Business Circumstances of Businesses Affected by the Coronavirus
Estate Real
Businesses Other
Circumstances of each business(Apr~Jun)
- Sales
Temporary closure of sales centers and brokerage offices, mainly during the emergency declaration period
- Leasing
Commercial facilities
Temporary closing, mainly in the Shinjuku area, from April 8 to May 31
Resumption of operation with reduced business hours beginning June 1
- Hotels
City hotels(Hyatt Regency Tokyo、Hotel Century Southern Tower) | (%) | Occupancy rate of Hyatt Regency Tokyo | ||||||
Normal operation of lodging services | 100.0 | 84.0 | ||||||
Resort hotels in Hakone | 80.0 | |||||||
(Hotel de Yama、Hakone Highland Hotel、Hotel Hatsuhana) | ||||||||
Temporary closing from April 26 to May 31 | 60.0 | 51.0 | ||||||
Normal operation of lodging services beginning June 1 | ||||||||
40.0 | ||||||||
19.5 | ||||||||
| Restaurants | 20.0 | 4.2 | 4.3 | 6.4 | |||
Temporary closure, mainly during the emergency declaration period | ||||||||
0.0 | ||||||||
Apr-Jan | Feb | Mar | Apr | May | Jun |
3 | Copyright 2020 Odakyu Electric Railway Co.,Ltd. All Rights Reserved. |
Consolidated Statement of Income
Millions of yen | First Quarter of FY2019 | First Quarter of FY2020 | Change | |
129,150 | 70,366 | △58,783 | ||
Revenue from operations | (△45.5%) | |||
Transportation | 45,660 | 22,583 | △23,077 | |
Merchandising | 52,207 | 29,588 | △22,618 | |
Real Estate | 13,601 | 11,619 | △1,982 | |
Other Businesses | 26,270 | 13,116 | △13,154 | |
Adjustments | △8,590 | △6,540 | +2,049 | |
13,766 | △14,482 | △28,249 | ||
Operating income | (-) | |||
Transportation | 9,767 | △10,932 | △20,699 | |
Merchandising | 819 | △1,393 | △2,213 | |
Real Estate | 2,110 | 2,775 | +664 | |
Other Businesses | 1,053 | △4,944 | △5,998 | |
Adjustments | 15 | 12 | △2 | |
14,011 | △15,664 | △29,676 | ||
Ordinary income | (-) | |||
9,015 | △16,319 | △25,335 | ||
Net income attributable to owners of parent | (-) | |||
4 | Copyright 2020 Odakyu Electric Railway Co.,Ltd. All Rights Reserved. |
Non-operating and extraordinary profit / loss
- Non-operatingand extraordinary profit / loss >
Millions of yen | First Quarter of FY2019 | First Quarter of FY2020 | Change and major factors | |
Non-operating income | 2,208 | 1,745 | △462 | |
Non-operating expenses | 1,963 | 2,927 | +964 | |
Extraordinary profit | 865 | 855 | △9 | Construction costs allotted to and received from others |
362(△468) | ||||
Loss on deduction of property and equipment | ||||
1,396 | 2,995 | +1,599 | ||
Extraordinary loss | 301(△520) | |||
Loss on temporary closure 2,475 (+2,475)* | ||||
*Depreciation, rent, and other fixed costs incurred during temporary closure in connection with emergency declarations recorded as "Loss on temporary closure" under extraordinary loss
(Reference) Breakdown of loss on temporary closure (millions of yen)
Transportation | 243 |
Merchandising | 1,194 |
Real Estate | 460 |
Other Businesses | 576 |
Total | 2,475 |
5 | Copyright 2020 Odakyu Electric Railway Co.,Ltd. All Rights Reserved. |
Consolidated Balance Sheets
<Consolidated Balance Sheets>
Millions of yen | FY2019 | First Quarter of FY2020 | Change and major factors | |||
Current assets | 131,791 | 164,779 | +32,988 | |||
Noncurrent assets | 1,196,512 | 1,198,249 | +1,737 | |||
