations in the United States.
Our business operations are organized into three geographically distinct
divisions: the Rocky Mountain division, the Northeast division, and the Southern
division. Within each division, we provide water transport services, disposal
services, and rental and other services associated with the drilling,
completion, and ongoing production of shale oil and natural gas. These services
and the related revenues are further described in Note 3 in the Notes to the
Condensed Consolidated Financial Statements herein.

Rocky Mountain Division

The Rocky Mountain division is our Bakken Shale area business. The Bakken and
underlying Three Forks shale formations are the two primary oil producing
reservoirs currently being developed in this geographic region, which covers
western North Dakota, eastern Montana, northwestern South Dakota and southern
Saskatchewan. We have operations in various locations throughout North Dakota
and Montana, including yards in Dickinson, Williston, Watford City, Tioga,
Stanley, and Beach, North Dakota, as well as Sidney, Montana. Additionally, we
operate a financial support office in Minot, North Dakota. As of June 30, 2020,
we had 252 employees in the Rocky Mountain division.

Water Transport Services



We manage a fleet of 195 trucks in the Rocky Mountain division that collect and
transport flowback water from drilling and completion activities, and produced
water from ongoing well production activities, to either our own or third-party
disposal wells throughout the region. Additionally, our trucks collect and
transport fresh water from water sources to operator locations for use in well
completion activities.

In the Rocky Mountain division, we own an inventory of lay flat temporary hose
as well as related pumps and associated equipment used to move fresh water from
water sources to operator locations for use in completion activities. We employ
specially trained field personnel to manage and operate this business. For
customers who have secured their own source of fresh water, we provide and
operate the lay flat temporary hose equipment to move the fresh water to the
drilling and completion location. We may also use third-party sources of fresh
water in order to provide the water to customers as a package that includes our
water transport service.

Disposal Services

We manage a network of 20 owned and leased salt water disposal wells with
current capacity of approximately 82 thousand barrels of water per day, and
permitted capacity of 104 thousand barrels of water per day. Our salt water
disposal wells in the Rocky Mountain division are operated under the Landtech
brand. Additionally, we operate a landfill facility near Watford City, North
Dakota that handles the disposal of drill cuttings and other oilfield waste
generated from drilling and completion activities in the region.

Rental and Other Services

We maintain and lease rental equipment to oil and gas operators and others within the Rocky Mountain division. These assets include tanks, loaders, manlifts, light towers, winch trucks, and other miscellaneous equipment used in drilling and completion


                                       28
--------------------------------------------------------------------------------

activities. In the Rocky Mountain division, we also provide oilfield labor services, also called "roustabout work," where our employees move, set-up and maintain the rental equipment for customers, in addition to providing other oilfield labor services.

Northeast Division



The Northeast division is comprised of the Marcellus and Utica Shale areas, both
of which are predominantly natural gas producing basins. The Marcellus and Utica
Shale areas are located in the northeastern United States, primarily in
Pennsylvania, West Virginia, New York and Ohio. We have operations in various
locations throughout Pennsylvania, West Virginia, and Ohio, including yards in
Masontown, West Virginia, Somerset and Wellsboro, Pennsylvania, and Cadiz, Ohio.
Additionally, we operate a corporate support office near Pittsburgh,
Pennsylvania. As of June 30, 2020, we had 183 employees in the Northeast
division.

Water Transport Services



We manage a fleet of 180 trucks in the Northeast division that collect and
transport flowback water from drilling and completion activities, and produced
water from ongoing well production activities, to either our own or third-party
disposal wells throughout the region, or to other customer locations for reuse
in completing other wells. Additionally, our trucks collect and transport fresh
water from water sources to operator locations for use in well completion
activities.

Disposal Services



We manage a network of 13 owned and leased salt water disposal wells with
current capacity of approximately 25 thousand barrels of water per day, and
permitted capacity of approximately 32 thousand barrels of water per day in the
Northeast division. Our salt water disposal wells in the Northeast division are
operated under the Nuverra, Heckmann, and Clearwater brands.

Rental and Other Services

We maintain and lease rental equipment to oil and gas operators and others within the Northeast division. These assets include tanks and winch trucks used in drilling and completion activities.

Southern Division



The Southern division is comprised of the Haynesville Shale area, a
predominantly natural gas producing basin, which is located across northwestern
Louisiana and eastern Texas, and extends into southwestern Arkansas. We have
operations in various locations throughout eastern Texas and northwestern
Louisiana, including a yard in Frierson, Louisiana. Additionally, we operate a
corporate support office in Houston, Texas. As of June 30, 2020, we had 66
employees in the Southern division.

Water Transport Services



We manage a fleet of 42 trucks in the Southern division that collect and
transport flowback water from drilling and completion activities, and produced
water from ongoing well production activities, to either our own or third-party
disposal wells throughout the region. Additionally, our trucks collect and
transport fresh water to operator locations for use in well completion
activities.

In the Southern division, we also own and operate a 60-mile underground twin
pipeline network for the collection of produced water for transport to
interconnected disposal wells and the delivery of fresh water from water sources
to operator locations for use in well completion activities. The pipeline
network can currently handle disposal volumes up to approximately 68 thousand
barrels per day with 6 disposal wells attached to the pipeline and is scalable
up to approximately 106 thousand barrels per day.

Disposal Services



We manage a network of 7 owned and leased salt water disposal wells that are not
connected to our pipeline with current capacity of approximately 42 thousand
barrels of water per day, and permitted capacity of approximately 100 thousand
barrels of water per day, in the Southern division.

Rental and Other Services

We maintain and lease rental equipment to oil and gas operators and others within the Southern division. These assets include tanks and winch trucks used in drilling and completion activities.


                                       29
--------------------------------------------------------------------------------

Trends Affecting Our Operating Results

Impact of COVID-19 and Oil Price Declines



In March 2020, the coronavirus disease 2019 ("COVID-19") outbreak was labeled as
a global pandemic by the World Health Organization and has since spread to most
regions of the world. During March 2020, COVID-19 spread throughout the United
States, and federal, state and local governments implemented significant actions
to mitigate the public health crisis, including many state and local governments
mandating shelter in place and stay at home orders, which required many
businesses to close, except those deemed essential services. Additionally, the
federal government implemented stringent travel restrictions. These actions
resulted in a significant decline in airline travel and car usage, which
negatively impacted the demand for refined products, such as gasoline and jet
fuel, and consequently the demand for crude oil. In May 2020, many states began
easing restrictions on businesses allowing them to reopen and operate under
municipality mandated safety guidelines. However, in June 2020, increases in
COVID-19 cases across the United States were reported and certain states have
responded by re-imposing restrictions on many businesses. During this time, the
demand for crude oil has continued to be depressed.

Nuverra and our customers are considered an essential business in every state
that we operate. As a result, we have been able to continue performing our
services in areas with virus related restrictions. Many areas that we operate in
are relatively removed from high population areas and many of the job functions
we perform can be completed with minimal personal contact. Any back office
support staff that was able to work remotely from home has done so. In
combination, these factors have resulted in minimal business interruptions
during the first half of 2020.

Additionally, beginning in early March 2020, the global oil markets were
negatively impacted by an oil supply conflict occurring when the Organization of
Petroleum Exporting Countries and other oil producing nations ("OPEC+") were
initially unable to reach an agreement on production levels for crude oil, at
which point Saudi Arabia and Russia initiated efforts to aggressively increase
crude production. The result was an oversupply of oil, which put downward
pressure on the price of crude oil. The convergence of these events created a
dramatic decline in the demand for oil.

The resulting impact to oil prices during the first half of 2020 was
significant, with the price per barrel of West Texas Intermediate ("WTI") crude
oil plummeting 56% during March 2020. WTI oil spot prices decreased from a high
of $63 per barrel in early January to a low of $14 per barrel in late March,
including negative pricing for a short period and had an average price of $28
per barrel for the second quarter of 2020. The physical markets for crude oil
showed signs of distress as spot prices were negatively impacted by the lack of
available storage capacity. This significantly increased the volatility in oil
prices. OPEC+ agreed in April 2020 to further cut production, which is
anticipated to continue through at least July 2020. The effect of the production
cuts began to ease storage supply issues and stabilize crude oil markets. WTI
crude oil prices have steadily risen since May 2020 and were close to $40 per
barrel at the end of June 2020. Despite the improvement in the crude oil
markets, drilling and completion activity in the United States and our markets
remains depressed.

While we experienced minimal impact in the first quarter of 2020, we experienced
a significant decline in activity in the second quarter of 2020. We expect the
significant decline in activity, coupled with downward pricing pressure to
continue for the remainder of fiscal 2020. In anticipation of a meaningful and
sustained decline in our revenues, during the first quarter of 2020, we
implemented a number of initiatives to adjust our cost structure, including:

• Adjusted salaries for all exempt and non-exempt non-contracted employees

between 10% and 20%;

• Headcount reduction of approximately 100 employees, including changes made

earlier in the first quarter of 2020;

• Reduced Chief Executive Officer's salary by 25%, Chief Operating Officer


       salary by 20% and two other executives' salaries between 10% and 20%;

• Reduced the compensation program for the non-employee Board of Directors

by 25%;

• Materially scaled back operations in two completions-related businesses

and closed one location; and

• Reduced other non-critical operating expenses.





These initiatives are expected to reduce annual costs by approximately $11.0
million, and will allow us to be more competitive across all of our business
operations. Additionally, we implemented a significant reduction in our capital
expenditures budget. We continue to actively review our organizational
structure, and we are evaluating additional steps to further enhance our cash
flow generation capability.

Additionally, our liquidity may be negatively impacted depending on how quickly
consumer demand and oil prices return to more normalized levels. A lack of
confidence in our industry on the part of the financial markets may result in a
lack of access to capital, any of which could lead to reduced liquidity, an
event of default, inability to draw on amounts available under our $30.0 million

                                       30
--------------------------------------------------------------------------------


senior secured revolving credit facility (the "Revolving Facility") and our
delayed draw under the Second Lien Term Loan (as defined below), the possible
acceleration of or repayment of our outstanding debt, or a limited ability to
refinance our debt.

While we are not able to estimate the full impact of the COVID-19 outbreak and
oil price declines on our financial condition and future results of operations,
we expect that this situation will have an adverse effect on our reported
results for the remainder of fiscal 2020 and possibly beyond.

Other Trends Affecting Operating Results



We continue to monitor several industry trends in the shale basins in which we
operate. Our results are affected by capital expenditures made by the
exploration and production operators in the shale basins in which we operate.
These capital expenditures determine the level of drilling and completion
activity, which impacts the amount and volume of produced water, water for
fracking, flowback water, drill cuttings and rental equipment requirements that
create demand for our services. The primary drivers of these expenditures are
current or anticipated prices of crude oil and natural gas. Prices trended lower
during 2019 and continued to decline considerably during the first half of 2020.
The average price per barrel of WTI crude oil was $28.00 for the three months
ended June 30, 2020 as compared to $60.03 for the three months ended June 30,
2019. The average price of natural gas as measured by the Henry Hub Natural Gas
Index was $1.70 for the three months ended June 30, 2020 compared to $2.57 for
the three months ended June 30, 2019. See "Impact of COVID-19 and Oil Price
Declines" above for further discussion.

The rapid drop in crude prices occurred primarily in March and April 2020. In
May 2020, OPEC+ began cutting oil production, which began to positively impact
crude prices. As a result, in June 2020 crude oil prices ranged between $35 and
$40 per barrel, but prices were still below levels from earlier in 2020. The
drop in crude prices had minimal impact on the first quarter of 2020 operating
results as our customers had little time to adjust activity levels. However, our
customers' drilling and completion activity fell substantially during the second
quarter of 2020, with many customers shutting in or lowering production as a
result of spot crude prices falling below the cash costs of production in many
basins and wells. Producers have shut-in production on a scale not seen in prior
downturns and have been slower to bring wells back on line than anticipated. We
expect crude oil prices to remain low for the foreseeable future, so we
anticipate our customers' crude or natural gas liquids drilling and completion
activity to continue to operate at lower levels.

During June 2020, per the North Dakota Industrial Commission, approximately 28%
of daily crude oil production in the Bakken shale region was estimated to have
been shut-in, contributing to a reduction of approximately 405,000 barrels per
day. The curtailed production dropped the volumes of produced water accordingly.
This has had and will continue to have a dramatic negative effect on our
produced water business in the Rocky Mountain division. Additionally, in early
July 2020, a Unites States court ruling ordered the shutdown of the Dakota
Access Pipeline ("DAPL") over concerns on the environmental impact of the
pipeline. The DAPL is a major transporter of oil volumes from the Bakken shale
area. Although transport of product from the Bakken shale area historically has
also occurred by rail and other means, which is a higher transportation cost
than the DAPL, there can be no assurance that there will be sufficient future
takeaway capacity. Though an appeals court has allowed the DAPL to continue to
operate in the near term, the pending closure of the DAPL has customers cautious
about returning to more normal business volumes and/or deferring capital
expenditure projects until the litigation has been adjudicated. As a result, the
recovery of the Rocky Mountain region will likely be slower than other oil
producing basins.

The reduction in customer activity related to commodity prices most directly
impacts our services that cater to drilling and completion activities. This
includes fresh water transportation via lay flat hose, our rental equipment
business and our landfill business in the Rocky Mountain region. Additionally, a
portion of our trucking and salt water disposal business comes from
completion-related flowback work; however, the majority of this business is
derived from produced water transportation and disposal from existing wells. As
such, we anticipate meaningful reductions in revenue and profitability for the
remainder of fiscal 2020.

