The following discussion and analysis of our financial condition and results of
operations should be read in conjunction with "Management's Discussion and
Analysis of Financial Condition and Results of Operations" contained in our
Annual Report on Form 10-K for the year ended December 31, 2020 ("2020 Annual
Report"), as well as the unaudited condensed consolidated financial statements
and notes thereto included in this Quarterly Report on Form 10-Q.
              CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q contains forward-looking statements within
the meaning of Section 27A of the Securities Act of 1933, as amended (the
"Securities Act"), and Section 21E of the Securities Exchange Act of 1934, as
amended (the "Exchange Act"). These forward-looking statements are subject to a
number of risks and uncertainties, many of which are beyond our control. All
statements, other than statements of historical fact included in this Quarterly
Report on Form 10-Q, regarding our strategic tactics, future operations,
financial position, estimated revenues and losses, projected costs, prospects,
plans and objectives of management are forward-looking statements. When used in
this Quarterly Report on Form 10-Q, the words "could," "believe," "anticipate,"
"intend," "estimate," "expect," "may," "continue," "predict," "potential,"
"project" and similar expressions are intended to identify forward-looking
statements, although not all forward-looking statements contain such identifying
words. Our forward-looking statements address the various risks and
uncertainties associated with the extraordinary market environment and impacts
resulting from the novel coronavirus 2019 ("COVID-19") pandemic and the related
impacts to energy demand, our businesses, operations, earnings and results. In
particular, the factors discussed below and detailed under "Part II, Item 1A.
Risk Factors" in this Quarterly Report on Form 10-Q could affect our actual
results and cause our actual results to differ materially from expectations,
estimates, or assumptions expressed in, forecasted in, or implied in such
forward-looking statements.
Forward-looking statements may include statements about:
•crude oil, natural gas and natural gas liquids ("NGL") realized prices;
•developments in the global economy as well as the public health crisis related
to the COVID-19 pandemic and resulting demand and supply for crude oil and
natural gas;
•uncertainty regarding the worldwide response to COVID-19, including the impact
of new virus strains, the administration of vaccines and the risks associated
with restrictions on various commercial and economic activities; such
restrictions are designed to protect public health but also have the effect of
significantly reducing demand for crude oil and natural gas;
•uncertainty regarding the future actions of foreign oil producers and the
related impacts such actions have on the balance between the supply of and
demand for crude oil and natural gas;
•uncertainty regarding the timing, pace and extent of an economic recovery in
the U.S. and elsewhere, which in turn will likely affect demand for crude oil
and natural gas;
•levels of crude oil and natural gas inventory stored in the U.S. and elsewhere;
•general economic conditions;
•inflation rates;
•our business strategy;
•estimated future net reserves and present value thereof;
•timing and amount of future production of crude oil and natural gas;
•drilling and completion of wells;
•estimated inventory of wells remaining to be drilled and completed;
•costs of exploiting and developing our properties and conducting other
operations;
•availability of drilling, completion and production equipment and materials;
•availability of qualified personnel;
•owning and operating a midstream company, including ownership interests in a
master limited partnership;
•infrastructure for produced and flowback water gathering and disposal;
•gathering, transportation and marketing of crude oil and natural gas in the
Williston Basin and other regions in the U.S.;
•property acquisitions and divestitures;
                                       30
--------------------------------------------------------------------------------
  Table of Contents
•integration and benefits of property acquisitions or the effects of such
acquisitions on our cash position and levels of indebtedness;
•the recently announced merger of Oasis Midstream Partners LP ("OMP") and
Crestwood Equity Partners LP ("Crestwood"), including risks that the proposed
transaction may not be consummated or the benefits contemplated therefrom may
not be realized, the ability to obtain requisite regulatory and unitholder
approval and the satisfaction of the other conditions to the consummation of the
proposed transaction, the ability of Crestwood to successfully integrate OMP's
operations and employees and realize anticipated synergies and cost savings and
the potential impact of the announcement or consummation of the proposed
transaction on relationships, including with employees, suppliers, customers,
competitors and credit rating agencies;
•the amount, nature and timing of capital expenditures;
•availability and terms of capital;
•our financial strategic tactics, budget, projections, execution of business
plan and operating results;
•cash flows and liquidity;
•our ability to return capital to shareholders;
•our ability to utilize net operating loss carryforwards or other tax attributes
in future periods;
•our ability to comply with the covenants under our credit agreements and other
indebtedness;
•operating hazards, natural disasters, weather-related delays, casualty losses
and other matters beyond our control;
•interruptions in service and fluctuations in tariff provisions of third-party
connecting pipelines;
•potential effects arising from cyber threats, terrorist attacks and any
consequential or other hostilities;
•changes in environmental, safety and other laws and regulations;
•execution of our environmental, social and governance ("ESG") initiatives;
•effectiveness of risk management activities;
•competition in the oil and gas industry;
•counterparty credit risk;
•environmental liabilities;
•governmental regulation and the taxation of the oil and gas industry;
•developments in crude oil-producing and natural gas-producing countries;
•technology;
•the effects of accounting pronouncements issued periodically during the periods
covered by forward-looking statements;
•uncertainty regarding future operating results;
•our ability to successfully forecast future operating results and manage
activity levels with ongoing macroeconomic uncertainty;
•plans, objectives, expectations and intentions contained in this report that
are not historical; and
•certain factors discussed elsewhere in this Quarterly Report on Form 10-Q, in
our 2020 Annual Report and in our other filings with the U.S Securities and
Exchange Commission (the "SEC").
                                       31
--------------------------------------------------------------------------------
  Table of Contents
All forward-looking statements speak only as of the date of this Quarterly
Report on Form 10-Q. We disclaim any obligation to update or revise these
statements unless required by securities law, and you should not place undue
reliance on these forward-looking statements. Although we believe that our
plans, intentions and expectations reflected in or suggested by the
forward-looking statements we make in this Quarterly Report on Form 10-Q are
reasonable, we can give no assurance that these plans, intentions or
expectations will be achieved. Some of the key factors which could cause actual
results to vary from our expectations include changes in crude oil and natural
gas prices, weather and environmental conditions, the timing of planned capital
expenditures, availability of acquisitions, the ability to realize the
anticipated benefits from the Williston Basin Acquisition or OMP Merger (each as
defined herein), uncertainties in estimating proved reserves and forecasting
production results, operational factors affecting the commencement or
maintenance of producing wells, the condition of the capital markets generally,
as well as our ability to access them, inflation, the proximity to and capacity
of transportation facilities, and uncertainties regarding environmental
regulations or litigation and other legal or regulatory developments affecting
our business, as well as those factors discussed below and elsewhere in this
Quarterly Report on Form 10-Q, all of which are difficult to predict. In light
of these risks, uncertainties and assumptions, the forward-looking events
discussed may not occur. These cautionary statements qualify all forward-looking
statements attributable to us or persons acting on our behalf.