Total assets | 1,328,303 | 1,363,029 | +34,725 | Cash and time deposits | +45,458 | |
Notes and accounts receivable △8,734 | ||||||
Current liabilities | 377,494 | 376,480 | △1,014 | |||
Long-term liabilities | 560,626 | 615,480 | +54,854 | |||
Total liabilities | 938,120 | 991,960 | +53,840 | Interest-bearing debt | +80,369 | |
Notes and accounts receivable △12,009 | ||||||
Net assets | 390,183 | 371,068 | △19,114 | Retained earnings △19,975 | ||
Total liabilities and net assets | 1,328,303 | 1,363,029 | +34,725 | |||
- Reference ) Other financial information
Millions of yen | FY2019 | First Quarter of | Change |
FY2020 | |||
Cash and time deposits | 28,594 | 74,053 | +45,458 |
Interest-bearing debt | 741,027 | 821,396 | +80,369 |
Shareholders' equity ratio | 29.1% | 27.0% | △2.1P |
6 | Copyright 2020 Odakyu Electric Railway Co.,Ltd. All Rights Reserved. |
Segment Information (Transportation)
Millions of yen | First Quarter of FY2019 | First Quarter of FY2020 | Change and major factors | ||
Revenue from operations | 45,660 | 22,583 | △23,077 | ||
(△50.5%) | |||||
34,699 | 17,169 | △17,530 | (△) Decrease in the number of users due to people staying at home | ||
Railways | (△) Partial suspension of service on Hakone Tozan Railway due to | ||||
Typhoon No. 19 | |||||
(△) Decrease in the number of users due to people staying at home | |||||
Busses | 9,743 | 5,618 | △4,125 | ||
(△) Partial diagram revision/suspension of service | |||||
Others | 2,153 | 708 | △1,444 | (△) Shutdown of Hakone Ropeway from April 10 to May 29 | |
(△) Shutdown of Hakone Sightseeing Cruise from April 10 to May 31 | |||||
Adjustments | △935 | △913 | +22 | ||
Operating income | 9,767 | △10,932 | △20,699 | ||
(-) | |||||
Railways | 8,828 | △7,696 | △16,525 | ||
Busses | 779 | △2,757 | △3,537 | ||
Others | 187 | △752 | △939 | ||
Adjustments | △27 | 274 | +302 | (+) Fixed costs during temporary closure transferred to extraordinary loss | |
- Freepass unit sales
(Change from First Quarter of FY2019) >
Hakone Freepass | △92.9% |
Enoshima-Kamakura | △97.1% |
Freepass | |
- Odakyu Sightseeing Service Center (Change from First Quarter of FY2019) >
Ticket purchasers | △99.8% |
- Number of users carried by Group companies in Hakone area (Change from First Quarter of FY2019) >
Hakone Tozan Railway (Railway) | △70.5% |
Hakone Tozan Railway (Cable car) | △85.6% |
Hakone Ropeway | △88.4% |
Hakone Sightseeing Cruise | △92.0% |
Hakone Tozan Bus | △54.1% |
- Hakone Area Revenue from Operations (Change from First Quarter of FY2019) >
Millions of yen | First Quarter | First Quarter | Change | |
of FY2019 | of FY2020 | |||
Hakone area* | 5,341 | 1,145 | △4,196 | |
Hakone Tozan | 822 | 182 | △640 | |
Railway | ||||
(Railway) | ||||
(Reference)
- Suspension of service on Hakone Ropeway beginning May 19, 2019 due to raising of the eruption warning level in the vicinity of Hakone Owakudani (resumption of service beginning October 26, 2019)
- Suspension of service on Hakone Tozan Railway between Hakone-Yumoto Station and Gora Station beginning October 12, 2019 due to the impact of Typhoon No. 19 (resumption of service beginning July 23, 2020)
*In addition to Transportation revenue,
a portion of Hotels revenue is also included.
