Valuation Occidental Petroleum Corporation

Equities

Market Closed - Nyse Other stock markets 04:00:02 2024-09-13 pm EDT			5-day change	1st Jan Change
51.05 ^USD	+0.12%		-1.88%	-14.50%

Sep. 13	Occidental's 1PointFive secures funding of up to $500 million from US DOE	RE
Sep. 13	Sector Update: Energy Stocks Advance Premarket Friday	MT

Fiscal Period: December	2019	2020	2021	2022	2023	2024	2025	2026
Capitalization ¹	36,814	16,119	27,076	57,061	52,400	47,741	-	-
Change	-	-56.21%	67.97%	110.74%	-8.17%	-8.89%	-	-
Enterprise Value (EV) ¹	72,370	50,126	53,905	75,886	70,712	75,488	71,606	65,848
Change	-	-30.74%	7.54%	40.78%	-6.82%	6.75%	-5.14%	-8.04%
P/E ratio	-33.8x	-1.01x	18.3x	5.08x	15.3x	13.3x	10.7x	9.57x
PBR	1.08x	0.87x	1.33x	1.88x	1.74x	1.94x	1.64x	1.47x
PEG	-	-0x	-0x	0x	-0.2x	-9.87x	0.4x	0.8x
Capitalization / Revenue	1.73x	0.99x	1.03x	1.54x	1.81x	1.7x	1.59x	1.6x
EV / Revenue	3.41x	3.08x	2.05x	2.05x	2.45x	2.69x	2.39x	2.2x
EV / EBITDA	7.1x	7.23x	3.59x	3.38x	4.9x	5.12x	4.42x	4.01x
EV / EBIT	17.2x	-42.9x	8.18x	4.88x	9.34x	10.6x	8.6x	7.84x
EV / FCF	85.3x	35.3x	7.3x	6.15x	11.7x	17.6x	13.3x	10.5x
FCF Yield	1.17%	2.83%	13.7%	16.2%	8.54%	5.67%	7.54%	9.51%
Dividend per Share ²	3.14	0.82	0.04	0.52	0.72	0.8571	0.9098	0.9808
Rate of return	7.62%	4.74%	0.14%	0.83%	1.21%	1.68%	1.78%	1.92%
EPS ²	-1.22	-17.06	1.58	12.4	3.9	3.847	4.773	5.333
Distribution rate	-257%	-4.81%	2.53%	4.19%	18.5%	22.3%	19.1%	18.4%
Net sales ¹	21,232	16,261	26,314	37,095	28,918	28,074	30,014	29,931
EBITDA ¹	10,190	6,929	15,034	22,468	14,436	14,758	16,210	16,438
EBIT ¹	4,209	-1,168	6,587	15,542	7,571	7,152	8,331	8,395
Net income ¹	-985	-15,675	1,522	12,504	3,773	3,826	4,710	5,301
Net Debt ¹	35,556	34,007	26,829	18,825	18,312	27,748	23,865	18,108
Reference price ²	41.21	17.31	28.99	62.99	59.71	51.05	51.05	51.05
Nbr of stocks (in thousands)	893,317	931,209	933,981	905,878	877,581	935,176	-	-
Announcement Date	2/27/20	2/22/21	2/24/22	2/27/23	2/14/24	-	-	-

¹USD in Million²USD

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
OCCIDENTAL PETROLEUM CORPORATION	13.27x	2.69x	5.12x	+1.68%	47.74B
CHEVRON CORPORATION	12.63x	1.41x	5.86x	+4.63%	257B
CONOCOPHILLIPS	12.1x	2.28x	5.32x	+3.05%	120B
CNOOC LIMITED	5.56x	1.73x	2.87x	+7.92%	117B
EOG RESOURCES, INC.	9.88x	2.67x	4.87x	+3.06%	67.87B
CANADIAN NATURAL RESOURCES LIMITED	12.49x	2.85x	5.91x	+4.82%	67.83B
HESS CORPORATION	12.32x	3.62x	6.09x	+1.41%	39.48B
WOODSIDE ENERGY GROUP LTD	9.21x	2.96x	4.02x	+7.94%	30.91B
DIAMONDBACK ENERGY, INC.	8.94x	3.91x	5.3x	+4.62%	30.76B
DEVON ENERGY CORPORATION	7.87x	2.04x	4.09x	+3.13%	24.7B
Average	10.43x	2.62x	4.94x	+4.23%	80.32B
Weighted average by Cap.	10.88x	2.17x	5.09x	+4.50%