                                       32
--------------------------------------------------------------------------------
  Table of Contents
Overview
We are an independent exploration and production ("E&P") company focused on the
acquisition and development of onshore, unconventional crude oil and natural gas
resources in the United States. Oasis Petroleum North America LLC conducts our
E&P activities and owns our oil and gas properties located in the North Dakota
and Montana regions of the Williston Basin. During the second quarter of 2021,
we sold our E&P assets in the Texas region of the Permian Basin. In addition to
our E&P segment, we operate a midstream business through OMP, a leading
gathering and processing master limited partnership that owns, develops,
operates and acquires a diversified portfolio of midstream assets in North
America. We own OMP GP LLC, a Delaware limited liability company and the general
partner of OMP ("OMP GP"), and approximately 70% of OMP. We derive significant
cash flows from the midstream segment through distributions from our ownership
of OMP limited partner units.
Recent Developments
Williston Basin Acquisition
On October 21, 2021, we completed our acquisition of approximately 95,000 net
acres in the Williston Basin, effective April 1, 2021, from QEP Energy Company,
a wholly-owned subsidiary of Diamondback Energy, Inc. for an adjusted purchase
price of $585.8 million (the "Williston Basin Acquisition"). The adjusted
purchase price included a deposit of $74.5 million paid on May 3, 2021 and
$511.3 million paid at closing on October 21, 2021. We funded the Williston
Basin Acquisition with cash on hand, which included proceeds from the Permian
Basin Sale (defined below) and our issuance of $400.0 million in aggregate
principal amount of 6.375% senior unsecured notes due 2026 (the "Oasis Senior
Notes").
Permian Basin Sale
On June 29, 2021, we completed the sale of our remaining upstream assets in the
Texas region of the Permian Basin, effective March 1, 2021, to Percussion
Petroleum Operating II, LLC ("Percussion") for an aggregate purchase price of
$450.0 million (the "Primary Permian Basin Sale"). The purchase price consisted
of $375.0 million cash at closing and up to three earn-out payments of
$25.0 million per year for each of 2023, 2024 and 2025 if the average daily
settlement price of NYMEX West Texas Intermediate ("NYMEX WTI") crude oil
exceeds $60 per barrel for such year (the "Permian Basin Sale Contingent
Consideration"). We received cash proceeds of $347.3 million, consisting of a
deposit of $31.9 million on May 20, 2021 and $315.4 million at closing on
June 29, 2021. The total consideration remains subject to earn-out payments and
customary post-closing adjustments.
In addition to the Primary Permian Basin Sale, we also divested certain wellbore
interests in the Texas region of the Permian Basin to separate buyers in the
second quarter of 2021 (the "Additional Permian Basin Sale" and together with
the Primary Permian Basin Sale, the "Permian Basin Sale"). We received cash
proceeds from the Additional Permian Basin Sale of $24.0 million, and we expect
to receive total aggregate cash proceeds of $30.0 million.
Change in Chief Executive Officer
On April 13, 2021, Daniel E. Brown was appointed Chief Executive Officer of the
Company. At the same time, Mr. Brown was also appointed to the Company's Board
of Directors. Mr. Brown replaced Douglas E. Brooks, who was previously appointed
to serve as Chief Executive Officer on an interim basis. Mr. Brooks continues to
serve in his role as Board Chair.
Dakota Access Pipeline
The U.S. Army Corps of Engineers (the "Corps") is currently conducting a
court-ordered environmental review to determine whether the Dakota Access
Pipeline ("DAPL") poses a threat to the drinking water supply of the Standing
Rock Sioux Reservation. Once this review is finished, which completion is
estimated by the Corps to occur by no later than March 2022, the Corps will
determine whether DAPL is safe to operate or must be permanently shut down. On
April 9, 2021, the Biden Administration announced that the Corps will not take
immediate action to shut down DAPL while it conducts the environmental review,
and on May 3, 2021, the Corps filed a Status Report with the federal district
court, confirming that it currently is not seeking a shutdown of DAPL while the
agency conducts the environmental review. In a related legal proceeding
involving the Standing Rock Sioux Tribe's request for an injunction to shut down
DAPL while the environmental review is being conducted, U.S. District Judge
James Boasberg ruled on May 21, 2021 that DAPL will not be forced to shut down
while the Corps conducts the environmental review, indicating that the tribe had
failed to make a successful showing of irreparable harm based on the threat of
an oil spill. The pipeline currently remains in operation while the Corps
conducts its review.
                                       33
--------------------------------------------------------------------------------
  Table of Contents
Midstream Transactions
Midstream Simplification
On March 30, 2021, we closed on the transactions contemplated by a contribution
and simplification agreement pursuant to which we contributed our remaining
64.7% interest in Bobcat DevCo LLC ("Bobcat DevCo") and remaining 30.0% interest
in Beartooth DevCo LLC ("Beartooth DevCo") to OMP as well as eliminated OMP's
incentive distribution rights for total consideration of approximately $512.5
million, including cash consideration of $231.5 million and 14.8 million OMP
common units (the "Midstream Simplification"). The effective date for the
Midstream Simplification was January 1, 2021. See "Item 1. - Financial
Statements (Unaudited)-Note 2-Summary of Significant Accounting Policies-Basis
of Presentation" for more information.
OMP Unit Redemption
On June 29, 2021, OMP completed an underwritten public offering of 3,623,188
common units representing limited partnership interests at a price to the public
of $24.00 per common unit (the "OMP Equity Offering") and received net proceeds
of $86.7 million, after deducting underwriting discounts, commissions and
offering expenses. OMP used the proceeds from the OMP Equity Offering to redeem
an equal number of common units held by Oasis (the "OMP Unit Redemption") for
$87.0 million. Following the OMP Unit Redemption, we own approximately 70% of
OMP's outstanding common units.
OMP Merger
On October 25, 2021, the Company, OMP and OMP GP entered into an Agreement and
Plan of Merger (the "Merger Agreement"), with Crestwood, Project Falcon Merger
Sub LLC, a Delaware limited liability company and direct wholly-owned subsidiary
of Crestwood ("Merger Sub"), Project Phantom Merger Sub LLC, a Delaware limited
liability company and direct wholly-owned subsidiary of Crestwood ("GP Merger
Sub"), and, solely for the purposes of Section 2.1(a)(i) of the Merger
Agreement, Crestwood Equity GP LLC, a Delaware limited liability company and the
general partner of Crestwood ("Crestwood GP"). Upon the terms and subject to the
conditions set forth in the Merger Agreement, Merger Sub will merge with and
into OMP (the "LP Merger"), with OMP surviving the LP Merger as a subsidiary of
Crestwood, and GP Merger Sub will merge with and into OMP GP (the "GP Merger"
and, together with the LP Merger, the "Mergers"), with OMP GP surviving the GP
Merger as a wholly-owned subsidiary of Crestwood.
Under the terms of the Merger Agreement, Oasis, as a unitholder of OMP, will
receive $160.0 million in cash in addition to approximately 21.0 million common
units of Crestwood in aggregate in exchange for its ownership of OMP common
units and non-economic general partner stake in OMP GP. At the effective time of
the Mergers (the "Effective Time"): (i) 6,520,944 common units representing
limited partner interests in OMP ("OMP Common Units") issued and outstanding
immediately prior to the Effective Time and owned by OMS Holdings LLC, a
Delaware limited liability company ("OMS Holdings") and subsidiary of the
Company (such OMP Common Units, the "Sponsor Cash Units"), will be converted
into and will thereafter represent the right to receive $150.0 million in cash
in the aggregate and each other OMP Common Unit issued and outstanding
immediately prior to the Effective Time owned by the Company or its subsidiaries
(other than OMP) (together with the Sponsor Cash Units, the "Sponsor Units")
will be converted into and will thereafter represent the right to receive 0.7680
common units representing limited partner interests in Crestwood ("Crestwood
Common Units"); (ii) each OMP Common Unit issued and outstanding immediately
prior to the Effective Time (other than the Sponsor Units) will be converted
into and will thereafter represent the right to receive 0.8700 (the "Public
Holder Exchange Ratio") Crestwood Common Units and (iii) all of the limited
liability company interests of OMP GP issued and outstanding as of immediately
prior to the Effective Time will be converted into and will thereafter represent
the right to receive $10.0 million in cash. Upon completion of the Mergers, the
Company is expected to own approximately 22% of the Crestwood Common Units.
The Mergers were unanimously approved by the Board of Directors of both Oasis
and Crestwood and have also been unanimously approved by the Board of Directors
and Conflicts Committee of OMP GP. We expect the Mergers will be completed in
the first quarter of 2022, subject to customary closing conditions.
Contemporaneously with the execution of the Merger Agreement, the Company, OMP,
Crestwood, OMP GP and OMS Holdings entered into a support agreement (the
"Support Agreement") regarding the OMP Common Units owned by the Company and OMS
Holdings (or their affiliates). Pursuant to the Support Agreement, the Company
and OMS Holdings have agreed to, among other things (and as applicable),
following effectiveness of a registration statement of Crestwood on Form S-4 in
connection with the issuance of Crestwood Common Units in the LP Merger, execute
and deliver, or cause an affiliate to execute and deliver, a written consent
covering all of their OMP Units, approving the Merger Agreement and the
transactions contemplated thereby. The Support Agreement and the Merger
Agreement may be terminated in the event the written consent is not delivered.
                                       34
--------------------------------------------------------------------------------
  Table of Contents
Market Conditions and COVID-19
COVID-19 remains a global health crisis and there continues to be considerable
uncertainty regarding the extent to which COVID-19 and its variants will
continue to spread. Public health and governmental authorities have commenced
programs to administer vaccines and certain restrictions imposed to contain the
spread of COVID-19 have been lifted. In September 2021, President Biden
announced a COVID-19 action plan that would have the Occupational Safety and
Health Administration develop an Emergency Temporary Standard which may include
new obligations for employers with one hundred or more employees with respect to
vaccinations, testing and paid time off. We monitor mandates related to COVID-19
at both the federal and state levels on an ongoing basis and continue to assess
the potential impacts of those mandates. Despite improvements in global economic
activity levels and higher energy demand compared to 2020, the impacts of
COVID-19 continue to be unpredictable, including the impacts of new virus
strains, the risk of renewed restrictions and the uncertainty of successful
administration of effective treatments and vaccines. We are unable to reasonably
estimate the period of time that related conditions could exist or the extent to
which they could impact our business, results of operations, financial condition
or cash flows. Commodity prices have improved from historic lows in 2020,
however, further negative impacts from COVID-19 may require us to adjust our
business plan. In response to the impacts of COVID-19 and the economic
environment, we reduced our workforce during the first quarter of 2021 to adjust
our business to expected lower levels of activity and operate in a sustainable
and cost-efficient manner.
We are focused on the safety of our employees, contractors, and the communities
where we work as we continue to operate during the COVID-19 pandemic. We have
deployed additional safety protocols and training procedures, including enhanced
daily cleaning in common spaces, use of face coverings, limiting use of
conference rooms and group gatherings and adherence to social distancing
requirements. Our Crisis Management Team continues to monitor public health data
and guidance, engages with peer companies, and participates with industry
associations to ensure alignment with guidance for employee health and safety.
Commodity Prices
Our revenue, profitability and ability to return cash to shareholders depend
substantially on factors beyond our control, such as economic, political and
regulatory developments as well as competition from other sources of energy.
Prices for crude oil, natural gas and NGLs have experienced significant
fluctuations in recent years and may continue to fluctuate widely in the future.
In an effort to improve price realizations from the sale of our crude oil,
natural gas and NGLs, we manage our commodities marketing activities in-house,
which enables us to market and sell our crude oil, natural gas and NGLs to a
broader array of potential purchasers. We enter into crude oil, natural gas and
NGL sales contracts with purchasers who have access to transportation capacity,
utilize derivative financial instruments to manage our commodity price risk and
enter into physical delivery contracts to manage our price differentials. During
the third quarter of 2021, our crude oil price differentials averaged $0.43 per
barrel discount to NYMEX WTI. Due to the availability of other markets and
pipeline connections, we do not believe that the loss of any single crude oil or
natural gas customer would have a material adverse effect on our results of
operations or cash flows.
Additionally, we sell a significant amount of our crude oil production through
gathering systems connected to multiple pipeline and rail facilities. These
gathering systems, which originate at the wellhead, reduce the need to transport
barrels by truck from the wellhead, helping remove trucks from local highways
and reduce greenhouse gas emissions. As of September 30, 2021, 93% of our gross
operated crude oil production and substantially all of our gross operated
natural gas production were connected to gathering systems.