7 | Copyright 2020 Odakyu Electric Railway Co.,Ltd. All Rights Reserved. |
Segment Information (Transportation)
- Railways:Results of Railway Business of Odakyu Electric Railway Co., Ltd >
- Number of passengers carried
Thousands | First Quarter | First Quarter | Change | ||
of FY2019 | of FY2020 | ||||
Commuter | 125,221 | 79,717 | △45,504 | (△36.3%) | |
Work commuters | 87,415 | 71,230 | △16,185 | (△18.5%) | |
School commuters | 37,806 | 8,487 | △29,319 | (△77.6%) | |
Non-commuter | 75,100 | 31,949 | △43,151 | (△57.5%) | |
Total | 200,321 | 111,666 | △88,655 | (△44.3%) | |
■ Revenue | |||||
Millions of yen | First Quarter | First Quarter | Change | ||
of FY2019 | of FY2020 | ||||
Commuter | 12,424 | 8,347 | △4,076 | (△32.8%) | |
Work commuters | 10,465 | 7,996 | △2,468 | (△23.6%) | |
School commuters | 1,958 | 350 | △1,607 | (△82.1%) | |
Non-commuter | 18,156 | 6,907 | △11,249 | (△62.0%) | |
Revenues from | 30,580 | 15,254 | △15,325 | (△50.1%) | |
passenger | |||||
transportation | |||||
Miscellaneous | 973 | 802 | △170 | (△17.6%) | |
revenues | |||||
Total revenues from | 31,553 | 16,056 | △15,496 | (△49.1%) | |
transportation |
- Operating expenses
Millions of yen | First Quarter | First Quarter | Change | |
of FY2019 | of FY2020 | |||
Operating expenses | 23,272 | 22,636 | △636 | |
Personnel expenses | 7,087 | 6,645 | △441 | |
Repair expenses | 1,148 | 1,280 | +132 | |
Power costs | 1,450 | 1,311 | △139 | |
Property and | 242 | 225 | △16 | |
equipment disposal | ||||
expenses | ||||
Depreciation | 5,999 | 6,081 | +81 | |
Others | 7,343 | 7,092 | △251 | |
8 | Copyright 2020 Odakyu Electric Railway Co.,Ltd. All Rights Reserved. |
Segment Information (Merchandising)
Millions of yen | First Quarter of FY2019 | First Quarter of FY2020 | Change and major factors | ||
Revenue from operations | 52,207 | 29,588 | △22,618 | ||
(△43.3%) | |||||
Department Stores | 34,949 | 15,450 | △19,498 | (△) Temporary closure from April 8 to May 25 (excluding food floors) | |
(△) Decrease in the number of users due to people staying at home | |||||
(△) Decrease in the number of users of in-station convenience stores, | |||||
Stores and retail | 16,923 | 15,061 | △1,862 | temporary closure | |
(+) Increase in the number of store users accompanying an increase in | |||||
demand for at-home meals | |||||
Others | 1,950 | 1,727 | △223 | ||
Adjustments | △1,616 | △2,651 | △1,034 | ||
Operating income | 819 | △1,393 | △2,213 | ||
(-) | |||||
Department Stores | 1,528 | △2,275 | △3,804 | ||
Stores and retail | 69 | △248 | △317 | ||
Others | △40 | △78 | △38 | ||
(+) Fixed costs during temporary closure transferred to extraordinary loss | |||||
Adjustments | △737 | 1,209 | +1,947 | ||
(+) Repercussion of additional amortization of goodwill of Shirohato | |||||
- Department stores: Department store sales by store (Change from First Quarter of FY2019) >
- Department stores: duty-free sales (Change from First Quarter of FY2019) >
- Stores and retail: Odakyu Shoji store division sales (Change from First Quarter of FY2019) >
Department | Shinjuku Store | |
Over-the-counter | ||
Store | Machida Store | |
Fujisawa*2 | ||
Others
Total
9
8,412 | (△64.8%) | Shinjuku Store | △91.6% | Total | +5.5% | ||
7,175 | |||||||
(△68.5%) | Existing stores | +4.5% | |||||
3,295 | (△55.9%) | ||||||
851 (△42.3%)
2,890 (+39.9%)
15,450 (△55.8%)
Copyright 2020 Odakyu Electric Railway Co.,Ltd. All Rights Reserved.