An additional important trend in recent years has been the focus of Wall Street
and investors in the energy sector to encourage exploration and production
operators to spend as a function of the cash flow they generate. Historically,
as a result of accommodating debt and equity markets, exploration and production
companies were able to spend in excess of the cash flow generated by the
business. This shift in investor sentiment has brought increased capital
discipline to exploration and production companies who are careful to make more
selective capital allocation decisions. The drop during 2020 in underlying
commodity prices, net of hedging activities, will impact our customers'
underlying cash flows and therefore their drilling plans. Additionally,
following the drop in commodity prices and the impact of COVID-19, a number of
our customers witnessed a material drop in their public stock prices and a
number of our customers received debt rating downgrades. We believe this trend
will make it more difficult for our customers to raise new sources of capital
and therefore may further limit their ability to spend capital on future
drilling and completion activities.

                                       31
--------------------------------------------------------------------------------



Lastly, during the first half of 2020, we have seen continued reuse and water
sharing in the Northeast. Some of our customers are using produced and flowback
water for fracking as they have determined it is more economical to transport
produced water to sites than it is to dispose of the water. Operators are also
sharing water with other operators to avoid disposal. This work still requires
trucking services, but is generally shorter haul work done at an hourly rate
which negatively impacts our revenues.

Other Factors Affecting Our Operating Results



Our results are also driven by a number of other factors, including
(i) availability of our equipment, which we have built through acquisitions and
capital expenditures, (ii) transportation costs, which are affected by fuel
costs, (iii) utilization rates for our equipment, which are also affected by the
level of our customers' drilling and production activities, competition, and our
ability to relocate our equipment to areas in which oil and natural gas
exploration and production activities are growing, (iv) the availability of
qualified employees (or alternatively, subcontractors) in the areas in which we
operate, (v) labor costs, (vi) changes in governmental laws and regulations at
the federal, state and local levels, (vii) seasonality and weather events,
(viii) pricing and (ix) our health, safety and environmental performance record.

While we have agreements in place with certain of our customers to establish
pricing for our services and various other terms and conditions, these
agreements typically do not contain minimum volume commitments or otherwise
require the customer to use us. Accordingly, our customer agreements generally
provide the customer the ability to change the relationship by either
in-sourcing some or all services we have historically provided or by contracting
with other service providers. As a result, even with respect to customers with
which we have an agreement to establish pricing, the revenue we ultimately
receive from that customer, and the mix of revenue among lines of services
provided, is unpredictable and subject to variation over time.

The results reported in the accompanying condensed consolidated financial
statements should not be regarded as necessarily indicative of results that may
be expected for the entire year. The condensed consolidated financial statements
should be read in conjunction with the audited consolidated financial
statements, including the notes thereto, contained in our   2019 Annual Report
on Form 10-K  .


                                       32

--------------------------------------------------------------------------------

Results of Operations:

Three Months Ended June 30, 2020 Compared to the Three Months Ended June 30, 2019

The following table sets forth for each of the periods indicated our statements of operations data (dollars in thousands):


                                       Three Months Ended
                                            June 30,             Increase (Decrease)
                                       2020          2019          2020 versus 2019
Revenue:
Service revenue                     $  22,956     $ 41,238     $  (18,282 )    (44.3 )%
Rental revenue                          1,510        4,002         (2,492 )    (62.3 )%
Total revenue                          24,466       45,240        (20,774 )    (45.9 )%
Costs and expenses:
Direct operating expenses              18,551       34,517        (15,966 )    (46.3 )%
General and administrative expenses     4,445        5,280           (835 )    (15.8 )%
Depreciation and amortization           7,156        9,277         (2,121 )    (22.9 )%
Impairment of long-lived assets             -            -              -         NM
Other, net                                  -           (6 )            6     (100.0 )%
Total costs and expenses               30,152       49,068        (18,916 )    (38.6 )%
Operating loss                         (5,686 )     (3,828 )        1,858      (48.5 )%
Interest expense, net                  (1,116 )     (1,297 )         (181 )    (14.0 )%
Other income, net                          38          152           (114 )    (75.0 )%
Reorganization items, net                   -           13            (13 )   (100.0 )%
Loss before income taxes               (6,764 )     (4,960 )        1,804      (36.4 )%
Income tax expense                        (15 )        (46 )          (31 )    (67.4 )%
Net loss                            $  (6,779 )   $ (5,006 )   $    1,773      (35.4 )%

NM - Percentages over 100% are not displayed.

Service Revenue

Service revenue consists of fees charged to customers for water transport services, disposal services and other service revenues associated with the drilling, completion, and ongoing production of shale oil and natural gas.



On a consolidated basis, service revenue for the three months ended June 30,
2020 was $23.0 million, down $18.3 million, or 44.3%, from $41.2 million in the
prior year period. The decline was driven primarily by decreases in water
transport services and disposal services in all three divisions. As the primary
causes of the changes in service revenue are different for the various
divisions, see "Segment Operating Results" below for further discussion.

Rental Revenue



Rental revenue consists of fees charged to customers for use of equipment owned
by us, as well as other fees charged to customers for items such as delivery and
pickup of equipment. Our rental business is primarily located in the Rocky
Mountain division, however, we do have some rental equipment available in both
the Northeast and Southern divisions.

Rental revenue for the three months ended June 30, 2020 was $1.5 million, down
$2.5 million, or 62.3%, from $4.0 million in the prior year period due to lower
utilization resulting from a significant decline in drilling and completion
activity and return of rental equipment by our customers in the Rocky Mountain
division due to lower commodity prices.

Direct Operating Expenses

The primary components of direct operating expenses are compensation costs, third-party hauling, fuel costs and repairs and maintenance costs.


                                       33
--------------------------------------------------------------------------------


Direct operating expenses for the three months ended June 30, 2020 decreased
$16.0 million to $18.6 million from $34.5 million in the prior year period. The
decrease is primarily attributable to lower activity levels in water transport
services and disposal services and company-enacted cost cutting measures
resulting in a decline in compensation costs, third-party hauling costs and
fleet-related expenses, including fuel and maintenance and repair costs. See
"Segment Operating Results" below for further details on each division.

General and Administrative Expenses



General and administrative expenses for the three months ended June 30, 2020
were $4.4 million, down $0.8 million, or 15.8%, from $5.3 million in the three
months ended June 30, 2019 due primarily to a decrease in compensation costs
resulting from cost reduction initiatives implemented during 2020 partially
offset by $0.8 million of costs related to a discontinued project.

Depreciation and Amortization



Depreciation and amortization for the three months ended June 30, 2020 was $7.2
million, down 22.9% as compared to $9.3 million in the prior year period. The
decrease is primarily attributable to a lower depreciable asset base due to
impairment of long-lived assets, the sale of under-utilized or non-core assets
and assets becoming fully depreciated partially offset by asset additions.

Impairment of Long-lived Asset

There were no impairment charges recorded during the three months ended June 30, 2020 and June 30, 2019, respectively.

Interest Expense, net

Interest expense, net during the three months ended June 30, 2020 was $1.1 million compared to $1.3 million in the prior year period. The decrease is primarily due to continued principal payments on the First and Second Lien Term Loans (as defined below).