                                       35
--------------------------------------------------------------------------------
  Table of Contents
Recent Highlights:
•Declared a dividend for third quarter of 2021 of $0.50 per share of common
stock. The dividend will be payable on November 29, 2021 to shareholders of
record as of November 15, 2021.
•Production volumes averaged 51,804 barrels of oil equivalent per day ("Boepd")
(62% oil) in the third quarter of 2021.
•E&P capital expenditures were $41.9 million in the third quarter of 2021.
•E&P lease operating expense ("LOE") was $9.42 per barrel of oil equivalent
("Boe") in the third quarter of 2021.
•Crude oil differentials averaged $0.43 to NYMEX WTI in the third quarter of
2021.
•Net cash provided by operating activities was $294.4 million for the three
months ended September 30, 2021. Adjusted EBITDA attributable to Oasis, a
non-GAAP financial measure, was $116.2 million for the three months ended
September 30, 2021. See "Non-GAAP Financial Measures" below.
Results of Operations
Comparability
Upon our emergence from bankruptcy on November 19, 2020 (the "Emergence Date"),
we adopted fresh start accounting, which resulted in us becoming a new entity
for financial reporting purposes. Accordingly, the condensed consolidated
financial statements on or after the Emergence Date are not comparable to the
condensed consolidated financial statements prior to the Emergence Date.
References to "Successor" relate to our financial position and results of
operations as of and subsequent to the Emergence Date. References to
"Predecessor" relate to our financial position prior to, and our results of
operations through and including, the Emergence Date. Upon adoption of fresh
start accounting, our assets and liabilities were recorded at their estimated
fair values as of the Emergence Date. As a result, the impact to the
comparability of the Predecessor and Successor results is generally limited to
those areas associated with the basis in and accounting for our oil and gas and
other properties.
Revenues
Our crude oil and natural gas revenues are derived from the sale of crude oil
and natural gas production. These revenues do not include the effects of
derivative instruments and may vary significantly from period to period as a
result of changes in volumes of production sold or changes in commodity prices.
Our purchased oil and gas sales are primarily derived from the sale of crude oil
and natural gas purchased through our marketing activities primarily to optimize
transportation costs, for blending at our crude oil terminal or to cover
production shortfalls. Revenues and expenses from crude oil and natural gas
sales and purchases are generally recorded on a gross basis, as we act as a
principal in these transactions by assuming control of the purchased crude oil
or natural gas before it is transferred to the customer. In certain cases, we
enter into sales and purchases with the same counterparty in contemplation of
one another, and these transactions are recorded on a net basis.
Our midstream revenues are primarily derived from natural gas gathering,
compression, processing and gas lift supply; sales of residue gas and NGLs
related to third-party natural gas purchase arrangements; produced and flowback
water gathering and disposal; crude oil gathering, terminaling and
transportation and fresh water distribution. Our other services revenues are
derived from equipment rentals, and also include revenues from well completion
services prior to our exit from the well services business in the first quarter
of 2020 (the "Well Services Exit").
A significant portion of our midstream revenues and all of our other services
revenues are from services performed for our operated wells. Intercompany
revenues for work performed for our ownership interests are eliminated in
consolidation, and only the revenues related to non-affiliated interest owners
and other third-party customers are included in midstream and other services
revenues.
                                       36
--------------------------------------------------------------------------------
  Table of Contents
The following table summarizes our revenues, production data and sales prices
for the periods presented:
                                                                     Successor                                            Predecessor

                                                      Three Months          Three Months               Nine Months Ended                        Nine Months
                                                    Ended September        Ended June 30,                September 30,                        Ended September
                                                        30, 2021                2021                         2021                                30, 2020
Revenues (in thousands)
Crude oil revenues                                  $     205,731          $    206,729                $      598,278                         $    448,904
Natural gas revenues                                       75,905                48,498                       184,046                               63,631
Purchased oil and gas sales                                53,570                81,855                       183,885                              167,824
Midstream revenues                                         66,712                55,783                       183,807                              138,164
Other services revenues                                       121                   195                           542                                6,686
Total revenues                                      $     402,039          $    393,060                $    1,150,558                         $    825,209
Production data
Crude oil (MBbls)                                           2,934                 3,155                         9,402                               12,263
Natural gas (MMcf)                                         10,989                10,703                        32,707                               35,881
Oil equivalents (MBoe)                                      4,766                 4,939                        14,853                               18,243
Average daily production (Boepd)                           51,804                54,271                        54,407                               66,581
Average sales prices
Crude oil (per Bbl)
Average sales price                                 $       70.12          $      65.52                $        63.63                         $      36.61
Effect of derivative settlements(1)                        (26.31)               (17.75)                       (16.62)                               

13.17


Average realized price after the effect of          $       43.81          $      47.77                $        47.01                         $      49.78
derivative settlements(1)
Natural gas (per Mcf)(2)
Average sales price                                 $        6.91          $       4.53                $         5.63                         $       1.77
Effect of derivative settlements(1)                         (0.39)                    -                         (0.12)                                  

-


Average realized price after the effect of          $        6.52          $       4.53                $         5.51                         $       1.77
derivative settlements(1)


____________________
(1)The effect of derivative settlements includes the cash received or paid for
the gains or losses on commodity derivatives settled in the periods presented.
Our commodity derivatives do not qualify for or were not designated as hedging
instruments for accounting purposes.
(2)Natural gas prices include the value for natural gas and NGLs.

                                       37
--------------------------------------------------------------------------------
  Table of Contents
Three months ended September 30, 2021 as compared to three months ended June 30,
2021
Crude oil and natural gas revenues. Our crude oil and natural gas revenues
increased $26.4 million to $281.6 million during the three months ended
September 30, 2021. This increase was primarily driven by a $14.5 million
increase due to higher crude oil realized prices and a $25.4 million increase
due to higher natural gas realized prices, offset by a $13.5 million decrease
driven by lower crude oil and natural gas production volumes sold quarter over
quarter. Average crude oil sales prices, without derivative settlements,
increased by $4.60 per barrel quarter over quarter to an average of $70.12 per
barrel for the three months ended September 30, 2021. Average natural gas sales
prices, which include the value for residue gas and NGLs and do not include
derivative settlements, increased by $2.38 per Mcf quarter over quarter to an
average of $6.91 per Mcf for the three months ended September 30, 2021. Average
daily production volumes sold decreased by 2,467 Boepd to 51,804 Boepd quarter
over quarter primarily driven by a decrease in crude oil production as a result
of the Permian Basin Sale in the second quarter of 2021.
Purchased oil and gas sales. Purchased oil and gas sales, which consist
primarily of the sale of crude oil purchased to optimize transportation costs,
for blending at our crude oil terminal or to cover production
shortfalls, decreased $28.3 million to $53.6 million for the three months ended
September 30, 2021. This decrease was primarily due to a reduction in crude oil
volumes purchased and then subsequently sold in the Williston Basin.
Midstream revenues. Midstream revenues increased $10.9 million to $66.7
million during the three months ended September 30, 2021. This increase was
primarily driven by a $7.0 million increase in natural gas revenues due to an
increase in sales from natural gas purchase arrangements, coupled with a $2.9
million increase in produced and flowback water revenues and a $1.4 million
increase in crude oil revenues.
Nine months ended September 30, 2021 as compared to nine months ended September
30, 2020
Crude oil and natural gas revenues. Our crude oil and natural gas revenues
increased $269.8 million to $782.3 million during the nine months ended
September 30, 2021. This increase was primarily driven by a $469.7 million
increase due to higher crude oil and natural gas realized prices, offset by a
$199.9 million decrease due to the lower crude oil and natural gas production
volumes sold period over period. Average crude oil sales prices, without
derivative settlements, increased by $27.02 per barrel to an average of $63.63
per barrel, and average natural gas sales prices, which include the value for
residue gas and NGLs and do not include derivative settlements, increased by
$3.86 per Mcf to an average of $5.63 per Mcf for the nine months ended September
30, 2021. Average daily production sold decreased by 12,174 Boepd to 54,407
Boepd period over period. The decrease in average daily production volumes sold
period over period was due to a reduction in new wells coming online as a result
of fewer well completions, coupled with the Permian Basin Sale in the second
quarter of 2021.
Purchased oil and gas sales. Purchased oil and gas sales increased $16.1 million
to $183.9 million for the nine months ended September 30, 2021. This increase
was primarily due to higher crude oil sales prices period over period, partially
offset by lower crude oil volumes purchased and then subsequently sold in the
Williston Basin and Permian Basin.
Midstream revenues. Midstream revenues were $183.8 million for the nine months
ended September 30, 2021, which was a $45.7 million increase period over period.
This increase was driven by a $50.2 million increase in natural gas revenues due
to an increase in sales from natural gas purchase arrangements due to higher
residue gas and NGL prices. This was offset by a $2.6 million decrease in
produced and flowback water revenues and a $1.2 million decrease in freshwater
revenues.
Other services revenues. Other services revenues decreased by $6.2 million to
$0.5 million for the nine months ended September 30, 2021 as compared to
the nine months ended September 30, 2020, primarily driven by a decrease in well
completion revenues due to the Well Services Exit.

                                       38
--------------------------------------------------------------------------------
  Table of Contents
Expenses and other income (expenses)
The following table summarizes our operating expenses and other income
(expenses) for the periods presented (in thousands, except per Boe of
production):
                                                                     Successor                                         Predecessor

                                                      Three Months          Three Months                Nine Months                        Nine Months Ended
                                                     Ended September       Ended June 30,             Ended September                        September 30,
                                                        30, 2021                2021                     30, 2021                                2020

Operating expenses
Lease operating expenses                             $     29,307          $    34,321                $     98,888                         $      108,730
Midstream expenses                                         32,396               23,547                      83,841                                 32,355
Other services expenses                                        26                   21                          47                                 

5,968

Gathering, processing and transportation expenses 16,400

     20,485                      52,596                                 

73,557


Purchased oil and gas expenses                             53,880               85,455                     187,745                                165,932
Production taxes                                           18,445               16,208                      50,933                                 39,129
Depreciation, depletion and amortization                   33,623               38,968                     112,581                                272,885
Exploration expenses                                          263                1,250                       1,936                                  3,061
Rig termination                                                 -                    -                           -                                  1,279
Impairment                                                      -                    2                           5                              4,828,575
General and administrative expenses                        19,514               20,210                      60,461                                117,868
Litigation settlement                                           -                    -                           -                                 22,750
Total operating expenses                                  203,854              240,467                     649,033                              5,672,089
Gain on sale of properties                                  5,405              222,980                     228,473                                 11,652
Operating income (loss)                                   203,590              375,573                     729,998                             (4,835,228)
Other income (expense)
Net gain (loss) on derivative instruments                (101,790)            (267,037)                   (550,342)                               

243,064


Interest expense, net of capitalized interest             (18,153)             (22,571)                    (49,421)                              

(177,534)


Gain on extinguishment of debt                                  -                    -                           -                                 83,867
Reorganization items, net                                       -                    -                           -                                (49,758)
Other income (expense)                                       (315)              (1,002)                       (859)                                 2,373
Total other income (expense), net                        (120,258)            (290,610)                   (600,622)                               

102,012


Income (loss) before income taxes                          83,332               84,963                     129,376                             (4,733,216)
Income tax benefit                                              -               (3,654)                          -                                262,495
Net income (loss) including non-controlling                83,332               81,309                     129,376                             

(4,470,721)

interests


Less: Net income (loss) attributable to                    11,382                7,945                      27,654                                