Segment Information (Real Estate)
Millions of yen | First Quarter of FY2019 | First Quarter of FY2020 | Change and major factors | ||
Revenue from operations | 13,601 | 11,619 | △1,982 | ||
(△14.6%) | |||||
Sales | 3,650 | 2,816 | △833 | (△) Decrease in the number of units sold | |
(△) Rent concessions in connection with temporary closing of commercial facilities | |||||
Leasing | 10,669 | 13,506 | +2,837 | ||
(+) Impact of corporate separation* | |||||
Adjustments | △718 | △4,704 | △3,986 | (△) Impact of corporate separation* | |
Operating income | 2,110 | 2,775 | +664 | ||
(+31.5%) | |||||
Sales | △991 | 39 | +1,031 | (+) Sale of subdivision sites | |
Leasing | 3,101 | 2,268 | △832 | ||
Adjustments | 0 | 467 | +466 | (+) Fixed costs during temporary closure transferred to extraordinary loss | |
*Spinoff of Odakyu Electric Railway's commercial facilities operation business and establishment of Odakyu SC Development in April 2020
< Sales: Odakyu Real Estate unit sales > | < Impact of corporate separation > | |||||||||
Leasing | 13,506 | |||||||||
First Quarter | First Quarter | |||||||||
Residences/sections | Change | |||||||||
Odakyu Electric Railway Co., Ltd. | 3,989 | |||||||||
of FY2019 | of FY2020 | |||||||||
(Of which, rental income from Odakyu SC Development) | ||||||||||
Detached house | 9 | 7 | △2 | |||||||
Odakyu SC Development Co., Ltd. | 5,063 | Eliminated as an | ||||||||
Condominium | 12 | 4 | △8 | (Rental income from tenants) | ||||||
intra-group | ||||||||||
Others | 4,454 | |||||||||
transaction | ||||||||||
Land | 5 | 8 | +3 | |||||||
Adjustments | △4,704 | |||||||||
Total | 26 | 19 | △7 | Odakyu Electric Railway Co., Ltd. | △3,989 | |||||
(Rental income from Odakyu SC Development) | ||||||||||
Others | △715 | |||||||||
10 | ||||||||||
Copyright 2020 Odakyu Electric Railway Co.,Ltd. All Rights Reserved. |
Segment Information (Other Businesses)
Millions of yen | First Quarter of FY2019 | First Quarter of FY2020 | Change and major factors | ||
Revenue from operations | 26,270 | 13,116 | △13,154 | ||
(△50.1%) | |||||
Hotels | 7,899 | 1,790 | △6,108 | (△) Temporary closing of Hakone resort hotels from April 26 to May 31 | |
(△) Decrease in the number of users due to people staying at home | |||||
(△) Temporary closure | |||||
Restaurants | 5,114 | 1,578 | △3,536 | ||
(△) Decrease in the number of users due to people staying at home | |||||
Others | 14,847 | 10,322 | △4,524 | (△) Decrease in the number of users and demand decrease due to people | |
staying home (travel business and other businesses) | |||||
(△) Decrease in resort temporary staffing demand | |||||
Adjustments | △1,591 | △575 | +1,015 | ||
Operating income | 1,053 | △4,944 | △5,998 | ||
(ー) | |||||
Hotels | 209 | △3,484 | △3,693 | ||
Restaurants | 100 | △1,441 | △1,542 | ||
Others | 908 | △477 | △1,385 | ||
Adjustments | △164 | 458 | +623 | (+) Fixed costs during temporary closure transferred to extraordinary loss | |
- Hotels: Ratio of foreign guests at city hotels >
First Quarter | First Quarter | Change | |
of FY2019 | of FY2020 | ||
Hyatt Regency Tokyo | 79.2% | 19.7% | △59.5P |
Hotel Century Southern Tower | 74.1% | 0.6% | △73.5P |
11
- Hotels: Occupancy rate >
First Quarter | First Quarter | Change | |
of FY2019 | of FY2020 | ||
Hyatt Regency Tokyo | 86.1% | 5.0% | △81.1P |
Hotel Century Southern Tower | 92.5% | 4.3% | △88.2P |
Hotel de Yama | 80.4% | 26.7% | △53.7P |
Hakone Highland Hotel | 74.4% | 25.2% | △49.2P |
Hotel Hatsuhana | 82.9% | 31.5% | △51.4P |
Copyright 2020 Odakyu Electric Railway Co.,Ltd. All Rights Reserved.
Financial Results Forecast Assumptions
- The forecast assumes that a second emergency declaration will not be issued because of a second wave of coronavirus and that continuation of the current business environment will be possible due to measures to prevent the spread of infection.
- For reference, the prospect for recovery compared with the initial assumption for each business segment is shown below.
(Reference)
Transportation | Railways:Results of Railway Business of Odakyu Electric Railway | ||
Revenue from operations to remain at the June level until September, subsequently follow a recovery trend, and recover to about 90% | |||
of the initial assumption as of March 2021 | |||
| Busses | ||
Recovery to about 90% of the initial assumption as of March 2021 | |||
| Hakone(Transportation companies) | ||
Recovery to about 70% of the initial assumption as of March 2021 | |||
Merchandis ing | | Department Stores | |
Revenue from operations to remain at about 80% of the initial assumption | |||
| Stores and retail | ||
Recovery to the initial assumption as of February 2021 | |||
from operations | Revenue | | Leasing |
Revenue from operations to remain at about 80% of the initial assumption | |||
Other Businesses | ■ | Hotels | |
Recovery to about 60% of the initial assumption as of March 2021 | |||
■ Restaurants | |||
Recovery to about 80% of the initial assumption as of March 2021 | |||
*This financial results forecast may change substantially due to the actual impact of the coronavirus, consumption trends, and other factors. If further revision of this forecast becomes necessary, the Company will promptly disclose a revised forecast.
12 | Copyright 2020 Odakyu Electric Railway Co.,Ltd. All Rights Reserved. |
Forecast of Consolidated Operations
Millions of yen | FY2019 | FY2020 | Change | |||
Revenue from operations | 534,132 | 400,600 | △133,532 | |||
(△25.0%) | ||||||
Transportation | 173,174 | 127,600 | △45,574 | |||
Merchandising | ||||||
206,563 | 164,000 | △42,563 | ||||
Real Estate | 80,478 | 67,800 | △12,678 | |||
Other Businesses | ||||||
112,256 | 70,200 | △42,056 | ||||
Adjustments | ||||||
△38,340 | △29,000 | +9,340 | ||||
Operating income | 41,103 | △28,400 | △69,503 | |||
(ー) | ||||||
Transportation | 21,641 | △20,900 | △42,541 | |||
Merchandising | 4,373 | △4,200 | △8,573 | |||
Real Estate | ||||||
12,940 | 13,200 | +259 | ||||
Other Businesses | ||||||
2,090 | △16,600 | △18,690 | ||||
Adjustments | 58 | 100 | +41 | |||
Ordinary income | 38,299 | △33,100 | △71,399 | |||
(ー) | ||||||
Net income attributable to owners of parent | 19,923 | △32,100 | △52,023 | |||
(ー) | ||||||
Depreciation | 49,628 | 51,900 | +2,271 | |||
Capital investments | 91,599 | 78,800 | △12,799 | |||
Interest-bearing debt | 741,027 | 814,600 | +73,572 | |||
13 | ||||||
13 | ||||||
Copyright 2020 Odakyu Electric Railway Co.,Ltd. All Rights Reserved. |
Forecast of Consolidated Operations by Segment (Transportation)
Millions of yen | FY2019 | FY2020 | Change and major factors | ||
Revenue from operations | 173,174 | 127,600 | △45,574 | ||
(△26.3%) | |||||
Railways | 132,083 | 97,700 | △34,383 | (△) Decrease in the number of users due to people staying at home | |
