|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Capitalization1 |
5 581 | 3 747 | 3 849 | 3 058 | 3 051 | 2 296 | - | - |
Enterprise Value (EV)1 |
5 072 | 3 044 | 3 512 | 2 988 | 3 247 | 2 441 | 2 350 | 2 345 |
P/E ratio |
37,4x | 15,5x | -21,8x | 83,2x | 18,7x | 13,2x | 12,1x | 10,7x |
Yield |
2,13% | 9,06% | 3,08% | 3,83% | 3,74% | 5,08% | 5,32% | 5,62% |
Capitalization / Revenue |
1,96x | 1,44x | 1,48x | 1,35x | 1,15x | 0,81x | 0,78x | 0,76x |
EV / Revenue |
1,78x | 1,17x | 1,35x | 1,32x | 1,23x | 0,86x | 0,80x | 0,78x |
EV / EBITDA |
12,2x | 7,50x | 9,60x | 10,4x | 7,26x | 5,12x | 4,75x | 4,51x |
Price to Book |
2,81x | 1,87x | 2,16x | 2,25x | 2,15x | 1,51x | 1,45x | 1,39x |
Nbr of stocks (in thousands) |
339 293 | 339 436 | 338 816 | 334 161 | 325 822 | 326 639 | - | - |
Reference price (CHF) |
16,5 | 11,0 | 11,4 | 9,15 | 9,37 | 7,03 | 7,03 | 7,03 |
Announcement Date |
03/06/2018 | 03/05/2019 | 03/03/2020 | 03/02/2021 | 03/01/2022 | - | - | - |
1 CHF in Million |
|
|
Income Statement Evolution (Annual data) |
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net sales1 |
2 847 | 2 609 | 2 593 | 2 258 | 2 649 | 2 832 | 2 927 | 3 021 |
EBITDA1 |
415 | 406 | 366 | 288 | 447 | 476 | 495 | 520 |
Operating profit (EBIT)1 |
219 | 243 | 164 | 73,0 | 231 | 262 | 290 | 328 |
Operating Margin |
7,69% | 9,31% | 6,32% | 3,23% | 8,72% | 9,26% | 9,89% | 10,9% |
Pre-Tax Profit (EBT)1 |
210 | 240 | 148 | 60,0 | 217 | 273 | 279 | 318 |
Net income1 |
149 | 240 | -70,0 | 38,0 | 164 | 187 | 196 | 218 |
Net margin |
5,23% | 9,20% | -2,70% | 1,68% | 6,19% | 6,62% | 6,68% | 7,23% |
EPS2 |
0,44 | 0,71 | -0,52 | 0,11 | 0,50 | 0,53 | 0,58 | 0,66 |
Dividend per Share2 |
0,35 | 1,00 | 0,35 | 0,35 | 0,35 | 0,36 | 0,37 | 0,40 |
Announcement Date |
03/06/2018 | 03/05/2019 | 03/03/2020 | 03/02/2021 | 03/01/2022 | - | - | - |
1 CHF in Million 2 CHF |
|
|
Income Statement Evolution (Quarterly data) |
|
Fiscal Period: December
|
2018 S1 |
2019 S1 |
2019 Q3 |
2019 Q4 |
2020 Q1 |
2020 Q2 |
2020 Q3 |
2020 Q4 |
2020 S2 |
2021 Q1 |
2021 Q2 |
2021 S1 |
2021 Q3 |
2021 Q4 |
2021 S2 |
2022 Q1 |
Net sales1 |
1 269 | 1 324 | 633 | 636 | 529 | 510 | 593 | 626 | 1 219 | 568 | 628 | 1 196 | 695 | 758 | 1 453 | 659 |
EBITDA1 |
208 | 214 | 84,0 | 67,0 | 58,0 | 55,0 | 92,0 | 108 | 196 | 88,0 | 111 | - | 117 | 128 | 245 | 98,0 |
Operating profit (EBIT)1 |
- | 115 | 36,0 | - | 6,00 | - | 36,0 | 53,0 | - | 38,0 | - | - | 61,0 | 71,0 | - | 44,0 |
Operating Margin |
- | 8,69% | 5,69% | - | 1,13% | - | 6,07% | 8,47% | - | 6,69% | - | - | 8,78% | 9,37% | - | 6,68% |
Pre-Tax Profit (EBT) |
- | 107 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net income |
- | -101 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net margin |
- | -7,63% | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EPS |
0,32 | -0,32 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend per Share |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date |
08/07/2018 | 08/06/2019 | 11/05/2019 | 03/03/2020 | 05/05/2020 | 08/04/2020 | 11/03/2020 | 03/02/2021 | 03/02/2021 | 05/04/2021 | 08/03/2021 | 08/03/2021 | 11/03/2021 | 03/01/2022 | 03/01/2022 | - |
1 CHF in Million |
|
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net Debt1 |
- | - | - | - | 196 | 145 | 53,3 | 48,8 |
Net Cash position1 |
509 | 703 | 337 | 70,0 | - | - | - | - |
Leverage (Debt / EBITDA) |
-1,23x | -1,73x | -0,92x | -0,24x | 0,44x | 0,30x | 0,11x | 0,09x |
Free Cash Flow1 |
276 | 266 | -32,0 | 192 | 193 | 213 | 226 | 217 |
ROE (Net Profit / Equities) |
8,01% | 8,38% | 5,64% | 6,41% | 11,9% | 13,0% | 14,1% | 14,6% |
Shareholders' equity1 |
1 860 | 2 864 | -1 241 | 593 | 1 374 | 1 437 | 1 384 | 1 500 |
ROA (Net Profit / Asset) |
3,72% | 3,77% | 2,59% | 2,83% | 4,27% | 4,14% | 4,48% | 5,00% |
Assets1 |
4 005 | 6 363 | -2 705 | 1 345 | 3 840 | 4 528 | 4 367 | 4 366 |
Book Value Per Share2 |
5,86 | 5,90 | 5,25 | 4,06 | 4,36 | 4,65 | 4,86 | 5,06 |
Cash Flow per Share2 |
1,41 | 1,47 | 0,45 | 0,94 | 0,99 | 1,37 | 1,26 | 1,54 |
Capex1 |
202 | 232 | 140 | 117 | 131 | 166 | 181 | 192 |
Capex / Sales |
7,10% | 8,89% | 5,40% | 5,18% | 4,95% | 5,84% | 6,19% | 6,37% |
Announcement Date |
03/06/2018 | 03/05/2019 | 03/03/2020 | 03/02/2021 | 03/01/2022 | - | - | - |
1 CHF in Million 2 CHF |
|
| |
|
Capitalization (CHF) |
2 296 270 672 |
Capitalization (USD) |
2 353 797 482 |
Net sales (CHF) |
2 649 000 000 |
Net sales (USD) |
2 715 363 484 |
Number of employees |
11 808 |
Sales / Employee (CHF) |
224 339 |
Sales / Employee (USD) |
229 960 |
Free-Float |
54,1% |
Free-Float capitalization (CHF) |
1 241 834 271 |
Free-Float capitalization (USD) |
1 272 945 048 |
Avg. Exchange 20 sessions (CHF) |
3 942 101 |
Avg. Exchange 20 sessions (USD) |
4 040 860 |
Average Daily Capital Traded |
0,17% |
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
|