(11,218)


non-controlling interests
Net income (loss) attributable to Oasis              $     71,950          $    73,364                $    101,722                         $   

(4,459,503)


Costs and expenses (per Boe of production)
Lease operating expenses                             $       6.15          $      6.95                $       6.66                         $         

5.96


Gathering, processing and transportation expenses            3.44                 4.15                        3.54                                   4.03
Production taxes                                             3.87                 3.28                        3.43                                   2.14



                                       39

--------------------------------------------------------------------------------
  Table of Contents
Three months ended September 30, 2021 as compared to three months ended June 30,
2021
Lease operating expenses. LOE decreased $5.0 million to $29.3 million for the
three months ended September 30, 2021. This decrease was primarily due to a
reduction of $6.4 million in the Permian Basin following the Permian Basin Sale
in the second quarter of 2021, partially offset by a $1.3 million increase in
LOE in the Williston Basin due to an increase in produced and flowback water
volumes and gas lift volumes. LOE per Boe decreased from $6.95 per Boe to $6.15
per Boe primarily due to higher production volumes in the Williston Basin. E&P
LOE, which excludes impacts from our midstream business segment, decreased $0.79
to $9.42 per BOE in the third quarter of 2021.
Midstream expenses. Midstream expenses increased $8.9 million during the three
months ended September 30, 2021, primarily due to a $7.3 million increase in
natural gas purchases from third party producers and a $1.3 million increase in
produced and flowback water expenses.
Gathering, processing and transportation expenses. Gathering, processing and
transportation ("GPT") expenses decreased $4.1 million during the three months
ended September 30, 2021, primarily due to a decrease of $2.6 million in the
Permian Basin following the Permian Basin Sale in the second quarter of 2021,
coupled with a $2.3 million decrease due to lower natural gas gathering and
transportation expenses in the Williston Basin, partially offset by a $1.1
million increase in crude oil transportation expenses due primarily to an
increase in volumes transported on DAPL. GPT per Boe decreased $0.71 to $3.44
for the three months ended September 30, 2021 due to the lower aforementioned
costs, coupled with higher production volumes in the Williston Basin. E&P GPT
per Boe, which excludes certain impacts from our midstream business segment,
decreased to $3.95 for the three months ended September 30, 2021. Cash GPT per
Boe, which excludes non-cash valuation adjustments, decreased to $3.56 for the
three months ended September 30, 2021. E&P GPT and Cash GPT are non-GAAP
financial measures. See "Non-GAAP Financial Measures" below.
Purchased oil and gas expenses. Purchased oil and gas expenses, which represent
crude oil purchased to optimize transportation costs, for blending at our crude
oil terminal or to cover production shortfalls, decreased $31.6 million to
$53.9 million for the three months ended September 30, 2021. This decrease was
primarily due to a decrease in crude oil volumes purchased and then subsequently
sold in the Williston Basin, coupled with a reduction in purchased oil and gas
expenses in the Permian Basin as a result of the Permian Basin Sale in the
second quarter of 2021.
Depreciation, depletion and amortization. Depreciation, depletion and
amortization ("DD&A") expenses decreased $5.3 million to $33.6 million for the
three months ended September 30, 2021 due to a decrease in the DD&A rate to
$4.02 per Boe during the three months ended September 30, 2021, compared to
$4.67 per Boe during the three months ended June 30, 2021.
General and administrative ("G&A") expenses. G&A expenses decreased $0.7 million
to $19.5 million for the three months ended September 30, 2021 as compared to
the three months ended June 30, 2021 primarily due to lower employee
compensation related expenses. In addition, the Company incurred $2.3 million of
non-recurring charges during the three months ended September 30, 2021 related
to the Williston Basin Acquisition, OMP merger and restructuring consulting
expenses.
Gain on sale of properties. For the three months ended September 30, 2021, we
recognized a $5.4 million net gain on the sale of properties related to
customary post-close adjustments in connection with the Permian Basin Sale. For
the three months ended June 30, 2021, we recognized a $223.0 million net gain on
the sale of properties primarily related to the Permian Basin Sale, which closed
on June 29, 2021.
Derivative instruments. We recorded a $101.8 million net loss on derivative
instruments during the three months ended September 30, 2021. The net loss was
primarily due to a realized loss of $81.4 million and an unrealized loss of
$27.2 million on our commodity derivatives. This was partially offset by an
unrealized gain of $6.9 million related to the Permian Basin Sale Contingent
Consideration. During the three months ended June 30, 2021, we recorded a
$267.0 million net loss on derivative instruments, which included a realized
loss on our commodity derivatives of $56.0 million.
Interest expense, net of capitalized interest. Interest expense decreased $4.4
million to $18.2 million for the three months ended September 30, 2021. The
decrease was primarily due to fees related to the Oasis Bridge Facility of
$7.8 million which were incurred during the three months ended June 30, 2021,
partially offset by interest expense under the Oasis Senior Notes which were
issued on June 9, 2021.
Income tax benefit (expense). We did not record a provision for income tax
during the three months ended September 30, 2021. Our income tax expense for the
three months ended June 30, 2021 was recorded at 4.3% of pre-tax income. Our
effective tax rate for the three months ended September 30, 2021 of 0.0% was
lower than the effective tax rate for the three months ended June 30, 2021
primarily due to the impact of the change in the valuation allowance.
                                       40
--------------------------------------------------------------------------------
  Table of Contents
Nine months ended September 30, 2021 as compared to nine months ended September
30, 2020
Lease operating expenses. LOE decreased $9.8 million to $98.9 million for the
nine months ended September 30, 2021 as compared to the nine months ended
September 30, 2020. This decrease was primarily due to lower fixed costs,
coupled with lower costs due to a decrease in produced and flowback water
volumes transported and injected period over period. These decreases were
partially offset by higher workover costs period over period. LOE per Boe
increased $0.70 per Boe to $6.66 per Boe for the nine months ended September 30,
2021 primarily due to lower production volumes. E&P LOE, which excludes impacts
from our midstream business segment, increased $1.92 to $9.86 per Boe for the
nine months ended September 30, 2021.
Midstream expenses. Midstream expenses increased $51.5 million during the nine
months ended September 30, 2021, primarily due to a $52.7 million increase in
natural gas purchases from third party producers, driven by higher residue gas
and NGL prices, offset by a $0.8 million decrease in freshwater expenses due to
lower completion activity.
Other services expenses. Other services expenses represent third party working
interest owners' share of expenses incurred related to equipment rental services
provided to our operated wells, and prior to the Well Services Exit, also
included the non-affiliated share of well completion service costs and costs of
goods sold. The $5.9 million decrease for the nine months ended September 30,
2021 was primarily attributable to a decrease in well completion expenses due to
the Well Services Exit.
Gathering, processing and transportation expenses. GPT expenses decreased $21.0
million period over period, primarily due to a $14.6 million decrease in natural
gas gathering and transportation expenses, a $3.3 million decrease in crude oil
gathering and transportation expenses, and a $3.0 million decrease in pipeline
imbalances. GPT per Boe decreased $0.49 to $3.54 for the nine months ended
September 30, 2021 due to the lower aforementioned expenses, offset by lower
production volumes. E&P GPT per Boe was $4.02 for the nine months ended
September 30, 2021 as compared to $4.27 for the nine months ended September 30,
2020. Cash GPT per Boe decreased to $3.65 for the nine months ended September
30, 2021 as compared to $3.96 for the nine months ended September 30, 2020. E&P
GPT and Cash GPT are non-GAAP financial measures. See "Non-GAAP Financial
Measures" below.
Purchased oil and gas expenses. Purchased oil and gas expenses increased
$21.8 million to $187.7 million for the nine months ended September 30, 2021 as
compared to the nine months ended September 30, 2020 primarily due to higher
crude oil prices period over period, partially offset by lower crude oil volumes
purchased in the Williston Basin and Permian Basin.
Production taxes. Our production taxes as a percentage of crude oil and natural
gas sales were 6.5% and 7.6% for the nine months ended September 30, 2021 and
2020, respectively. Production taxes as a percentage of crude oil and natural
gas sales decreased period over period primarily due to a lower crude oil
production mix in the Williston Basin.
Depreciation, depletion and amortization. DD&A expenses decreased $160.3 million
to $112.6 million for the nine months ended September 30, 2021 as compared to
the nine months ended September 30, 2020. This decrease was a result of a
decrease in the DD&A rate to $7.58 per Boe for the nine months ended September
30, 2021 as compared to $14.96 per Boe for the nine months ended September 30,
2020, coupled with decreased production during the nine months ended September
30, 2021. The decrease in the DD&A rate was primarily due to a lower basis in
our proved oil and gas properties as a result of write-downs during 2020.
Exploration expenses. Exploration expenses decreased $1.1 million to
$1.9 million for the nine months ended September 30, 2021 as compared to
$3.1 million for the nine months ended September 30, 2020. This decrease was
primarily due to lower cost write-offs related to exploratory well locations.
Impairment. Impairment expense decreased $4.8 billion for the nine months ended
September 30, 2021 as compared to the nine months ended September 30, 2020.
There were no material asset impairment charges taken during the nine months
ended September 30, 2021. Impairment expense of $4.8 billion for the nine months
ended September 30, 2020 was primarily due to the following:
•Proved oil and gas properties. We recorded an impairment charge of $4.4 billion
on our proved oil and gas properties, including $3.8 billion in the Williston
Basin and $637.3 million in the Permian Basin, for the nine months ended
September 30, 2020 primarily due to a significant decline in commodity prices.
•Unproved oil and gas properties. We recorded impairment losses on our unproved
oil and gas properties of $293.0 million as a result of leases expiring or
expected to expire as well as drilling plan uncertainty on certain acreage of
unproved properties.
•Other property and equipment. We recorded impairment charges of $108.8 million
to reduce the carrying values of our midstream assets to their estimated fair
values as a result of lower forecasted throughput volumes.
                                       41
--------------------------------------------------------------------------------
  Table of Contents
•Assets held for sale. We recorded an impairment loss of $14.5 million to
write-off the net book value of certain well services equipment held for sale as
of December 31, 2019 for which a sale was no longer probable to be completed
within one year. In addition, we recorded an impairment loss of $1.4 million to
adjust the carrying value of the remaining equipment held for sale related to