Busses | 37,787 | 28,800 | △8,987 | (△) Decrease in the number of users due to people staying at home | |
Others | 7,677 | 5,100 | △2,577 | ||
Adjustments | △4,373 | △4,000 | +373 | ||
Operating income | 21,641 | △20,900 | △42,541 | ||
(ー) | |||||
Railways | 22,043 | △11,100 | △33,143 | ||
Busses | 32 | △8,000 | △8,032 | ||
Others | △450 | △2,100 | △1,649 | ||
Adjustments | 16 | 300 | +283 | (+) Fixed costs during temporary closure transferred to extraordinary loss | |
Depreciation | 32,392 | 33,500 | +1,107 | ||
Capital investments | 40,940 | 38,500 | △2,440 | ||
< Hakone Area Revenue from Operations (Change from FY2019) >
Millions of yen | FY2019 | FY2020 | Change | |
Hakone Area ※ | 17,708 | 10,823 | △6,884 | |
Hakone Tozan | 2,670 | 1,761 | △909 | |
Railway (Railway) | ||||
14 |
*In addition to Transportation revenue, a portion of Hotels | |
revenue is also included in the Hakone area figures. | 1 |
Copyright 2020 Odakyu Electric Railway Co.,Ltd. All Rights Reserved.
Forecast of Consolidated Operations by Segment (Transportation)
- Railways: Forecast of Railway Business of Odakyu Electric Railway Co., Ltd. >
- Number of passengers carried
Thousands | FY2019 | FY2020 | Change | ||||
First Half | Second Half | ||||||
Commuter | 477,738 | 374,147 | △103,591 (△21.7%) | (△32.9%) | (△9.0%) | ||
Work commuters | 349,361 | 309,039 | △40,322 (△11.5%) | (△18.1%) | (△4.6%) | ||
School commuters | 128,377 | 65,108 | △63,269 (△49.3%) | (△68.9%) | (△22.7%) | ||
Non-commuter | 287,589 | 211,588 | △76,001 (△26.4%) | (△44.1%) | (△6.9%) | ||
Total | 765,327 | 585,735 | △179,592 | (△23.5%) | (△37.1%) | (△8.2%) | |
■ Revenue | |||||||
Millions of yen | FY2019 | FY2020 | Change | ||||
First Half | Second Half | ||||||
Commuter | 48,354 | 38,696 | △9,658 | (△20.0%) | (△30.5%) | (△8.5%) | |
Work commuters | 41,755 | 35,645 | △6,109 | (△14.6%) | (△22.7%) | (△6.1%) | |
School commuters | 6,599 | 3,050 | △3,549 | (△53.8%) | (△74.3%) | (△25.8%) | |
Non-commuter | 68,951 | 48,465 | △20,486 (△29.7%) | (△48.6%) | (△8.6%) | ||
Revenues from passenger | 117,306 | 87,161 | △30,145 | (△25.7%) | (△41.2%) | (△8.5%) | |
transportation | |||||||
Miscellaneous revenues | 3,798 | 3,196 | △602 | (△15.9%) | (△16.7%) | (△15.1%) | |
Total revenues from | 121,105 | 90,357 | △30,747 | (△25.4%) | |||
transportation | (△40.4%) | (△8.8%) | |||||
- Operating expenses
Millions of yen | FY2019 | FY2020 | Change | |
Operating | 98,801 | 98,172 | △629 | |
expenses | ||||
Personnel | 28,393 | 28,690 | +297 | |
expenses | ||||
Repair | 8,603 | 7,571 | △1,031 | |
expenses | ||||
Power costs | 5,879 | 5,541 | △337 | |
Property and | 1,391 | 1,007 | △383 | |
equipment disposal | ||||
expenses | ||||
Depreciation | 24,628 | 25,234 | +605 | |
Others | 29,906 | 30,126 | +220 | |
15
15 | Copyright 2020 Odakyu Electric Railway Co.,Ltd. All Rights Reserved. |
Forecast of Consolidated Operations by Segment (Merchandising)
Millions of yen | FY2019 | FY2020 | Change and major factors | ||
Revenue from operations | 206,563 | 164,000 | △42,563 | ||
(△20.6%) | |||||