Other Income, net

During the three months ended June 30, 2020, we had other income, net of $38.0
thousand compared to $152.0 thousand in the prior year period. The three months
ended June 30, 2019 included a $0.1 million gain associated with the change in
the fair value of the derivative warrant liability. There was no change in fair
value of the derivative warrant liability during the three months ended June 30,
2020. We issued warrants with derivative features in connection with our chapter
11 filing in 2017. These instruments are accounted for as derivative liabilities
with any decrease or increase in the estimated fair value recorded in "Other
income, net." See Note 11 in the Notes to the Condensed Consolidated Financial
Statements for further details on the warrants.

Reorganization Items, net



Expenses, gains and losses directly associated with the chapter 11 proceedings
are reported as "Reorganization items, net" in the condensed consolidated
statements of operations. For the three months ended June 30, 2019, these fees
are primarily comprised of professional and insurance fees related to our 2017
chapter 11 filing. There were no reorganization items recorded during the three
months ended June 30, 2020.

Income Taxes

Income tax expense for the three months ended June 30, 2020 was $15.0 thousand
compared to income tax expense of $46.0 thousand for the three months ended
June 30, 2019. The primary item impacting income taxes for the three months
ended June 30, 2020 and June 30, 2019 was the valuation allowance against our
deferred tax assets. See Note 12 in the Notes to the Condensed Consolidated
Financial Statements herein for additional information on income taxes.

                                       34
--------------------------------------------------------------------------------

Segment Operating Results: Three Months Ended June 30, 2020 and 2019

The following table shows operating results for each of our segments for the three months ended June 30, 2020 and 2019:


                                        Rocky Mountain     Northeast     Southern       Corp/Other         Total
Three months ended June 30, 2020
Revenue                                $       12,222     $   8,162     $  4,082     $         -        $  24,466
Direct operating expenses                      10,458         5,593        2,500               -           18,551
Operating loss                                 (2,634 )        (397 )       (404 )        (2,251 )         (5,686 )

Three months ended June 30, 2019
Revenue                                $       28,993     $  10,720     $  5,527     $         -        $  45,240
Direct operating expenses                      22,354         8,607        3,556               -           34,517
Operating income (loss)                         1,126        (1,437 )       (513 )        (3,004 )         (3,828 )

Change
Revenue                                $      (16,771 )   $  (2,558 )   $ (1,445 )   $         -        $ (20,774 )
Direct operating expenses                     (11,896 )      (3,014 )     (1,056 )             -          (15,966 )
Operating (loss) income                        (3,760 )       1,040          109             753           (1,858 )



Rocky Mountain

The Rocky Mountain division has experienced a significant slowdown as compared
to the prior year, as evidenced by the rig count declining 82%, from 55 at
June 30, 2019 to 10 at June 30, 2020. In addition, some producers have shut-in
wells due to the decline in oil price, which averaged $28.00 in the second
quarter of 2020 versus an average of $60.03 for the same period in the prior
year. Revenues for the Rocky Mountain division decreased by $16.8 million during
the three months ended June 30, 2020 as compared to the three months ended
June 30, 2019, primarily due to a decrease in water transport revenues from
lower trucking volumes with third-party trucking activity being the most
negatively impacted. While company-owned trucking activity is more levered to
production water volumes, third-party trucking activity is more sensitive to
drilling and completion activity, which has declined to historically low levels,
thereby resulting in meaningful revenue reduction. Our rental and landfill
businesses are our two service lines most levered to drilling activity, and
therefore have declined by the highest percentage versus the prior period.
Rental revenues decreased by 62% in the current year due to lower utilization
resulting from a significant decline in drilling activity driving the return of
rental equipment. Additionally, we experienced a 74% decrease in disposal
volumes at our landfill as rigs working in the vicinity declined materially.
Well shut-ins and lower completion activity led to a 48% decrease in average
barrels per day disposed in our saltwater disposal wells during the current
year, with water from producing wells continuing to maintain a base level of
volume activity.

For the Rocky Mountain division, direct operating costs decreased by $11.9
million during the three months ended June 30, 2020 as compared to the three
months ended June 30, 2019 due primarily to lower activity levels for water
transport services and disposal services and company cost cutting initiatives.
The average number of drivers during the quarter decreased 25% from the prior
year.


                                       35

--------------------------------------------------------------------------------

Northeast



Revenues for the Northeast division decreased by $2.6 million during the three
months ended June 30, 2020 as compared to the three months ended June 30, 2019
due to decreases in both water transport services and disposal services. Natural
gas prices, as measured by the Henry Hub Natural Gas Index, decreased 33.9% from
an average of $2.57 for the three months ended June 30, 2019 to an average of
$1.70 for the three months ended June 30, 2020, contributing to a 52% rig count
reduction in the Northeast operating area, from 75 at June 30, 2019 to 36 at
June 30, 2020. Additionally, as a result of the 53.4% decline in oil prices
experienced during the period, many of our customers who had historically
focused on production of liquids-rich wells reduced activity levels and shut-in
some production in our operating area due to lower realized prices for these
products. This led to lower activity levels for both water transport services
and disposal services despite the relatively lower decrease in natural gas
prices versus crude oil prices. In addition to reduced drilling and completion
activity due to commodity prices, our customers continued the industry trend of
water reuse during completion activities. Water reuse inherently reduces
trucking activity due to shorter hauling distances as water is being transported
between well sites rather than to disposal wells. For our trucking services,
total billable hours were down 11% from the prior year and pricing decreases
also contributed to the decline. Disposal volumes decreased in our saltwater
disposal wells resulting in a 15% decrease in average barrels per day.

For the Northeast division, direct operating costs decreased by $3.0 million
during the three months ended June 30, 2020 as compared to the three months
ended June 30, 2019 due to a combination of lower activity levels for water
transport and disposal services as well as company cost cutting initiatives. The
average number of drivers during the quarter decreased 22% from the prior year.
Operating loss improved by $1.0 million over the prior year period due primarily
to $0.3 million in lower depreciation and amortization expense and a $0.3
million decrease in general and administrative expenses due to headcount and
compensation reductions.

Southern

The Southern division experienced the lowest revenue decline relative to the
other business units, driven by its focus on servicing customers who are
themselves focused on dry natural gas, which has experienced a relatively
smaller impact from the 2020 downturn in commodity prices. Revenues for the
Southern division decreased by $1.4 million during the three months ended
June 30, 2020 as compared to the three months ended June 30, 2019 due primarily
to lower disposal well volumes, whether connected to the pipeline or not,
resulting from an activity slowdown in the region, as evidenced by fewer rigs
operating in the area. Rig count declined 44% in the area, from 62 at June 30,
2019 to 35 at June 30, 2020. Volumes received in our disposal wells not
connected to our pipeline decreased by an average of 12,471 barrels per day (or
39%) during the current year and volumes received in the disposal wells
connected to the pipeline decreased by an average of 7,092 barrels per day (or
16%) during the current year.