the Well Services Exit to its estimated fair value less costs to sell.
•Inventory. We recorded impairment losses of $7.2 million, $1.3 million and
$1.0 million to adjust the carrying values of our crude oil inventory, long-term
linefill inventory and equipment and materials inventory, respectively, to their
net realizable values.
General and administrative expenses. G&A expenses decreased $57.4 million to
$60.5 million for the nine months ended September 30, 2021 as compared to the
nine months ended September 30, 2020. This decrease was primarily due to lower
employee compensation expenses due to a 26% decrease in employee headcount
period over period, coupled with restructuring related expenses incurred during
the nine months ended September 30, 2020.
Gain on sale of properties. For the nine months ended September 30, 2021, we
recognized a $228.5 million gain on sale of properties primarily related to the
Permian Basin Sale (see Item 1. "Financial Statements (Unaudited) - Note 10 -
Divestitures"). For the nine months ended September 30, 2020, we recognized a
$11.7 million gain on sale of properties primarily related to the sale of
certain oil and gas properties in the Williston Basin.
Derivative instruments. We recorded a $550.3 million net loss on derivative
instruments during the nine months ended September 30, 2021. The net loss was
primarily due to an unrealized loss of $397.2 million and a realized loss of
$160.0 million on our commodity derivatives. This was partially offset by an
unrealized gain of $6.9 million related to the Permian Basin Sale Contingent
Consideration. During the nine months ended September 30, 2020, we recorded a
$243.1 million net gain on derivative instruments, including net cash settlement
receipts of $224.2 million from our commodity derivatives.
Interest expense, net of capitalized interest. Interest expense decreased $128.1
million to $49.4 million for the nine months ended September 30, 2021 as
compared to the nine months ended September 30, 2020. During the nine months
ended September 30, 2020, we recorded specified default interest charges of
$30.3 million and $28.0 million related to the Amended and Restated Credit
Agreement, dated October 16, 2018, as amended prior to the Emergence Date and
OMP Credit Facility (as defined below), respectively. These specified default
interest charges were subsequently waived upon our emergence from bankruptcy in
November 2020. In addition, interest expense decreased $77.7 million period over
period as a result of the cancellation of the Predecessor senior unsecured notes
upon emergence from bankruptcy in 2020, partially offset by interest expense
incurred under the Oasis Senior Notes which were issued in the second quarter of
2021. These decreases were offset by an $18.1 million increase in interest
expense related to the OMP Senior Notes (as defined below) which were issued in
the first quarter of 2021. For the nine months ended September 30, 2021, the
weighted average debts outstanding under the Oasis Credit Facility (as defined
below) and the OMP Credit Facility were $87.6 million and $290.0 million,
respectively, and the weighted average interest rates incurred on the
outstanding borrowings were 4.2% and 2.4%, respectively. For the nine months
ended September 30, 2020, the weighted average debts outstanding under the
Predecessor Credit Facility and the OMP Credit Facility were $450.5 million and
$482.7 million, respectively, and the weighted average interest rates incurred
on the outstanding borrowings, excluding additional interest charges, were 3.3%
and 2.6%, respectively. Interest capitalized during the nine months ended
September 30, 2021 and 2020 was $1.5 million and $5.6 million, respectively.
Gain on extinguishment of debt. There was no extinguishment of debt during the
nine months ended September 30, 2021. During the nine months ended September 30,
2020, we repurchased an aggregate principal amount of $156.8 million of
Predecessor senior unsecured notes for an aggregate cost of $68.0 million and
recognized a pre-tax gain of $83.9 million.
Income tax benefit. We did not record a provision for income tax during the nine
months ended September 30, 2021. Our income tax benefit was recorded at 5.5% of
pre-tax loss for the nine months ended September 30, 2020. Our effective tax
rate for the nine months ended September 30, 2021 of 0.0% was lower than the
effective tax rate for the nine months ended September 30, 2020 primarily due to
the impacts of the change in the valuation allowance and the impacts of
non-controlling interests.
Liquidity and Capital Resources
Our primary sources of liquidity during the period covered by this report have
been from cash flows from operations, proceeds from the Permian Basin Sale, the
issuance of the Oasis Senior Notes and OMP Senior Notes and proceeds from the
OMP Equity Offering. Our primary uses of cash have been for net principal
payments under our revolving credit facilities, derivative settlements and
modifications, the acquisition and development of oil and gas properties and
midstream infrastructure, deferred financing costs, interest payments on our
long-term debt, dividends paid to our shareholders, share repurchases and
distributions to non-controlling interests.
We are committed to a disciplined capital strategy of investing within our cash
flows from operations and cash settlements of
                                       42
--------------------------------------------------------------------------------
  Table of Contents
derivative contracts. Our capital allocation committee provides for a rigorous,
systematic framework for evaluating and approving capital projects, and we
believe our asset base and strong balance sheet will allow us to generate
significant free cash flow and corporate-level returns.
Our material cash requirements from known obligations include repayment of
outstanding borrowings and interest payment obligations related to long-term
debt, obligations to plug, abandon and remediate our oil and gas properties at
the end of their productive lives, and obligations associated with our operating
and finance leases. In addition, we have contracts which include provisions for
the delivery, transport, or purchase of a minimum volume of crude oil, natural
gas, NGLs and water within specified time frames, all of which are ten years or
less, except for one agreement with a remaining term of approximately 24 years.
Under the terms of these contracts, if we fail to deliver, transport or purchase
the committed volumes we will be required to pay a deficiency payment for the
volumes not tendered over the duration of the contract. However, we believe that
our production and reserves are sufficient to fulfill the volume commitments,
and therefore, we expect to avoid any material deficiency payments under these
contracts. In connection with the Permian Basin Sale, certain of our agreements
that contained volume commitments were assigned to Percussion. See "Item 1. -
Financial Statements (Unaudited)-Note 18-Commitments and Contingencies" for more
information.
As of September 30, 2021, we had $1,481.8 million of liquidity available,
including $448.6 million in cash and cash equivalents and $633.2 million of
aggregate unused borrowing capacity available under the Oasis Credit Facility
and the OMP Credit Facility. At September 30, 2021, we had $400.0 million of
restricted cash that was held in a standalone account and was used to fund a
portion of the Williston Basin Acquisition that closed on October 21, 2021.
Oasis Credit Facility. We have a reserves-based credit agreement (the "Oasis
Credit Facility"), which has an overall senior secured line of credit of
$1,500.0 million, an aggregate amount of elected commitments of $450.0 million
and a borrowing base of $400.0 million at September 30, 2021. On October 21,
2021, we entered into the Fifth Amendment to the Oasis Credit Facility (the
"Fifth Amendment"). In connection with the Fifth Amendment, the semi-annual
redetermination of the borrowing base was completed, which increased the
borrowing base to $900.0 million and reaffirmed the aggregate amount of elected
commitments of $450.0 million. The Oasis Credit Facility has a maturity date of
May 19, 2024. See "Item 1. - Financial Statements (Unaudited)-Note 11-Long-Term
Debt" for more information.
As of September 30, 2021, we had no borrowings outstanding and $1.3 million of
outstanding letters of credit under the Oasis Credit Facility, resulting in an
unused borrowing capacity of $398.7 million. During the three months ended
September 30, 2021, there were no borrowings outstanding under the Oasis Credit
Facility. For the nine months ended September 30, 2021, the weighted average
interest rate incurred on borrowings under the Oasis Credit Facility was 4.2%.
The Company was in compliance with the financial covenants of the Oasis Credit
Facility at September 30, 2021.
Oasis Senior Notes. On June 9, 2021, we issued in a private placement $400.0
million of 6.375% senior unsecured notes due June 1, 2026. The Oasis Senior
Notes were issued at par and resulted in net proceeds of $393.0 million. We used
the proceeds from the Oasis Senior Notes offering to fund a portion of the
Williston Basin Acquisition. Interest on the Oasis Senior Notes is payable
semi-annually on June 1 and December 1 of each year, commencing on December 1,
2021. See "Item 1. - Financial Statements (Unaudited)-Note 11-Long-Term Debt"
for more information.
OMP Credit Facility. We consolidate OMP and include OMP's revolving credit
facility (the "OMP Credit Facility") in our condensed consolidated financial
statements. OMP uses this credit facility to fund working capital and to finance
acquisitions and other capital expenditures. The OMP Credit Facility does not
mature until at least September 30, 2024. On March 22, 2021, OMP entered into
the Fourth Amendment to the OMP Credit Facility. See "Item 1. - Financial
Statements (Unaudited)-Note 11-Long-Term Debt" for more information.
As of September 30, 2021, the OMP Credit Facility had an aggregate amount of
commitments of $450.0 million with $210.0 million of outstanding borrowings and
$5.5 million of outstanding letters of credit, resulting in an unused borrowing
capacity of $234.5 million. For the three and nine months ended September 30,
2021, the weighted average interest rate incurred on borrowings under the OMP
Credit Facility was 2.5% and 2.4%, respectively. OMP was in compliance with the
financial covenants of the OMP Credit Facility at September 30, 2021.
OMP Senior Notes. On March 30, 2021, OMP issued in a private placement
$450.0 million of 8.00% senior unsecured notes due April 1, 2029 (the "OMP
Senior Notes"). The OMP Senior Notes were issued at par and resulted in net
proceeds of $442.1 million, which OMP used to (i) make a distribution of $231.5
million to Oasis in connection with the Midstream Simplification, (ii) repay
approximately $204.0 million of outstanding principal borrowings under the OMP
Credit Facility and $0.5 million of accrued interest under the OMP Credit
Facility and (iii) pay approximately $6.1 million in fees and other expenses.
Interest on the OMP Senior Notes is payable semi-annually on April 1 and October
1 of each year, commencing on October 1, 2021. See "Item 1. - Financial
Statements (Unaudited)-Note 11-Long-Term Debt" for more information.
                                       43
--------------------------------------------------------------------------------
  Table of Contents
OMP Equity Offering. On June 29, 2021, OMP completed an underwritten public
offering of 3,623,188 common units representing limited partnership interests at
a price to the public of $24.00 per common unit and received net proceeds of
$86.7 million, after deducting underwriting discounts and commissions. OMP used
the proceeds from the OMP Equity Offering to redeem 3,623,188 common units held
by Oasis for $87.0 million. Following the OMP Unit Redemption, the Company owns
approximately 70% of OMP's outstanding common units.
Cash flows
Our cash flows for the nine months ended September 30, 2021 and 2020 are
presented below (in thousands):
                                                                   Successor                     Predecessor

