Company Valuation: NVIDIA Corporation

Data adjusted to current consolidation scope
Fiscal Period: January 2021 2022 2023 2024 2025 2026 2027 2028
Capitalization 1 332,657 569,300 487,327 1,507,466 3,492,764 4,397,269 - -
Change - 71.14% -14.4% 209.33% 131.7% 25.9% - -
Enterprise Value (EV) 1 328,059 559,038 484,984 1,491,191 3,449,554 4,326,793 4,219,007 4,079,168
Change - 70.41% -13.25% 207.47% 131.33% 25.43% -2.49% -3.31%
P/E ratio 77.9x 59.1x 114x 51.2x 48.5x 39.4x 25.8x 20x
PBR 19.7x 21.7x 22.5x 35.4x 44.6x 28.5x 15.4x 9.59x
PEG - 0x -2.1x 0x 0x 0.7x 0.5x 0.7x
Capitalization / Revenue 19.9x 21.2x 18.1x 24.7x 26.8x 20.6x 13.9x 10.9x
EV / Revenue 19.7x 20.8x 18x 24.5x 26.4x 20.3x 13.3x 10.1x
EV / EBITDA 58.3x 49.8x 84.1x 43.2x 41.4x 31.9x 20.3x 15.8x
EV / EBIT 48.2x 44.1x 53.6x 40.2x 39.7x 32.1x 20.2x 15.2x
EV / FCF 69.9x 68.7x 127x 55.2x 56.7x 44.7x 27x 20.4x
FCF Yield 1.43% 1.45% 0.79% 1.81% 1.76% 2.24% 3.7% 4.91%
Dividend per Share 2 0.016 0.016 0.016 0.016 0.07 0.04 0.0409 0.0414
Rate of return 0.12% 0.07% 0.08% 0.03% 0.05% 0.02% 0.02% 0.02%
EPS 2 0.1725 0.385 0.174 1.193 2.94 4.593 7.005 9.034
Distribution rate 9.28% 4.16% 9.2% 1.34% 2.38% 0.87% 0.58% 0.46%
Net sales 1 16,675 26,914 26,974 60,922 130,497 213,125 316,404 403,831
EBITDA 1 5,630 11,215 5,768 34,480 83,317 135,447 207,773 258,660
EBIT 1 6,803 12,690 9,040 37,134 86,789 134,649 209,328 268,151
Net income 1 4,332 9,752 4,368 29,760 72,880 112,227 169,258 213,444
Net Debt 1 -4,598 -10,262 -2,343 -16,275 -43,210 -70,476 -178,262 -318,100
Reference price 2 13.44 22.77 19.80 61.03 142.62 180.96 180.96 180.96
Nbr of stocks (in thousands) 24,760,000 25,000,000 24,610,000 24,700,000 24,490,000 24,299,000 - -
Announcement Date 2/24/21 2/16/22 2/22/23 2/21/24 2/26/25 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
40.02x20.62x32.45x0.02% 4,466B
97.08x31.48x47.32x0.57% 1,950B
23.47x9.87x14.31x1.31% 1,251B
87.37x10.44x50.89x-.--% 360B
15.09x5.07x8.01x0.18% 296B
10.94x4.24x6.91x0.32% 276B
-955.04x4.06x16.37x-.--% 195B
18.8x4.33x11.88x1.98% 194B
33.15x9.87x21.61x3.02% 165B
155.36x30.17x63.77x-.--% 150B
Average -47.38x 13.02x 27.35x 0.74% 930.28B
Weighted average by Cap. 30.42x 19.36x 31.86x 0.42%
See all sector valuations

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. NVDA Stock
  4. Valuation NVIDIA Corporation