For the Southern division, direct operating costs decreased by $1.1 million during the three months ended June 30, 2020 as compared to the three months ended June 30, 2019 due to lower activity levels for disposal services and water transport services. Operating loss decreased as compared to the prior year decreased $0.1 million as compared to the prior year primarily due to $0.3 million in lower depreciation and amortization expense.

Corporate/Other



The costs associated with the Corporate/Other division are primarily general and
administrative costs. The Corporate general and administrative costs for the
three months ended June 30, 2020 were $0.8 million lower than those reported for
the three months ended June 30, 2019 due primarily to headcount and compensation
reductions and a $0.2 million decrease in stock-based compensation expense.


                                       36
--------------------------------------------------------------------------------



Six Months Ended June 30, 2020 Compared to the Six Months Ended June 30, 2019
The following table sets forth for each of the periods indicated our statements
of operations data (dollars in thousands):
                                        Six Months Ended
                                            June 30,              Increase (Decrease)
                                       2020          2019           2020 versus 2019
Revenue:
Service revenue                     $  57,427     $  80,239     $  (22,812 )    (28.4 )%
Rental revenue                          4,981         7,628         (2,647 )    (34.7 )%
Total revenue                          62,408        87,867        (25,459 )    (29.0 )%
Costs and expenses:
Direct operating expenses              50,027        67,074        (17,047 )    (25.4 )%
General and administrative expenses     9,369        10,755         (1,386 )    (12.9 )%
Depreciation and amortization          15,145        18,412         (3,267 )    (17.7 )%
Impairment of long-lived assets        15,579           117         15,462         NM
Other, net                                  -            (6 )            6     (100.0 )%
Total costs and expenses               90,120        96,352         (6,232 )     (6.5 )%
Operating loss                        (27,712 )      (8,485 )       19,227         NM
Interest expense, net                  (2,276 )      (2,718 )         (442 )    (16.3 )%
Other income, net                         180           177              3        1.7  %
Reorganization items, net                   -          (210 )         (210 )   (100.0 )%
Loss before income taxes              (29,808 )     (11,236 )       18,572         NM
Income tax expense                        (15 )        (125 )         (110 )    (88.0 )%
Net loss                            $ (29,823 )   $ (11,361 )   $   18,462         NM

NM - Percentages over 100% are not displayed.

Service Revenue



On a consolidated basis, service revenue for the six months ended June 30, 2020
was $57.4 million, down $22.8 million, or 28.4%, from $80.2 million in the prior
year period. The decrease in service revenue is primarily due to decreases in
water transport services and disposal services in all three divisions. As the
primary causes of the changes in service revenue are different for all three
divisions, see "Segment Operating Results" below for further discussion.

Rental Revenue
Rental revenue for the six months ended June 30, 2020 was $5.0 million, down
$2.6 million as compared to the prior year period due primarily to lower
utilization resulting from a significant decline in activity and return of
rental equipment by our customers in the Rocky Mountain division.
Direct Operating Expenses
Direct operating expenses for the six months ended June 30, 2020 were $50.0
million, down $17.0 million from $67.1 million in the prior year period. The
decrease is primarily attributable to lower activity levels in water transport
services and disposal services and company-enacted cost cutting measures
resulting in a decline in compensation costs, third-party hauling costs and
fleet-related expenses, including fuel and maintenance and repair costs. (See
"Segment Operating Results" below for further details on each division.)

                                       37
--------------------------------------------------------------------------------


General and Administrative Expenses
General and administrative expenses for the six months ended June 30, 2020
amounted to $9.4 million, down $1.4 million from $10.8 million in the prior year
period. The decrease was primarily due to a decrease in compensation costs
resulting from cost reduction initiatives implemented during 2020 and a $0.8
million decrease in stock-based compensation expense partially offset by $0.8
million of costs related to a discontinued project.
Depreciation and Amortization
Depreciation and amortization for the six months ended June 30, 2020 was $15.1
million, down $3.3 million from $18.4 million in the prior year period. The
decrease is primarily attributable to a lower depreciable asset base due to
impairment of long-lived assets, the sale of under-utilized or non-core assets
and assets becoming fully depreciated partially offset by asset additions.
Impairment of long-lived assets
Long-lived assets, such as property, plant and equipment and purchased
intangibles subject to amortization, are reviewed for impairment whenever events
or changes in circumstances indicate that the carrying amount of such assets may
not be recoverable. Due to the impacts of the outbreak of COVID-19 and the oil
supply conflict between two major oil producing countries, there was a
significant decline in oil prices during the first quarter of 2020, which
resulted in a decrease in activities by our customers. As a result of these
events, during the six months ended June 30, 2020, there were indicators that
the carrying values of the assets associated with the landfill in the Rocky
Mountain division and trucking equipment in the Southern division were not
recoverable and as a result we recorded long-lived asset impairment charges of
$15.0 million. We may face additional asset impairments in the future, along
with other accounting charges, as demand for our services decreases in response
to the COVID-19 pandemic and related factors.

Additionally, during 2020, certain property classified as held for sale in the
Rocky Mountain division was evaluated for impairment based on an accepted offer
received by the Company for the sale of the property. As a result of that offer,
an impairment charge of $0.6 million was recorded during the six months ended
June 30, 2020 to adjust the book value to match the fair value.

During 2019, management approved plans to sell real property located in the
Northeast and Rocky Mountain divisions. The real property qualified to be
classified as held for sale and as a result was recorded at the lower of net
book value or fair value less costs to sell, which resulted in a long-lived
asset impairment charge of $0.1 million for the real property in the Northeast
division during the six months ended June 30, 2019.

Other, net
During the six months ended June 30, 2019, we recorded a final adjustment to the
accrued lease liabilities for the exit of the Eagle Ford Shale area that
occurred during the first half of 2018 as further payments were not required.

Interest Expense, net
Interest expense, net during the six months ended June 30, 2020 was $2.3
million, or $0.4 million lower than the $2.7 million in the prior year period
due to continued principal payments on the First and Second Lien Term Loans
partially offset by additional finance leases as a result of heavy duty truck
replacement project.
Other Income, net
Other income, net for the six months ended June 30, 2020 was $0.2 million,
consistent with the prior year period. The six months ended June 30, 2019
included a $28.0 thousand gain associated with the change in the fair value of
the derivative warrant liability. There was no change in fair value of the
derivative warrant liability during the six months ended June 30, 2020. See Note
11 in the Notes to the Condensed Consolidated Financial Statements for further
details on the warrants.
Reorganization Items, net
Expenses, gains and losses directly associated with the chapter 11 proceedings
are reported as "Reorganization items, net" in the condensed consolidated
statements of operations. For the six months ended June 30, 2019, these fees are
primarily comprised of professional and insurance fees related to our 2017
chapter 11 filing. There were no reorganization items recorded during the six
months ended June 30, 2020.
Income Taxes

Income tax expense for the six months ended June 30, 2020 was $15.0 thousand as
compared to $0.1 million for the six months ended June 30, 2019. The primary
item impacting income taxes for the six months ended June 30, 2020 and June 30,
2019 was

