|
Market Closed -
Other stock markets
|
After hours 04:26:59 pm | |||
| 138.63 USD | -6.86% |
|
143.31 | +3.38% |
| 04:39am | Analyst recommendations: Cubesmart, Fox Corporation, AMD, Crowdstrike, Micron… |  |
| Jul. 06 | Okta Shares Rise After Scotiabank Upgrade | MT |
Company Valuation: Okta, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 30,781 | 11,791 | 13,666 | 16,145 | 14,972 | 25,869 | - | - |
| Change | - | -61.69% | 15.9% | 18.14% | -7.26% | 72.78% | - | - |
| Enterprise Value (EV) 1 | 30,111 | 11,404 | 12,618 | 14,480 | 12,769 | 23,188 | 22,239 | 21,455 |
| Change | - | -62.13% | 10.64% | 14.76% | -11.81% | 81.59% | -4.09% | -3.52% |
| P/E | -34.5x | -14.3x | -38.1x | 1,570x | 64.5x | 90.8x | 71.6x | 47.7x |
| PBR | 5.23x | 2.6x | 2.35x | 2.55x | 2.12x | 3.6x | 3.27x | 3x |
| PEG | - | 1.44x | 0.7x | -15x | 0x | 3.6x | 2.7x | 1x |
| Capitalization / Revenue | 23.7x | 6.35x | 6.04x | 6.19x | 5.13x | 8.09x | 7.38x | 6.71x |
| EV / Revenue | 23.2x | 6.14x | 5.58x | 5.55x | 4.37x | 7.25x | 6.35x | 5.56x |
| EV / EBITDA | -1,000x | 600x | 39.9x | 24.1x | 16.1x | 27.2x | 23x | 17x |
| EV / EBIT | -408x | -1,140x | 40.7x | 24.7x | 16.7x | 28.3x | 24x | 20.4x |
| EV / FCF | 344x | 184x | 25.8x | 19.8x | 14.8x | 26.4x | 22.1x | 18.7x |
| FCF Yield | 0.29% | 0.54% | 3.88% | 5.04% | 6.76% | 3.78% | 4.52% | 5.35% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -5.73 | -5.16 | -2.17 | 0.06 | 1.31 | 1.64 | 2.078 | 3.119 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,300 | 1,858 | 2,263 | 2,610 | 2,919 | 3,199 | 3,504 | 3,857 |
| EBITDA 1 | -30.11 | 19 | 316 | 602 | 794 | 851.4 | 968.7 | 1,259 |
| EBIT 1 | -73.72 | -10 | 310 | 587 | 766 | 819.9 | 926.8 | 1,050 |
| Net income 1 | -848.4 | -815 | -355 | 28 | 235 | 278.7 | 352.7 | 469.8 |
| Net Debt 1 | -669.9 | -387 | -1,048 | -1,665 | -2,203 | -2,681 | -3,631 | -4,415 |
| Reference price 2 | 197.89 | 73.61 | 82.65 | 94.22 | 84.48 | 148.84 | 148.84 | 148.84 |
| Nbr of stocks (in thousands) | 155,544 | 160,183 | 165,345 | 171,355 | 177,230 | 173,807 | - | - |
| Announcement Date | 3/2/22 | 3/1/23 | 2/28/24 | 3/3/25 | 3/4/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 90.76x | 7.25x | 27.23x | -.--% | 25.87B | |
| 28.63x | 4.59x | 16.02x | 2.29% | 278B | |
| -93.69x | 14.81x | 85.75x | -.--% | 92.71B | |
| 10.33x | 1.13x | 5.95x | 4.67% | 85.1B | |
| 13.3x | 2.44x | 9.21x | 6.06% | 77.69B | |
| 18.69x | 4.94x | 12.19x | 3.04% | 56.06B | |
| 13.65x | 1.99x | 8.33x | 5.71% | 44.55B | |
| 19.35x | 1.55x | 9.76x | 1.48% | 36.24B | |
| 20.32x | 1.5x | 9.55x | 0.97% | 35.83B | |
| 15.67x | 2x | 9.31x | 5.52% | 32.61B | |
| Average | 13.70x | 4.22x | 19.33x | 2.97% | 76.42B | |
| Weighted average by Cap. | 9.31x | 4.79x | 21.43x | 2.87% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- OKTA Stock
- Valuation Okta, Inc.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
