|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 231.83 USD | +1.61% |
|
+1.23% | +11.54% |
| Dec. 11 | GlobalFoundries names Sam Franklin as CFO after interim stint | RE |
| Dec. 10 | NXP Semiconductors N.V. Presents at Barclays 23rd Annual Global Technology Conference, Dec-10-2025 08:05 AM |
Company Valuation: NXP Semiconductors N.V.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 44,483 | 60,574 | 40,951 | 59,203 | 52,826 | 58,346 | - | - |
| Change | - | 36.17% | -32.4% | 44.57% | -10.77% | 10.45% | - | - |
| Enterprise Value (EV) 1 | 49,817 | 68,316 | 48,271 | 66,516 | 60,388 | 66,671 | 66,291 | 65,311 |
| Change | - | 37.13% | -29.34% | 37.8% | -9.21% | 10.4% | -0.57% | -1.48% |
| P/E ratio | 883x | 33.5x | 15x | 21.5x | 21.4x | 26.4x | 20.8x | 16.7x |
| PBR | 5.15x | 9.24x | 5.6x | 6.94x | 5.84x | 5.75x | 5.22x | 4.56x |
| PEG | - | 0x | 0.3x | 15.12x | -2.36x | -2.73x | 0.8x | 0.7x |
| Capitalization / Revenue | 5.17x | 5.48x | 3.1x | 4.46x | 4.19x | 4.77x | 4.38x | 3.81x |
| EV / Revenue | 5.78x | 6.18x | 3.66x | 5.01x | 4.79x | 5.45x | 4.97x | 4.26x |
| EV / EBITDA | 17.8x | 16.1x | 8.83x | 12.3x | 11.9x | 14.6x | 12.8x | 10.9x |
| EV / EBIT | 22.4x | 18.8x | 10.1x | 14.3x | 13.8x | 16.4x | 14.3x | 12.1x |
| EV / FCF | 23.8x | 29.6x | 17x | 24.8x | 29.4x | 27.4x | 20.1x | 17.7x |
| FCF Yield | 4.2% | 3.38% | 5.87% | 4.04% | 3.4% | 3.65% | 4.97% | 5.64% |
| Dividend per Share 2 | 1.5 | 2.25 | 3.38 | 4.056 | 4.056 | 4.177 | 4.554 | 4.857 |
| Rate of return | 0.94% | 0.99% | 2.14% | 1.77% | 1.95% | 1.8% | 1.96% | 2.1% |
| EPS 2 | 0.18 | 6.79 | 10.55 | 10.7 | 9.73 | 8.789 | 11.12 | 13.89 |
| Distribution rate | 833% | 33.1% | 32% | 37.9% | 41.7% | 47.5% | 40.9% | 35% |
| Net sales 1 | 8,612 | 11,063 | 13,205 | 13,276 | 12,614 | 12,238 | 13,334 | 15,324 |
| EBITDA 1 | 2,792 | 4,232 | 5,469 | 5,410 | 5,064 | 4,561 | 5,182 | 5,991 |
| EBIT 1 | 2,228 | 3,641 | 4,791 | 4,662 | 4,369 | 4,056 | 4,647 | 5,381 |
| Net income 1 | 52 | 1,871 | 2,787 | 2,797 | 2,510 | 2,248 | 2,791 | 3,390 |
| Net Debt 1 | 5,334 | 7,742 | 7,320 | 7,313 | 7,562 | 8,325 | 7,945 | 6,966 |
| Reference price 2 | 159.01 | 227.78 | 158.03 | 229.68 | 207.85 | 231.83 | 231.83 | 231.83 |
| Nbr of stocks (in thousands) | 279,750 | 265,933 | 259,135 | 257,763 | 254,156 | 251,674 | - | - |
| Announcement Date | 2/1/21 | 1/31/22 | 1/30/23 | 2/5/24 | 2/3/25 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.38x | 5.45x | 14.62x | 1.8% | 58.35B | |
| 38.38x | 19.77x | 31.04x | 0.02% | 4,284B | |
| 79.88x | 26.07x | 39.13x | 0.69% | 1,605B | |
| 22.61x | 9.49x | 13.76x | 1.36% | 1,201B | |
| 81.58x | 9.78x | 47.66x | -.--% | 338B | |
| 12.4x | 4.46x | 6.87x | 0.2% | 267B | |
| 10.22x | 3.99x | 6.48x | 0.34% | 261B | |
| 18.49x | 4.26x | 11.69x | 2.01% | 191B | |
| -916.44x | 3.77x | 15.17x | -.--% | 179B | |
| 32.49x | 9.68x | 21.22x | 3.08% | 162B | |
| Average | -59.40x | 9.67x | 20.76x | 0.95% | 854.41B | |
| Weighted average by Cap. | 23.36x | 17.18x | 28.22x | 0.46% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- NXPI Stock
- Valuation NXP Semiconductors N.V.
Select your edition
All financial news and data tailored to specific country editions