                                       38
--------------------------------------------------------------------------------


the valuation allowance against our deferred tax assets. See Note 12 in the
Notes to the Condensed Consolidated Financial Statements herein for additional
information on income taxes.
Segment Operating Results: Six Months Ended June 30, 2020 and 2019
The following table shows operating results for each of our segments for the six
months ended June 30, 2020 and 2019:
                                        Rocky Mountain     Northeast     Southern       Corp/Other         Total
Six months ended June 30, 2020
Revenue                                $       35,690     $  17,956     $  8,762     $         -        $  62,408
Direct operating expenses                      30,009        13,964        6,054               -           50,027
Impairment of long-lived assets                12,183             -        3,396               -           15,579
Operating loss                                (15,854 )      (2,159 )     

(4,913 ) (4,786 ) (27,712 )



Six months ended June 30, 2019
Revenue                                $       53,870     $  22,560     $ 11,437     $         -        $  87,867
Direct operating expenses                      42,182        18,322        6,570               -           67,074
Impairment of long-lived assets                     -           117            -               -              117
Operating income (loss)                           830        (2,939 )       (176 )        (6,200 )         (8,485 )

Change
Revenue                                $      (18,180 )   $  (4,604 )   $ (2,675 )   $         -        $ (25,459 )
Direct operating expenses                     (12,173 )      (4,358 )       (516 )             -          (17,047 )
Impairment of long-lived assets                12,183          (117 )      3,396               -           15,462
Operating (loss) income                       (16,684 )         780       (4,737 )         1,414          (19,227 )



Rocky Mountain

The Rocky Mountain division has experienced a significant slowdown as compared
to the prior year, as evidenced by the rig count declining 82% from 55 at
June 30, 2019 to 10 at June 30, 2020. In addition, some producers have shut-in
wells due to the decline in oil price, which averaged $36.82 in the first half
of 2020 versus an average of $57.53 for the same period in the prior year.
Revenues for the Rocky Mountain division decreased by $18.2 million during the
six months ended June 30, 2020 as compared to the six months ended June 30,
2019, primarily due to a decrease in water transport revenues from lower
trucking volumes, with third-party trucking activity being the most negatively
impacted. While company-owned trucking activity is more levered to production
water volumes, third-party trucking activity is more sensitive to drilling and
completion activity, which has declined to historically low levels, thereby
resulting in meaningful revenue reduction. Our rental and landfill businesses
are our two service lines most levered to drilling activity and therefore have
declined by the highest percentage versus the prior period. Rental revenues
decreased by 34% in the current year due to lower utilization resulting from a
significant decline in drilling activity in the area driving the return of
rental equipment. Additionally, we experienced a 37% decrease in disposal
volumes at our landfill as rigs working in the vicinity declined materially.
Well shut-ins and lower completion activity led to a 26% decrease in average
barrels per day disposed in our saltwater disposal wells during the current
year, with water from producing wells continuing to maintain a base level of
volume activity.

For the Rocky Mountain division, direct operating costs decreased by $12.2
million during the six months ended June 30, 2020 as compared to the six months
ended June 30, 2019 due primarily to lower activity levels for water transport
services and disposal services and company cost cutting initiatives. The average
number of drivers during the quarter decreased 25% from the prior year. The
Rocky Mountain division had a $15.9 million operating loss during the current
year period, as opposed to $0.8 million in operating income in the prior year
period, due primarily to a $12.2 million long-lived asset impairment charge (as
previously discussed above in the consolidated results) partially offset by $2.3
million in lower depreciation and amortization expense.


                                       39
--------------------------------------------------------------------------------

Northeast



Revenues for the Northeast division decreased by $4.6 million during the six
months ended June 30, 2020 as compared to the six months ended June 30, 2019 due
to decreases in both disposal services and water transport services. Natural gas
prices, as measured by the Henry Hub Natural Gas Index, decreased 33.9% from an
average of $2.74 for the six months ended June 30, 2019 to an average of $1.81
for the six months ended June 30, 2020, contributing to a 52% rig count
reduction in the Northeast operating area, from 75 at June 30, 2019 to 36 at
June 30, 2020. Additionally, as a result of the 36.0% decline in oil prices
experienced during the period, many of our customers who had historically
focused on production of liquids-rich wells reduced activity levels and shut-in
some production in our operating area due to lower realized prices for these
products. This led to lower activity levels for both water transport services
and disposal services despite the relatively lower decrease in natural gas
prices versus crude oil prices. In addition to reduced drilling and completion
activity due to commodity prices, our customers continued the industry trend of
water reuse during completion activities. Water reuse inherently reduces
trucking activity due to shorter hauling distances as water is being transported
between well sites rather than to disposal wells. Disposal volumes decreased in
our saltwater disposal wells resulting in a 15% decrease in average barrels per
day. For our trucking services, total billable hours were down 7% from the prior
year and pricing decreases also contributed to the decline.

For the Northeast division, direct operating costs decreased by $4.4 million
during the six months ended June 30, 2020 as compared to the six months ended
June 30, 2019 due to a combination of decreases in disposal and water transport
services as well as company cost cutting initiatives. The average number of
drivers during the quarter decreased 22% from the prior year. Operating loss
improved by $0.8 million over the prior year period primarily due to a $0.5
million decrease in general and administrative expenses due to headcount and
compensation reductions and $0.4 million in lower depreciation and amortization
expense.

Southern

The Southern division experienced the lowest revenue decline relative to the
other business units, driven by its focus on servicing customers who are
themselves focused on dry natural gas, which has experienced a relatively
smaller impact from the 2020 downturn in commodity prices. Revenues for the
Southern division decreased by $2.7 million during the six months ended June 30,
2020 as compared to the six months ended June 30, 2019 due primarily to lower
disposal well volumes, whether connected to the pipeline or not, resulting from
an activity slowdown in the region, as evidenced by fewer rigs operating in the
area. Rig count declined 44% in the area, from 62 at June 30, 2019 to 35 at
June 30, 2020. Volumes received in our disposal wells not connected to our
pipeline decreased by an average of 9,711 barrels per day (or 30%) during the
current year and volumes received in the disposal wells connected to the
pipeline decreased by an average of 8,609 barrels per day (or 18%) during the
current year.

In the Southern division, direct operating costs decreased by $0.5 million
during the six months ended June 30, 2020 as compared to the six months ended
June 30, 2019 due to lower activity levels for water transport services and
disposal services. The Southern division had $5.0 million in operating loss
during the current year period, as opposed to a $0.2 million loss in the prior
year period due primarily to a $3.4 million long-lived asset impairment charge
(as previously discussed above in the consolidated results) partially offset by
$0.6 million in lower depreciation and amortization expense.

Corporate/Other


The Corporate general and administrative costs for the six months ended June 30,
2020 were $1.4 million lower than the six months ended June 30, 2019 due
primarily to a $0.8 million decrease in stock-based compensation expense and
headcount and compensation reductions.


