Valuation Occidental Petroleum Corporation

Equities

Market Closed - Nyse Other stock markets 04:00:02 2025-12-05 pm EST			5-day change	1st Jan Change
42.43 ^USD	-0.56%		+1.02%	-14.13%

Nov. 26	Tudor Pickering Holt & Co Adjusts Price Target on Occidental Petroleum to $55 From $56, Maintains Hold Rating	MT
Nov. 25	Raymond James Adjusts Price Target on Occidental Petroleum to $50 From $45, Maintains Outperform Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	16,119	27,076	57,061	52,400	46,364	41,802	-	-
Change	-	67.97%	110.74%	-8.17%	-11.52%	-9.84%	-	-
Enterprise Value (EV) ¹	50,126	53,905	75,886	70,712	70,348	59,626	56,512	55,779
Change	-	7.54%	40.78%	-6.82%	-0.52%	-15.24%	-5.22%	-1.3%
P/E ratio	-1.01x	18.3x	5.08x	15.3x	20.3x	20.4x	29.2x	17.8x
PBR	0.87x	1.33x	1.88x	1.74x	1.79x	1.26x	1.23x	1.18x
PEG	-	-0x	0x	-0.2x	-0.5x	-1.4x	-1x	0.3x
Capitalization / Revenue	0.99x	1.03x	1.54x	1.81x	1.72x	1.61x	1.97x	1.76x
EV / Revenue	3.08x	2.05x	2.05x	2.45x	2.62x	2.3x	2.67x	2.35x
EV / EBITDA	7.23x	3.59x	3.38x	4.9x	4.8x	4.57x	4.84x	4.27x
EV / EBIT	-42.9x	8.18x	4.88x	9.34x	9.66x	11.5x	15.6x	10.5x
EV / FCF	-	-	-	-	-	-	8,592,353x	-
FCF Yield	-	-	-	-	-	-	0%	-
Dividend per Share ²	0.82	0.04	0.52	0.72	0.88	0.9388	0.977	1.015
Rate of return	4.74%	0.14%	0.83%	1.21%	1.78%	2.21%	2.3%	2.39%
EPS ²	-17.06	1.58	12.4	3.9	2.44	2.078	1.453	2.384
Distribution rate	-4.81%	2.53%	4.19%	18.5%	36.1%	45.2%	67.3%	42.6%
Net sales ¹	16,261	26,314	37,095	28,918	26,880	25,898	21,196	23,749
EBITDA ¹	6,929	15,034	22,468	14,436	14,657	13,052	11,676	13,065
EBIT ¹	-1,168	6,587	15,542	7,571	7,286	5,200	3,623	5,319
Net income ¹	-15,675	1,522	12,504	3,773	2,377	2,133	1,321	2,417
Net Debt ¹	34,007	26,829	18,825	18,312	23,984	17,824	14,709	13,976
Reference price ²	17.31	28.99	62.99	59.71	49.41	42.43	42.43	42.43
Nbr of stocks (in thousands)	931,209	933,981	905,878	877,581	938,343	985,210	-	-
Announcement Date	2/22/21	2/24/22	2/27/23	2/14/24	2/18/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
OCCIDENTAL PETROLEUM CORPORATION	20.41x	2.3x	4.57x	2.21%	41.8B
CNOOC LIMITED	7.31x	2.24x	3.59x	6.04%	139B
CONOCOPHILLIPS	14.23x	2.16x	5.22x	3.41%	116B
CANADIAN NATURAL RESOURCES LIMITED	13.52x	3.02x	6.52x	4.89%	72.07B
EOG RESOURCES, INC.	11.18x	2.91x	5.36x	3.7%	60.86B
DIAMONDBACK ENERGY, INC.	11.81x	3.98x	5.86x	2.54%	45.42B
EQT CORPORATION	20.26x	5.38x	8.41x	1.05%	37.87B
WOODSIDE ENERGY GROUP LTD	13.1x	3.09x	4.56x	5.75%	31.71B
EXPAND ENERGY CORPORATION	17.95x	3.96x	6.74x	2.12%	29.26B
INPEX CORPORATION	9.96x	2.27x	3.02x	3.36%	24.07B
Average	13.97x	3.13x	5.38x	3.51%	59.74B
Weighted average by Cap.	12.81x	2.85x	5.17x	3.99%