                                                               Nine months ended
                                                                 September 30,                Nine Months Ended
                                                                     2021                    September 30, 2020

Net cash provided by operating activities                      $      644,746                $        154,905
Net cash used in investing activities                                 (89,031)                        (52,365)
Net cash provided by (used in) financing activities                   272,667                         (38,294)

Increase in cash, cash equivalents and restricted cash $ 828,382

                $         64,246


Cash flows provided by operating activities
Net cash provided by operating activities was $644.7 million for the nine months
ended September 30, 2021. The increase in net cash provided by operating
activities from the nine months ended September 30, 2020 was due primarily to
higher crude oil and natural gas revenues, coupled with lower interest expense
related to the cancellation of the Predecessor senior unsecured notes. In
addition, G&A, GPT and LOE expenses decreased period over period. Refer to
"Results of Operations" above for more information on the impact of volumes and
prices on revenues and for more information on increases and decreases in
certain expenses between periods.
Working capital. Our working capital fluctuates primarily as a result of changes
in commodity pricing and production volumes, capital spending to fund
development of our oil and gas properties and the impact of our outstanding
derivative instruments. We had a working capital surplus of $88.2 million and a
working capital deficit of $69.6 million at September 30, 2021 and December 31,
2020, respectively. We believe we have adequate liquidity to meet our working
capital requirements. Our working capital increased due to higher cash and cash
equivalents and accounts receivable, partially offset by increases in the net
liability related to our short-term derivative instruments, accrued liabilities
and revenues and production taxes payable.
Cash flows used in investing activities
Net cash used in investing activities was $89.0 million for the nine months
ended September 30, 2021. The increase in net cash used in investing activities
from the nine months ended September 30, 2020 was primarily due to payments made
related to the settlement of outstanding commodity derivatives, coupled with a
deposit made in connection with the Williston Basin Acquisition, offset by
proceeds from the Permian Basin Sale and a decrease in cash capital
expenditures, primarily for drilling and development costs.
Cash flows provided by (used in) financing activities
Net cash provided by financing activities was $272.7 million for the nine months
ended September 30, 2021, which increased from net cash used in financing
activities for the nine months ended September 30, 2020. The increase in cash
flows from financing activities was primarily due to the issuance of the Oasis
Senior Notes and OMP Senior Notes, partially offset by the net principal
repayments of outstanding borrowings under the Oasis Credit Facility and OMP
Credit Facility.
                                       44
--------------------------------------------------------------------------------
  Table of Contents
Capital expenditures
Our capital expenditures are summarized in the following table:
                                                                                                                            Nine Months
                                                                     Three Months Ended                                        Ended
                                                                                                September 30,              September 30,
                                                March 31, 2021           June 30, 2021              2021                        2021

                                                                           (In thousands)
Capital expenditures:
E&P                                           $        28,595          $       52,355          $     41,945                $   122,895

Other capital expenditures(1)                             414                     660                   606                      1,680
Total E&P and other capital expenditures               29,009                  53,015                42,551                    124,575
Midstream                                                 259                  13,392                16,135                     29,786

Total capital expenditures(2)                 $        29,268          $       66,407          $     58,686                $   154,361

___________________


(1)Other capital expenditures include such items as administrative capital and
capitalized interest. Capitalized interest totaled $0.6 million and $1.5 million
for the three and nine months ended September 30, 2021.
(2)Total capital expenditures reflected in the table above differs from the
amounts shown in the statements of cash flows in our unaudited condensed
consolidated financial statements because amounts reflected in the table include
changes in accrued liabilities from the previous reporting period for capital
expenditures, while the amounts presented in the statements of cash flows are
presented on a cash basis.
Dividends
We have paid quarterly cash dividends totaling $22.5 million during 2021. In
addition, we paid a special dividend of $4.00 per share of common stock on
July 21, 2021 totaling $80.0 million. On October 26, 2021, we declared a
dividend of $0.50 per share of common stock payable on November 29, 2021 to
shareholders of record as of November 15, 2021.
Future dividend payments will depend on the Company's earnings, financial
condition, capital requirements, level of indebtedness, statutory and
contractual restrictions applicable to the payment of dividends and other
considerations that the Board of Directors deems relevant.
Share Repurchase Program
In March 2021, the Board of Directors authorized a share-repurchase program
covering up to $100.0 million of the Company's common stock which expires on
December 31, 2022.
During the nine months ended September 30, 2021, the Company repurchased 190,783
shares of common stock at a weighted average price of $76.30 per common share
for a total cost of $14.6 million. There were no share repurchases made
subsequent to September 30, 2021, except from October 28, 2021 through November
2, 2021, the Company repurchased 156,519 shares of common stock at a weighted
average price of $121.22 per common share for a total cost of $19.0 million.
Tax Benefits Preservation Plan
The Company has determined that it qualifies for an exception to the limitation
on its net operating loss carryforwards ("NOLs") and other tax attributes
(collectively, the "Tax Benefits") under Section 382(l)(5) of the Internal
Revenue Code (the "Code"), as of its emergence from Chapter 11 restructuring.
This qualification resulted in reducing cash taxes to zero for the nine months
ended September 30, 2021, and we do not expect to owe cash taxes for the fiscal
year ending December 31, 2021.
Under Section 382(l)(5) of the Code, if the Company were to experience an
"ownership change" as defined by Section 382 of the Code within the two-year
period immediately following the Emergence Date, the Company would be precluded
from utilizing the Tax Benefits following such ownership change. If Oasis is
unable to use its Tax Benefits in years in which the Company has taxable income,
the Company will pay significantly more in cash tax than if it were able to
utilize the Tax Benefits, and those tax costs would negatively impact the
Company's financial position, results of operations and cash flows. As a result,
the Board of Directors has adopted a Tax Benefits Preservation Plan (the "Tax
Plan") designed to protect the availability of the Company's Tax Benefits, which
may be utilized in certain circumstances to reduce the Company's future income
tax obligations. The Tax Plan reduces the likelihood that any changes in the
Company's investor base, including an ownership change, would limit the
Company's future use of its Tax Benefits.
                                       45
--------------------------------------------------------------------------------
  Table of Contents
In adopting the Tax Plan, the Board of Directors declared a dividend of one
preferred share purchase right (a "Right") for each outstanding share of the
Company's common stock. The Rights will trade with the Company's common stock
and will expire at the close of business on the earlier of August 3, 2024 (three
years from adoption) and the date upon which the Board of Directors determines
that no Tax Benefits remain available or earlier as described in more detail in
the Tax Plan. The Rights will be exercisable if, among other things, a person or
group of persons acquires 4.95% or more of the Company's outstanding common
stock.
The Tax Plan adopted by the Board of Directors is similar to plans adopted by
other publicly-held companies with significant NOLs or other substantial tax
benefits and is not designed to prevent any action that the Board of Directors
determines to be in the best interest of the Company and its shareholders. The
Company expects to submit the Tax Plan for ratification by the Company's
shareholders at the Company's 2022 Annual Meeting. For more information
regarding the Company's Tax Benefits, please refer to the 2020 Annual Report.
Non-GAAP Financial Measures
The following measures described below are supplemental non-GAAP financial
measures that are used by management and external users of our financial
statements, such as industry analysts, investors, lenders and rating agencies.
These non-GAAP financial measures should not be considered in isolation or as a
substitute for gas revenues, GPT expenses, G&A expenses, interest expense, net
income (loss), operating income (loss) and net cash provided by (used in)
operating activities or any other measures prepared under GAAP. Because these
non-GAAP financial measures exclude some but not all items that affect net
income (loss) and may vary among companies, the amounts presented may not be
comparable to similar metrics of other companies.
E&P Adjusted Gas Revenue
We define E&P Adjusted Gas Revenue as total natural gas revenues less benefits
from our midstream business segment related to natural gas gathering and
processing services recorded to consolidated GPT expenses. E&P Adjusted Gas
Revenue is not a measure of natural gas revenues as determined by GAAP.
Management believes that the presentation of E&P Adjusted Gas Revenue provides
useful additional information to investors and analysts to evaluate the natural
gas revenues derived from our E&P business. This non-GAAP measure is intended to
provide investors and analysts an indication of the natural gas revenues we
would receive if our natural gas volumes were serviced by a third-party
midstream operator.
The following table presents a reconciliation of the GAAP financial measure of
natural gas revenues to the non-GAAP financial measure of E&P Adjusted Gas
Revenue for the periods presented (in thousands):
                                            Successor                   Predecessor               Successor                    Predecessor
                                           Three Months
                                              Ended                                              Nine Months
                                            September                Three Months Ended        Ended September              Nine Months Ended
                                             30, 2021                September 30, 2020           30, 2021                 September 30, 2020

Natural gas revenues                       $  75,905                $          24,525          $    184,046                $         63,631
Intercompany impacts from midstream
segment                                      (11,773)                          (9,710)              (32,869)                        (26,579)
E&P Adjusted Gas Revenue                   $  64,132                $          14,815          $    151,177                $         37,052


Cash GPT and E&P GPT
We define Cash GPT as total GPT expenses less non-cash valuation charges on
pipeline imbalances. We define E&P GPT as Cash GPT less the benefits from our
midstream business segment related to crude oil gathering and transportation
services. Cash GPT and E&P GPT are not measures of GPT expenses as determined by
GAAP. Management believes that the presentation of Cash GPT and E&P GPT provide
useful additional information to investors and analysts to assess the cash costs
incurred to market and transport our commodities from the wellhead to delivery
points for sale without regard for certain benefits of our midstream business
segment, as well as the change in value of our pipeline imbalances, which vary
monthly based on commodity prices.
                                       46
--------------------------------------------------------------------------------
  Table of Contents
The following table presents a reconciliation of the GAAP financial measure of
GPT expenses to the non-GAAP financial measures of Cash GPT and E&P GPT for the
periods presented (in thousands):
                                            Successor                Predecessor       Successor                          Predecessor
                                           Three Months                               Three Months
                                              Ended                                      Ended             Nine Months                          Nine Months
                                            September                                  September         Ended September                Ended September
                                             30, 2021                                   30, 2020            30, 2021                       30, 2020