                                       40
--------------------------------------------------------------------------------

Liquidity and Capital Resources

Cash Flows and Liquidity



Our consolidated financial statements have been prepared assuming that we will
continue as a going concern, which contemplates continuity of operations,
realization of assets, and liquidation of liabilities in the normal course of
business. Our sources of cash during the first half of 2020 have included cash
generated by our operations, borrowings from the Revolving Facility, proceeds
from our PPP Loan (as defined below) and asset sales. During the six months
ended June 30, 2020 and June 30, 2019, net cash provided by operating activities
was $9.8 million and $4.5 million, respectively, and net loss was $29.8 million
and $11.4 million, respectively. As of June 30, 2020, our total indebtedness was
$37.9 million and total liquidity was $23.0 million, consisting of $17.3 million
of cash and available borrowings under the Revolving Facility and $5.7 million
available as a delayed draw under the Second Lien Term Loan (as defined below).
On July 13, 2020, the Company entered into an amendment of its $45.0 million
First Lien Credit Agreement (the "First Lien Credit Agreement"), by and among
the lenders party thereto, ACF FinCo I, LP, as administrative agent, and the
Company, which includes among other terms and conditions, a prohibition on
drawing on the Revolving Facility until the fixed charge coverage ratio ("FCCR")
is above the established ratio at 1.00 to 1.00. Due to the COVID-19 outbreak,
there is uncertainty surrounding the potential impact on our cash flows, results
of operations and financial condition. We have proactively taken steps to reduce
costs and continue to look at our operating structure to find additional cost
reduction opportunities as discussed in "Trends Affecting Our Operating
Results".

The amendment of the First Lien Credit Agreement entered into on July 13, 2020
extended the maturity date of our Revolving Facility and First Lien Term Loan
from February 7, 2021 to May 15, 2022. Prior to executing the amendment, the
maturity date of our Revolving Facility and $17.2 million first lien term loan
(the "First Lien Term Loan") was February 7, 2021, at which time we would have
been required to repay the outstanding principal amount of the Revolving
Facility and approximately $15.0 million of the First Lien Term Loan, together
with interest accrued and unpaid thereon. On July 13, 2020, the Company also
entered into an amendment of its Second Lien Term Loan Credit Agreement (the
"Second Lien Term Loan Credit Agreement"), which extended the maturity date from
October 7, 2021 to November 15, 2022. See Note 18 in the notes to the
consolidated financial statements for further discussion of the amendments.

The Company continues to incur operating losses, and we anticipate losses to
continue into the near future. Additionally, due to the COVID-19 outbreak, there
has been a significant decline in oil and natural gas demand, which has
negatively impacted our customers' demand for our services, resulting in
uncertainty surrounding the potential impact on our cash flows, results of
operations and financial condition. We expect crude oil prices to remain low for
the foreseeable future, so we anticipate our customers' crude or natural gas
liquids drilling and completion activity to continue to operate at lower levels.
Due to the uncertainty of future oil and natural gas prices and the continued
effects of the COVID-19 outbreak, there is substantial doubt as to the Company's
ability to continue as a going concern within one year after the date that these
financial statements are issued.

In order to mitigate these conditions, the Company has undertaken various
initiatives in the first half of 2020 that management believes will positively
impact our operations, including personnel and salary reductions, other changes
to our operating structure to achieve additional cost reductions, and the sale
of certain assets. We believe that as a result of the cost reduction initiatives
undertaken in the first half of 2020, our cash flow from operations, together
with cash on hand and other available liquidity, will provide sufficient
liquidity to fund operations for at least the next twelve months.

Our consolidated financial statements have been prepared assuming that we will
continue as a going concern, which contemplates continuity of operations,
realization of assets, and satisfaction of liabilities in the normal course of
business. The consolidated financial statements do not include any adjustments
related to the recoverability and classification of recorded asset amounts or
the amounts and classification of liabilities that might be necessary should we
be unable to continue as a going concern.

The following table summarizes our sources and uses of cash for the six months ended June 30, 2020 and June 30, 2019 (in thousands):


                                                              Six Months 

Ended


                                                                  June 30,
Net cash provided by (used in):                               2020        2019
Operating activities                                       $  9,825     $ 4,454
Investing activities                                           (780 )      (494 )
Financing activities                                          1,038     

(4,065 ) Net change in cash, cash equivalents and restricted cash $ 10,083 $ (105 )





                                       41
--------------------------------------------------------------------------------

Operating Activities



Net cash provided by operating activities was $9.8 million for the six months
ended June 30, 2020. The net loss, after adjustments for non-cash items,
provided cash of $1.5 million, compared to $7.3 million in the corresponding
2019 period. Changes in operating assets and liabilities provided $8.3 million
in cash primarily due to a decrease in accounts receivable partially offset by
decreases in accounts payable and accrued liabilities. The non-cash items and
other adjustments included long-lived asset impairment charges of $15.6 million,
$15.1 million of depreciation and amortization, and stock-based compensation
expense of $0.6 million, partially offset by a $0.3 million gain on the sale of
assets.

Net cash provided by operating activities was $4.5 million for the six months
ended June 30, 2019. The net loss, after adjustments for non-cash items,
provided cash of $7.3 million. Changes in operating assets and liabilities used
$2.8 million in cash primarily due to decreases in accounts payable and other
accrued expenses. The non-cash items and other adjustments included $18.4
million of depreciation and amortization, stock-based compensation expense of
$1.4 million, long-lived asset impairment charges of $0.1 million partially
offset by a $1.7 million gain on the sale of assets.

Investing Activities



Net cash used in investing activities was $0.8 million for the six months ended
June 30, 2020 and primarily consisted of $2.3 million of purchases of property,
plant and equipment partially offset by $1.5 million of proceeds from the sale
of property, plant and equipment. Asset sales were primarily comprised of the
disposition of two properties and under-utilized or non-core assets, while asset
purchases included investments in our disposal capacity and our fleet upgrades
for water transport and disposal services.

Net cash used in investing activities was $0.5 million for the six months ended
June 30, 2019 and primarily consisted of $5.0 million of purchases of property,
plant and equipment, partially offset by $4.5 million of proceeds from the sale
of property, plant and equipment. Asset sales were primarily comprised of
under-utilized or non-core assets, while asset purchases included investments in
our disposal capacity and our truck fleet for water transport services.

Financing Activities



Net cash provided by financing activities was $1.0 million for the six months
ended June 30, 2020 and was primarily comprised of proceeds from the PPP Loan of
$4.0 million partially offset by $1.9 million of payments on the First Lien Term
Loan and Second Lien Term Loan and $1.1 million of payments on vehicle finance
leases and other financing activities.

Net cash used in financing activities was $4.1 million for the six months ended
June 30, 2019 and was primarily comprised of $31.4 million in cash payments for
the $32.5 million bridge term loan, $2.5 million of payments on the First Lien
Term Loan and Second Lien Term Loan and $1.2 million of payments on finance
leases and other financing activities, partially offset by $31.1 million of
proceeds received from the issuance of stock for the completed Rights Offering.