Department Stores | 136,775 | 100,900 | △35,875 | (△) Temporary closure (excluding food floors) | |
(△) Decrease in the number of users due to people staying at home | |||||
Stores and retail | 68,258 | 64,400 | △3,858 | (△) Decrease in the number of users of in-station convenience stores, temporary closure | |
Others | 8,022 | 7,900 | △122 | ||
Adjustments | △6,492 | △9,200 | △2,707 | ||
Operating income | 4,373 | △4,200 | △8,573 | ||
(ー) | |||||
Department Stores | 4,391 | △3,800 | △8,191 | ||
Stores and retail | 154 | △1,000 | △1,154 | ||
Others | △134 | △300 | △165 | ||
Adjustments | △37 | 900 | +937 | (+) Fixed costs during temporary closure transferred to extraordinary loss | |
Depreciation | 3,791 | 4,100 | +308 | ||
Capital investments | 5,498 | 6,800 | +1,301 | ||
16
16 | Copyright 2020 Odakyu Electric Railway Co.,Ltd. All Rights Reserved. |
Forecast of Consolidated Operations by Segment (Real Estate)
Millions of yen | FY2019 | FY2020 | Change and major factors | |||||||
Revenue from operations | 80,478 | 67,800 | △12,678 | |||||||
(△15.8%) | ||||||||||
Sales | 40,902 | 30,000 | △10,902 | (△) Decrease in the number of units sold | ||||||
Leasing | 44,044 | 55,400 | +11,355 | (△) Rent concessions in connection with temporary closing of commercial facilities | ||||||
(+) Impact of corporate separation* | ||||||||||
Adjustments | △4,468 | △17,600 | △13,131 | (△) Impact of corporate separation* | ||||||
Operating income | 12,940 | 13,200 | +259 | |||||||
(+2.0%) | ||||||||||
Sales | 866 | 600 | △266 | |||||||
Leasing | 11,315 | 11,800 | +484 | |||||||
Adjustments | 758 | 800 | +41 | |||||||
Depreciation | 9,374 | 9,900 | +525 | |||||||
Capital investments | 29,547 | 28,100 | △1,447 | |||||||
< Sales: Odakyu Real Estate unit sales > | *Spinoff of Odakyu Electric Railway's commercial facilities operation business and establishment of Odakyu SC | |||||||||
Development in April 2020 | ||||||||||
Residences/sections | FY2019 | FY2020 | Change | |||||||
Detached house | 125 | 95 | △30 | |||||||
Condominium | 268 | 182 | △86 | |||||||
Land | 22 | 39 | +17 | |||||||
Total | 415 | 316 | △99 | |||||||
17 | 1 |
Copyright 2020 Odakyu Electric Railway Co.,Ltd. All Rights Reserved. |
Forecast of Consolidated Operations by Segment (Other Businesses)
Millions of yen | FY2019 | FY2020 | Change and major factors |
Revenue from operations | 122,256 | 70,200 | △42,056 | ||
(△37.5%) | |||||
Hotels | 31,839 | 14,200 | △17,639 | (△) Decrease in the number of users due to people staying at home | |
Restaurants | 19,458 | 12,900 | △6,558 | (△) Temporary closure | |
(△) Decrease in the number of users due to people staying at home | |||||
(△) Decrease in the number of users due to people staying at home (travel business and | |||||
Others | 67,784 | 46,200 | △21,584 | ||
other businesses) | |||||
(△) Decrease in resort temporary staffing demand | |||||
Adjustments | △6,826 | △3,100 | +3,726 | ||
2,090 | △16,600 | △18,690 | |||
Operating income | (ー) | ||||
Hotels | △2,070 | △12,000 | △9,929 | ||
Restaurants | △136 | △2,800 | △2,663 | ||
Others | 4,954 | △1,900 | △6,854 | ||
Adjustments | △657 | 100 | +757 | ||
Depreciation | 4,151 | 4,500 | +348 | ||
Capital investments | 15,612 | 5,400 | △10,212 | ||
18
18 | Copyright 2020 Odakyu Electric Railway Co.,Ltd. All Rights Reserved. |
(Reference) Forecast for First Half Consolidated Operations (by Segment)
Millions of yen | FY2019 | FY2020 | Change | ||
(First Half) | (First Half) | ||||
Revenue from operations | 261,766 | 168,700 | △93,066 | ||
(△35.6%) | |||||
Transportation | 91,364 | 53,400 | △37,964 | ||
Railways | 69,738 | 40,600 | △29,138 | ||
Busses | 19,613 | 12,800 | △6,813 | ||
Others | 3,951 | 2,000 | △1,951 | ||
Adjustments | △1,938 | △2,000 | △61 | ||
Merchandising | 103,270 | 72,900 | △30,370 | ||
Department Stores | 68,450 | 41,700 | △26,750 | ||
Stores and retail | 33,973 | 31,000 | △2,973 | ||
Others | 4,081 | 3,800 | △281 | ||
Adjustments | △3,234 | △3,600 | △365 | ||
Real Estate | 30,775 | 25,400 | △5,375 | ||
Sales | 11,074 | 7,500 | △3,574 | ||
Leasing | 21,598 | 25,100 | +3,501 | ||
Adjustments | △1,897 | △7,200 | △5,302 | ||
Other Businesses | 54,109 | 29,300 | △24,809 | ||
Hotels | 15,917 | 4,600 | △11,317 | ||
Restaurants | 10,176 | 4,900 | △5,276 | ||
Others | 31,081 | 21,100 | △9,981 | ||
Adjustments | △3,066 | △1,300 | +1,766 | ||
Adjustments | △17,753 | △12,300 | +5,453 | ||
Millions of yen | FY2019 | FY2020 | Change | ||
(First Half) | (First Half) | ||||
Operating income | 25,657 | △25,800 | △51,457 | ||
(ー) | |||||
Transportation | 17,564 | △17,600 | △35,164 | ||
Railways | 16,635 | △11,400 | △28,035 | ||
Busses | 1,166 | △5,100 | △6,266 | ||
Others | △137 | △1,400 | △1,262 | ||
Adjustments | △99 | 300 | +399 | ||
Merchandising | 1,797 | △3,900 | △5,697 | ||
Department Stores | 2,599 | △3,800 | △6,399 | ||
7 | |||||
Stores and retail | △700 | △707 | |||
Others | △82 | △200 | △117 | ||
Adjustments | △727 | 800 | +1,527 | ||
Real Estate | 4,500 | 5,000 | +499 | ||
Sales | △1,576 | △900 | +676 | ||
Leasing | 6,075 | 5,700 | △375 | ||
Adjustments | 1 | 200 | +198 | ||
Other Businesses | 1,764 | △9,400 | △11,164 | ||
Hotels | △287 | △6,700 | △6,412 | ||
Restaurants | 128 | △1,900 | △2,028 | ||
Others | 2,250 | △1,200 | △3,450 | ||
Adjustments | △326 | 400 | +726 | ||
Adjustments | 30 | 100 | +69 |
19
19 | Copyright 2020 Odakyu Electric Railway Co.,Ltd. All Rights Reserved. |
■Notice
In addition to this financial results briefing document, the Company plans to post
the following document as financial results information on the Summary of Financial Results (決算短信) section of the Odakyu corporate website (https://www.odakyu.jp/ir/financial/settle/).
・Financial Results FAQ
■ Remarks
Figures about business plans, future forecasts and strategies other than historical facts are forward-looking statements reflecting management's view.
Since the forward-looking statements are based on information available at the time of disclosure, the actual results may differ from these forecasts.
Odakyu Electric Railway Co., Ltd.
20 | Copyright 2020 Odakyu Electric Railway Co.,Ltd. All Rights Reserved. |
Attachments
- Original document
- Permalink
Disclaimer
Odakyu Electric Railway Co. Ltd. published this content on 31 July 2020 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 31 July 2020 04:20:11 UTC