GPT                                        $  16,400                                  $  20,328          $     52,596                         $     73,557
Pipeline imbalances                              547                                         90                 1,656                               (1,377)
Cash GPT                                      16,947                                     20,418                54,252                               72,180
Intercompany impacts from midstream
segment                                        1,856                                      1,965                 5,455                                5,761
E&P GPT                                    $  18,803                                  $  22,383          $     59,707                         $     77,941


E&P Cash G&A
We define E&P Cash G&A as total G&A expenses less non-cash equity-based
compensation expenses, other non-cash charges and G&A expenses attributable to
our midstream business segment. E&P Cash G&A is not a measure of G&A expenses as
determined by GAAP. Management believes that the presentation of E&P Cash G&A
provides useful additional information to investors and analysts to assess our
operating costs in comparison to peers without regard to equity-based
compensation programs, which can vary substantially from company to company.
The following table presents a reconciliation of the GAAP financial measure of
G&A expenses to the non-GAAP financial measure of E&P Cash G&A for the periods
presented (in thousands):
                                                   Successor                   Predecessor             Successor                   Predecessor
                                                  Three Months                                        Nine Months
                                                     Ended                                               Ended
                                                   September                Three Months Ended         September                Nine Months Ended
                                                    30, 2021                September 30, 2020          30, 2021               September 30, 2020

General and administrative expenses               $  19,514                $          49,251          $  60,461                $        117,868
Equity-based compensation expenses                     (4,287)                        (4,502)           (11,187)                        (15,861)
G&A expenses attributable to midstream segment       (3,670)                          (5,317)           (12,709)                        (17,128)
Other non-cash adjustments                           (1,025)                             983               (675)                            560
E&P Cash G&A                                      $  10,532                $          40,415          $  35,890                $         85,439



Cash Interest and E&P Cash Interest
We define Cash Interest as interest expense plus capitalized interest less
amortization and write-offs of deferred financing costs and debt discounts
included in interest expense, and E&P Cash Interest is defined as total Cash
Interest less Cash Interest attributable to OMP. Cash Interest and E&P Cash
Interest are not measures of interest expense as determined by GAAP. Management
believes that the presentation of Cash Interest and E&P Cash Interest provide
useful additional information to investors and analysts for assessing the
interest charges incurred on our debt to finance our E&P activities, excluding
non-cash amortization, and our ability to maintain compliance with our debt
covenants.
                                       47
--------------------------------------------------------------------------------
  Table of Contents
The following table presents a reconciliation of the GAAP financial measure of
interest expense to the non-GAAP financial measures of Cash Interest and E&P
Cash Interest for the periods presented (in thousands):
                                                 Successor                   Predecessor             Successor                   Predecessor
                                                Three Months                                        Nine Months
                                                   Ended                                               Ended                  Nine Months Ended
                                                 September                Three Months Ended         September                  September 30,
                                                  30, 2021                September 30, 2020          30, 2021                     2020(1)

Interest expense                                $  18,153                $          37,389          $  49,421                $         177,534
Capitalized interest                                  578                            1,572              1,539                            5,635
Amortization of deferred financing costs(2)        (1,216)                          (1,443)           (14,677)                          (7,590)
Amortization of debt discount                           -                           (2,782)                 -                           (8,317)
Cash Interest                                      17,515                           34,736             36,283                          167,262
Cash Interest attributable to OMP                 (10,606)                          (2,481)           (24,091)                         (37,694)
E&P Cash Interest                               $   6,909                $          32,255          $  12,192                $         129,568


___________________
(1)For the nine months ended September 30, 2020, interest expense, Cash Interest
and E&P Cash Interest include a specified default interest charge of $30.3
million related to the Predecessor Credit Facility. For the nine months ended
September 30, 2020, interest expense, Cash Interest and Cash Interest
attributable to OMP include a specified default interest charge of $28.0 million
related to the OMP Credit Facility. These specified default interest charges
were waived upon our emergence from bankruptcy on November 19, 2020.
(2)The nine months ended September 30, 2021 includes $7.8 million of fees
associated with a bridge loan facility which were expensed as incurred. See
"Item 1. - Financial Statements (Unaudited)-Note 11-Long-Term Debt" for more
information.
Adjusted EBITDA and Adjusted EBITDA attributable to Oasis
We define Adjusted EBITDA as earnings (loss) before interest expense, income
taxes, DD&A, exploration expenses and other similar non-cash or non-recurring
charges. We define Adjusted EBITDA attributable to Oasis as Adjusted EBITDA less
Adjusted EBITDA attributable to OMP, plus distributions from OMP for our
ownership of OMP limited partner units and, prior to the Midstream
Simplification, Adjusted EBITDA attributable to our retained interests in Bobcat
DevCo and Beartooth DevCo (the "DevCo Interests") and distributions from OMP GP
related to OMP's incentive distribution rights.
Adjusted EBITDA and Adjusted EBITDA attributable to Oasis are not measures of
net income (loss) or cash flows as determined by GAAP. Management believes that
the presentation of Adjusted EBITDA and Adjusted EBITDA to Oasis provides useful
additional information to investors and analysts for assessing our results of
operations, financial performance, ability to generate cash from our business
operations without regard to our financing methods or capital structure and,
with respect to Adjusted EBITDA attributable to Oasis, our ability to maintain
compliance with our debt covenants under the Oasis Credit Facility.
                                       48
--------------------------------------------------------------------------------
  Table of Contents
The following table presents reconciliations of the GAAP financial measures of
net loss including non-controlling interests and net cash provided by operating
activities to the non-GAAP financial measures of Adjusted EBITDA and Adjusted
EBITDA attributable to Oasis for the periods presented (in thousands):
                                                      Successor                     Predecessor               Successor                   Predecessor

                                                     Three Months                                            Nine Months               Nine Months Ended
                                                   Ended September               Three Months Ended        Ended September               September 30,
                                                       30, 2021                  September 30, 2020           30, 2021                       2020

Net income (loss) including non-controlling        $      83,332                $         (47,097)         $    129,376                $   (4,470,721)

interests


Gain on sale of properties                                (5,405)                          (1,473)             (228,473)                      (11,652)
(Gain) loss on extinguishment of debt                          -                               20                     -                       (83,867)
Net (gain) loss on derivative instruments                101,790                            5,071               550,342                      (243,064)
Derivative settlements                                   (81,443)                          80,154              (160,018)                      224,223
Interest expense, net of capitalized interest(1)          18,153                           37,389                49,421                       177,534
Depreciation, depletion and amortization                  33,623                           36,000               112,581                       272,885
Impairment                                                     -                            2,578                     5                     4,828,575
Rig termination                                                -                            1,017                        -                      1,279
Exploration expenses                                         263                              725                 1,936                         3,061
Equity-based compensation expenses                         4,287                            4,834                11,187                        16,531
Litigation settlement                                          -                           22,750                     -                        22,750
Reorganization items, net                                      -                           49,758                     -                        49,758
Income tax benefit                                             -                           (5,144)                    -                      (262,495)
Other non-cash adjustments                                   816                              104                   164                         3,114
Adjusted EBITDA                                          155,416                          186,686               466,521                       527,911
Adjusted EBITDA attributable to OMP                      (58,178)                         (57,106)             (170,456)                     (170,054)
Adjusted EBITDA attributable to DevCo Interests                -                           19,808                     -                        60,553
Cash distributions from OMP to Oasis(2)                   18,954                           13,266                52,828                        39,774
Adjusted EBITDA attributable to Oasis              $     116,192                $         162,654          $    348,893                $      458,184

Net cash provided by operating activities          $     294,383                $          95,010          $    644,746                $      154,905
Derivative settlements                                   (81,443)                          80,154              (160,018)                      224,223
Interest expense, net of capitalized interest(1)          18,153                           37,389                49,421                       177,534
Rig termination                                                -                            1,017                     -                         1,279
Exploration expenses                                         263                              725                 1,936                         3,061
Deferred financing costs amortization and other           (2,523)                          (2,286)              (18,811)                      (19,041)
Current tax benefit                                            -                                -                     -                           (36)
Changes in working capital                               (74,233)                         (48,177)              (50,917)                      (39,878)
Litigation settlement                                          -                           22,750                     -                        22,750
Other non-cash adjustments                                   816                              104                   164                         3,114
Adjusted EBITDA                                          155,416                          186,686               466,521                       527,911
Adjusted EBITDA attributable to OMP                      (58,178)                         (57,106)             (170,456)                     (170,054)
Adjusted EBITDA attributable to DevCo interests                -                           19,808                     -                        60,553
Cash distributions from OMP to Oasis                      18,954                           13,266                52,828                        39,774
Adjusted EBITDA attributable to Oasis              $     116,192                $         162,654          $    348,893                $      458,184

___________________

(1)For the nine months ended September 30, 2020, interest expense includes specified default interest charges of $30.3 million related to the Predecessor Credit Facility and $28.0 million related to the OMP Credit Facility. These specified default interest charges were waived upon our emergence from bankruptcy on November 19, 2020.


                                       49
--------------------------------------------------------------------------------
  Table of Contents
E&P Adjusted EBITDA and E&P Free Cash Flow
We define E&P Free Cash Flow as Adjusted EBITDA from our E&P segment plus
distributions to Oasis for (i) our ownership of OMP limited partner units and,
prior to the Midstream Simplification, (ii) distributions from OMP GP related to
OMP's incentive distribution rights and (iii) the DevCo Interests; less E&P Cash
Interest, capital expenditures for E&P and other, excluding capitalized
interest, and midstream capital expenditures attributable to the DevCo
Interests. E&P Free Cash Flow is not a measure of net income (loss) or cash
flows as determined by GAAP. Management believes that the presentation of E&P
Free Cash Flow provides useful additional information to investors and analysts
for assessing the financial performance of our E&P business as compared to our
peers and our ability to generate cash from our E&P operations and midstream
ownership interests after interest and capital spending. In addition, E&P Free
Cash Flow excludes changes in operating assets and liabilities that relate to
the timing of cash receipts and disbursements, which we may not control, and
changes in operating assets and liabilities may not relate to the period in
which the operating activities occurred.
The following table presents a reconciliation of the GAAP financial measure of
loss before income taxes including non-controlling interests from our E&P
segment to the non-GAAP financial measure of Adjusted EBITDA from our E&P
segment and E&P Free Cash Flow for the periods presented (in thousands):
                                                    Successor                   Predecessor               Successor                   Predecessor
                                                   Three Months
                                                      Ended                                              Nine Months               Nine Months Ended
                                                    September                Three Months Ended        Ended September               September 30,
                                                     30, 2021                September 30, 2020           30, 2021                       2020

Income (loss) before income taxes including        $  44,040                $         (96,556)         $     18,910                $   (4,726,179)
non-controlling interests
Gain on sale of properties                            (5,399)                          (1,473)             (233,502)                      (11,652)
(Gain) loss on extinguishment of debt                      -                               20                     -                       (83,867)
Net (gain) loss on derivative instruments            101,790                            5,071               550,342                      (243,064)
Derivative settlements                               (81,443)                          80,154              (160,018)                      224,223
Interest expense, net of capitalized interest(1)       7,156                           34,636                23,445                       139,338
Depreciation, depletion and amortization              23,974                           31,175                83,976                       255,505
Impairment                                                 -                              992                     3                     4,717,306
Exploration expenses                                     263                              463                 1,936                         3,061
Rig termination                                            -                            1,279                     -                         1,279
Equity-based compensation                              4,144                            4,502                10,518                        15,909
Litigation settlement                                      -                           22,750                     -                        22,750
Reorganization items, net                                  -                           49,758                     -                        49,758
Other non-cash adjustments                               816                              104                   185                         3,114
E&P Adjusted EBITDA                                   95,341                          132,875               295,795                       367,481
Distributions to Oasis from OMP and DevCo             18,954                           33,070                52,828                       100,320

Interests(2)


E&P Cash Interest(1)                                  (6,909)                         (32,255)              (12,192)                     (129,568)
E&P and other capital expenditures                   (42,551)                         (10,223)             (124,575)                     (202,507)

Midstream capital expenditures attributable to             -                            1,246                     -                        (6,467)
DevCo Interests
Capitalized interest                                     578                            1,572                 1,539                         5,635
E&P Free Cash Flow(1)                              $  65,413                $         126,285          $    213,395                $      134,894


___________________
(1)For the nine months ended September 30, 2020, interest expense, E&P Cash
Interest and E&P Free Cash Flow include the impact of a specified default
interest charge related to the Predecessor Credit Facility of $30.3 million. The
specified default interest was waived upon our emergence from bankruptcy on
November 19, 2020.
(2)There were no distributions to Oasis from DevCo Interests subsequent to the
Midstream Simplification. See "Recent Developments - Midstream Simplification"
above for more information.

                                       50
--------------------------------------------------------------------------------
  Table of Contents
Fair Value of Financial Instruments
See "Item 1. Financial Statements (Unaudited)-Note 6-Fair Value Measurements"
for a discussion of our derivative instruments and their related fair value
measurements. See also "Item 3. Quantitative and Qualitative Disclosures about
Market Risk" below.
Critical Accounting Policies and Estimates
There have been no material changes in our critical accounting policies and
estimates from those disclosed in our 2020 Annual Report.
Item 3. - Quantitative and Qualitative Disclosures about Market Risk
We are exposed to a variety of market risks, including commodity price risk,
interest rate risk and counterparty and customer risk. We address these risks
through a program of risk management, including the use of derivative
instruments.
The primary objective of the following information is to provide forward-looking
quantitative and qualitative information about our potential exposure to market
risk. The term "market risk" refers to the risk of loss arising from adverse
changes in crude oil, natural gas and NGL prices and interest rates. The
disclosures are not meant to be precise indicators of expected future losses,
but rather indicators of reasonably possible losses. This forward-looking
information provides indicators of how we view and manage our ongoing market
risk exposures. All of our market risk sensitive instruments were entered into
for hedging purposes, rather than for speculative trading. The following market
risk disclosures should be read in conjunction with the quantitative and
qualitative disclosures about market risk contained in our 2020 Annual Report,
as well as with the unaudited condensed consolidated financial statements and
notes thereto included in this Quarterly Report on Form 10-Q.
Commodity price exposure risk. We are exposed to market risk as the prices of
crude oil, natural gas and NGLs fluctuate as a result of a variety of factors,
including changes in supply and demand and the macroeconomic environment, all of
which are typically beyond our control. The markets for crude oil, natural gas
and NGLs have been volatile, especially over the last several months and years.
These prices will likely continue to be volatile in the future. To partially
reduce price risk caused by these market fluctuations, we have entered into
commodity derivative contracts in the past and expect to enter into derivative
instruments in the future. Additionally, we may choose to liquidate existing
derivative positions before the contract ends in order to realize the current
value of our existing positions, in accordance with terms under our credit
agreements.
In addition, pursuant to the purchase and sale agreement associated with the
Primary Permian Basin Sale, the Company is entitled to receive up to three
earn-out payments of $25.0 million per year for each of 2023, 2024 and 2025 if
the average daily settlement price of NYMEX WTI crude oil exceeds $60 per barrel
for such year. If the NYMEX WTI crude oil price for calendar year 2023 or 2024
is less than $45 per barrel, then each calendar year thereafter Percussion's
obligation to make any remaining earn-out payments is terminated.
We had a net derivative liability position of $408.9 million at September 30,
2021. A 10% increase in crude oil prices would decrease the fair value of our
derivative position by approximately $158.7 million, while a 10% decrease in
crude oil prices would increase the fair value by approximately $153.6 million.
See "Item 2. Management's Discussion and Analysis of Financial Condition and
Results of Operations-Recent Developments-Market Conditions and COVID-19," for
further discussion on the commodity price environment. See "Item 1. Financial
Statements (Unaudited)-Note 7-Derivative Instruments" to our unaudited condensed
consolidated financial statements for additional information regarding our
derivative instruments.
Interest rate risk. At September 30, 2021, we had $400.0 million of Oasis Senior
Notes outstanding at a fixed cash interest rate of 6.375% per annum and
$450.0 million of OMP Senior Notes outstanding at a fixed cash interest rate of
8.00% per annum.
At September 30, 2021, we had no borrowings and $1.3 million of outstanding
letters of credit under the Oasis Credit Facility. Borrowings under the Oasis
Credit Facility are subject to varying rates of interest based on (i) the total
outstanding borrowings (including the value of all outstanding letters of
credit) in relation to the borrowing base and (ii) whether the loan is a London
interbank offered rate ("LIBOR") loan ("Eurodollar Loan") or a domestic bank
prime interest rate loan ("ABR Loan"). The unused borrowing base capacity is
subject to a commitment fee of 0.500%.
At September 30, 2021, OMP had $210.0 million of borrowings and $5.5 million of
outstanding letters of credit under the OMP Credit Facility, which were subject
to varying rates of interest based on (i) OMP's most recently tested
consolidated total leverage ratio and (ii) whether the loan is a Eurodollar Loan
or an ABR Loan. The unused portion of the OMP Credit Facility is subject to a
commitment fee ranging from 0.375% to 0.500%. At September 30, 2021, the
outstanding borrowings under the OMP Credit Facility bore interest at LIBOR plus
a 2.25% margin.
                                       51
--------------------------------------------------------------------------------
  Table of Contents
We do not currently, but may in the future, utilize interest rate derivatives to
mitigate interest rate exposure in an attempt to reduce interest rate expense
related to debt issued under the Oasis Credit Facility or the OMP Credit
Facility. Interest rate derivatives would be used solely to modify interest rate
exposure and not to modify the overall leverage of the debt portfolio.
Counterparty and customer credit risk. Joint interest receivables arise from
billing entities which own partial interest in the wells we operate. These
entities participate in our wells primarily based on their ownership in leases
on which we choose to drill. We have limited ability to control participation in
our wells. For the three and nine months ended September 30, 2021, our credit
losses on joint interest receivables were immaterial. We are also subject to
credit risk due to concentration of our crude oil and natural gas receivables
with several significant customers. The inability or failure of our significant
customers to meet their obligations to us, or their insolvency or liquidation,
may adversely affect our financial results.
We monitor our exposure to counterparties on crude oil and natural gas sales
primarily by reviewing credit ratings, financial statements and payment history.
We extend credit terms based on our evaluation of each counterparty's credit
worthiness. We have not generally required our counterparties to provide
collateral to secure crude oil and natural gas sales receivables owed to us.
Historically, our credit losses on crude oil and natural gas sales receivables
have been immaterial.
In addition, our crude oil and natural gas derivative arrangements expose us to
credit risk in the event of nonperformance by counterparties. However, in order
to mitigate the risk of nonperformance, we only enter into derivative contracts
with counterparties that are high credit-quality financial institutions. All of
the counterparties on our derivative instruments currently in place
are lenders under the Oasis Credit Facility with investment grade ratings. We
are likely to enter into any future derivative instruments with these or
other lenders under the Oasis Credit Facility, which also carry investment grade
ratings. This risk is also managed by spreading our derivative exposure across
several institutions and limiting the volumes placed under individual contracts.
Furthermore, the agreements with each of the counterparties on our derivative
instruments contain netting provisions. As a result of these netting provisions,
our maximum amount of loss due to credit risk is limited to the net amounts due
to and from the counterparties under the derivative contracts.
Item 4. - Controls and Procedures
Evaluation of disclosure controls and procedures
As required by Rule 13a-15(b) of the Exchange Act, we have evaluated, under the
supervision and with the participation of our management, including our Chief
Executive Officer ("CEO"), our principal executive officer, and our Chief
Financial Officer ("CFO"), our principal financial officer, the effectiveness of
the design and operation of our disclosure controls and procedures (as defined
in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of September 30,
2021. Our disclosure controls and procedures are designed to provide reasonable
assurance that information required to be disclosed by us in the reports filed
or submitted by us under the Exchange Act is recorded, processed, summarized and
reported within the time periods specified in the SEC's rules and forms, and
that such information is accumulated and communicated to our management,
including our CEO and CFO as appropriate, to allow timely decisions regarding
required disclosure. Based on this evaluation, our CEO and CFO concluded that
the Company's disclosure controls and procedures were effective as of September
30, 2021.
Changes in internal control over financial reporting
There were no changes in our internal control over financial reporting that
occurred during the quarter ended September 30, 2021 that have materially
affected, or are reasonably likely to materially affect, our internal control
over financial reporting.
                                       52

--------------------------------------------------------------------------------

Table of Contents

© Edgar Online, source Glimpses