Capital Expenditures



Our capital expenditure program is subject to market conditions, including
customer activity levels, commodity prices, industry capacity and specific
customer needs. Cash required for capital expenditures for the six months ended
June 30, 2020 totaled $2.3 million compared to $5.0 million for the six months
ended June 30, 2019. These capital expenditures were partially offset by
proceeds received from the sale of under-utilized or non-core assets of $1.5
million and $4.5 million in the six months ended June 30, 2020 and 2019,
respectively.

A portion of our transportation-related capital requirements are financed
through finance leases (see Note 4 in the Notes to the Condensed Consolidated
Financial Statements herein for further discussion of finance leases). We had
$0.2 million and $6.7 million of equipment additions under finance leases during
the six months ended June 30, 2020 and June 30, 2019, respectively.

We continue to focus on improving the utilization of our existing assets and
optimizing the allocation of resources in the various shale areas in which we
operate. Due to the COVID-19 outbreak, we have implemented a significant
reduction in our capital expenditures budget for fiscal 2020, as discussed above
in "Trends Affecting Our Operating Results". Our planned capital expenditures
for the remainder of 2020 could be financed through cash flow from operations,
borrowings under the delayed draw of our Second Lien Term Loan, finance leases,
other financing structures, or a combination of the foregoing.


                                       42
--------------------------------------------------------------------------------

Indebtedness



As of June 30, 2020, we had $37.9 million of indebtedness outstanding,
consisting of $16.4 million under the First Lien Term Loan, $8.8 million under
the second lien term loan facility (the "Second Lien Term Loan") pursuant to the
Second Lien Term Loan Credit Agreement, dated August 7, 2017, by and among the
lenders party thereto, and Wilmington Savings Fund Society, FSB, as
administrative agent, and the Company, $4.0 million under the PPP Loan, $0.5
million under the Direct Loan Security Agreement with PACCAR Financial Corp as
the secured party, $0.2 million under the Equipment Term Loan (as defined below)
and $8.0 million of finance leases for vehicle financings and real property
leases.

Our Revolving Facility, First Lien Term Loan and Second Lien Term Loan contain
certain affirmative and negative covenants, including a FCCR covenant, as well
as other terms and conditions that are customary for revolving credit facilities
and term loans of this type. On July 13, 2020, the Company entered into
amendments of its First Lien Credit Agreement and Second Lien Term Loan Credit
Agreement, which included among other terms and conditions, deferral of the
measurement of the FCCR covenant until the second quarter of 2021. See Note 18
in the notes to the consolidated financial statements for further discussion of
the amendments. As of June 30, 2020, we were in compliance with all covenants.

Equipment Term Loan



On November 20, 2019, we entered into a Retail Installment Contract (the
"Equipment Term Loan") with a secured party to finance $0.2 million of
equipment. The Equipment Term Loan matures on November 2022, and shall be repaid
in monthly installments of approximately $7 thousand beginning December 2019 and
then each month thereafter, with interest accruing at an annual rate of 6.50%.

Paycheck Protection Program



On May 8, 2020, pursuant to the Paycheck Protection Program (the "PPP") under
the Coronavirus Aid, Relief, and Economic Security Act (the "CARES Act") enacted
on March 27, 2020, an indirect wholly-owned subsidiary of the Company (the "PPP
Borrower") received proceeds of a loan (the "PPP Loan") from First International
Bank & Trust (the "PPP Lender") in the principal amount of $4.0 million. The PPP
Loan is evidenced by a promissory note (the "Promissory Note"), dated May 8,
2020. The Promissory Note is unsecured, matures on May 8, 2022, bears interest
at a rate of 1.00% per annum, and is subject to the terms and conditions
applicable to loans administered by the U.S. Small Business Administration (the
"SBA") under the CARES Act.

Under the terms of the PPP, up to the entire principal amount of the PPP Loan,
and accrued interest, may be forgiven if the proceeds are used for certain
qualifying expenses over the covered period as described in the CARES Act and
applicable implementing guidance issued by the SBA, subject to potential
reduction based on the level of full-time employees maintained by the
organization during the covered period as compared to a baseline period.

In June 2020, the Paycheck Protection Program Flexibility Act of 2020
("Flexibility Act") was signed into law, which amended the CARES Act. The
Flexibility Act changed key provisions of the PPP, including, but not limited
to, (i) provisions relating to the maturity of PPP loans, (ii) the deferral
period covering PPP loan payments and (iii) the process for measurement of loan
forgiveness. More specifically, the Flexibility Act provides a minimum maturity
of five years for all PPP loans made on or after the date of the enactment of
the Flexibility Act ("June 5, 2020") and permits lenders and borrowers to extend
the maturity date of earlier PPP loans by mutual agreement. As of the date of
this filing, the Company has not approached the PPP Lender to request an
extension of the maturity date from two years to five years. The Flexibility Act
also provides that if a borrower does not apply for forgiveness of a loan within
10 months after the last day of the measurement period ("covered period"), the
PPP loan is no longer deferred and the borrower must begin paying principal and
interest. In addition, the Flexibility Act extended the length of the covered
period from eight weeks to 24 weeks from receipt of proceeds, while allowing
borrowers that received PPP loans before June 5, 2020 to determine, at their
sole discretion, a covered period of either eight weeks or 24 weeks.

The PPP Borrower used the PPP Loan proceeds for designated qualifying expenses
over the covered period and plans to apply for forgiveness of the PPP Loan in
accordance with the terms of the PPP, but no assurance can be given that the PPP
Borrower will obtain forgiveness of the PPP Loan in whole or in part. As such,
the Company has classified the PPP loan as debt and it is included in long-term
debt on the condensed consolidated balance sheet.

With respect to any portion of the PPP Loan that is not forgiven, the PPP Loan
will be subject to customary provisions for a loan of this type, including
customary events of default relating to, among other things, payment defaults,
breaches of the provisions of the Promissory Note and cross-defaults on any
other loan with the PPP Lender or other creditors. Upon a default under the

                                       43
--------------------------------------------------------------------------------


Promissory Note, including the non-payment of principal or interest when due,
the obligations of the PPP Borrower thereunder may be accelerated. In the event
the PPP Loan is not forgiven, the principal amount of $4.0 million shall be
repaid at maturity.

The Company has obtained the consent of the lenders under each of the Credit
Agreement and the Second Lien Term Loan Credit Agreement for the PPP Borrower to
enter into and obtain the funds provided by the PPP Loan.

Off Balance Sheet Arrangements

As of June 30, 2020, we did not have any material off-balance-sheet arrangements as defined in Item 303(a)(4)(ii) of SEC Regulation S-K.

Critical Accounting Policies

There have been no significant changes to our Critical Accounting Policies during the six months ended June 30, 2020 from those disclosed in "Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations" in our 2019 Annual Report on Form 10-K .

© Edgar Online, source Glimpses