Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. New Zealand
  4. New Zealand Stock Exchange
  5. NZME Limited
  6. Financials
    NZM   NZNZME0001S0

NZME LIMITED

(NZM)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 98,080,6138265--
Entreprise Value (EV)1 196155172266265248
P/E ratio 8,33x-0,49x9,76x---
Yield 4,00%--4,48%4,85%4,85%
Capitalization / Revenue 0,26x0,22x0,42x0,76x0,77x0,77x
EV / Revenue 0,52x0,42x0,52x0,77x0,77x0,72x
EV / EBITDA 3,59x3,07x3,25x4,03x4,06x3,70x
Price to Book 0,34x0,69x1,05x1,67x1,64x1,54x
Nbr of stocks (in thousands) 196 011196 556197 570197 570--
Reference price (NZD) 0,500,410,701,341,341,34
Announcement Date 02/18/201902/24/202002/23/2021---
1 NZD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 378372331346344346
EBITDA1 54,750,653,065,965,267,1
Operating profit (EBIT)1 30,131,735,335,736,940,0
Operating Margin 7,97%8,53%10,7%10,3%10,7%11,6%
Pre-Tax Profit (EBT)1 16,4-16018,940,228,932,2
Net income1 11,6-16514,232,720,122,7
Net margin 3,07%-44,3%4,29%9,44%5,84%6,57%
EPS 0,06-0,840,07---
Dividend per Share2 0,02--0,060,070,07
Announcement Date 02/18/201902/24/202002/23/2021---
1 NZD in Million
2 NZD
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 98,374,733,80,990,29-
Net Cash position1 -----16,5
Leverage (Debt / EBITDA) 1,80x1,48x0,64x0,02x0,00x-0,25x
Free Cash Flow1 15,8-50,638,827,328,9
ROE (Net Profit / Equities) 4,08%9,81%11,5%15,3%15,7%16,6%
Shareholders' equity1 284-1 679124214128137
ROA (Net Profit / Asset) -4,82%-21,9%23,6%26,8%
Assets1 --3 413-14985,184,9
Book Value Per Share2 1,460,590,670,800,820,87
Cash Flow per Share 0,110,240,28---
Capex1 14,111,86,3410,511,011,1
Capex / Sales 3,72%3,19%1,91%3,03%3,20%3,20%
Announcement Date 02/18/201902/24/202002/23/2021---
1 NZD in Million
2 NZD
Key data
Capitalization (NZD) 264 743 881
Capitalization (USD) 180 552 330
Net sales (NZD) 331 200 000
Net sales (USD) 225 712 800
Free-Float 91,8%
Free-Float capitalization (NZD) 243 119 884
Free-Float capitalization (USD) 165 805 009
Avg. Exchange 20 sessions (NZD) 110 932
Avg. Exchange 20 sessions (USD) 75 600
Average Daily Capital Traded 0,04%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA