|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 72.28 USD | -2.32% |
|
-6.56% | +72.00% |
| Jun. 10 | Oddity Prices $525 Million Exchangeable Senior Notes Offering | MT |
| Jun. 09 | ODDITY Tech Unit Plans $350 Million Note Offering | MT |
Company Valuation: Oddity Tech Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|
| Capitalization 1 | 2,643 | 2,400 | 4,035 | - | - |
| Change | - | -9.19% | 68.11% | - | - |
| Enterprise Value (EV) 1 | 2,528 | 2,300 | 3,851 | 3,754 | 3,599 |
| Change | - | -9% | 67.42% | -2.52% | -4.12% |
| P/E ratio | 46.5x | 25.6x | 40.7x | 33.3x | 25.6x |
| PBR | 9.35x | 8.31x | 8.07x | 5.86x | 4.43x |
| PEG | - | 0.4x | 4.94x | 1.5x | 0.9x |
| Capitalization / Revenue | 5.2x | 3.71x | 5.06x | 4.21x | 3.53x |
| EV / Revenue | 4.97x | 3.55x | 4.83x | 3.91x | 3.15x |
| EV / EBITDA | 23.5x | 15.3x | 24.2x | 19.5x | 15.6x |
| EV / EBIT | 25.6x | 16.4x | 26.2x | 21.6x | 16.7x |
| EV / FCF | - | 17.1x | 31.4x | 24.1x | 18.6x |
| FCF Yield | - | 5.85% | 3.18% | 4.16% | 5.38% |
| Dividend per Share 2 | - | - | - | - | - |
| Rate of return | - | - | - | - | - |
| EPS 2 | 1 | 1.64 | 1.775 | 2.172 | 2.824 |
| Distribution rate | - | - | - | - | - |
| Net sales 1 | 508.7 | 647 | 797.2 | 959 | 1,144 |
| EBITDA 1 | 107.3 | 150.4 | 158.9 | 192.7 | 230 |
| EBIT 1 | 98.73 | 140.6 | 146.9 | 173.8 | 216.1 |
| Net income 1 | 58.53 | 101.5 | 108.5 | 134.7 | 179.9 |
| Net Debt 1 | -115.6 | -100.2 | -184.3 | -281.2 | -435.9 |
| Reference price 2 | 46.53 | 42.02 | 72.28 | 72.28 | 72.28 |
| Nbr of stocks (in thousands) | 56,807 | 57,121 | 55,828 | - | - |
| Announcement Date | 3/5/24 | 2/25/25 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 40.71x | 4.83x | 24.23x | -.--% | 4.03B | ||
| 29.97x | 4.44x | 18.49x | 1.92% | 229B | ||
| 75.7x | 7x | 30.68x | 0.2% | 32.55B | ||
| 25.42x | 1.73x | 11.49x | 2.3% | 21.59B | ||
| 88.9x | 1.19x | 10.74x | 1.64% | 6.75B | ||
| 23.67x | 1.75x | 10.92x | 1.04% | 6B | ||
| 18.05x | 2.27x | 11.96x | 1.73% | 4.56B | ||
| 25.3x | - | - | - | 4.37B | ||
| -37.3x | 1.3x | 6.99x | -.--% | 4.13B | ||
| 24.59x | 2.95x | 19.77x | 2.94% | 3.52B | ||
| Average | 31.50x | 3.05x | 16.14x | 1.31% | 31.67B | |
| Weighted average by Cap. | 34.46x | 4.31x | 18.81x | 1.71% |
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- ODD Stock
- Valuation Oddity Tech Ltd.
Select your edition
All financial news and data tailored to specific country editions
