|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 94.41 USD | -4.78% |
|
-4.74% | +19.81% |
| Jul. 07 | Arete Initiates Okta at Sell With $83 Price Target | MT |
| Jun. 25 | Okta, Inc. Announces Resignation of Benjamin Horowitz from the Board of Directors | CI |
Company Valuation: Okta, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 33,533 | 30,781 | 11,791 | 13,666 | 16,145 | 17,359 | - | - |
| Change | - | -8.21% | -61.69% | 15.9% | 18.14% | 7.52% | - | - |
| Enterprise Value (EV) 1 | 32,743 | 30,111 | 11,404 | 12,618 | 14,480 | 14,924 | 14,092 | 13,200 |
| Change | - | -8.04% | -62.13% | 10.64% | 14.76% | 3.07% | -5.58% | -6.33% |
| P/E ratio | -124x | -34.5x | -14.3x | -38.1x | 1,570x | 109x | 85.4x | 45.6x |
| PBR | 47.5x | 5.23x | 2.6x | 2.35x | 2.55x | 2.37x | 2.18x | 2.04x |
| PEG | - | -0x | 1.44x | 0.7x | -15x | 0x | 3.1x | 0.5x |
| Capitalization / Revenue | 40.1x | 23.7x | 6.35x | 6.04x | 6.19x | 6.06x | 5.53x | 5x |
| EV / Revenue | 39.2x | 23.2x | 6.14x | 5.58x | 5.55x | 5.21x | 4.49x | 3.8x |
| EV / EBITDA | 858x | -1,000x | 600x | 39.9x | 24.1x | 20.1x | 16.9x | 12.9x |
| EV / EBIT | 4,260x | -408x | -1,140x | 40.7x | 24.7x | 20.8x | 17.3x | 14.1x |
| EV / FCF | 285x | 344x | 184x | 25.8x | 19.8x | 19.5x | 16.3x | 13.1x |
| FCF Yield | 0.35% | 0.29% | 0.54% | 3.88% | 5.04% | 5.14% | 6.13% | 7.63% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -2.09 | -5.73 | -5.16 | -2.17 | 0.06 | 0.8656 | 1.105 | 2.07 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 835.4 | 1,300 | 1,858 | 2,263 | 2,610 | 2,862 | 3,141 | 3,473 |
| EBITDA 1 | 38.18 | -30.11 | 19 | 316 | 602 | 742.9 | 836 | 1,023 |
| EBIT 1 | 7.687 | -73.72 | -10 | 310 | 587 | 718.4 | 814.5 | 939.2 |
| Net income 1 | -266.3 | -848.4 | -815 | -355 | 28 | 158.2 | 177.7 | 298.5 |
| Net Debt 1 | -790.1 | -669.9 | -387 | -1,048 | -1,665 | -2,434 | -3,267 | -4,159 |
| Reference price 2 | 259.01 | 197.89 | 73.61 | 82.65 | 94.22 | 94.41 | 94.41 | 94.41 |
| Nbr of stocks (in thousands) | 129,466 | 155,544 | 160,183 | 165,345 | 171,355 | 175,073 | - | - |
| Announcement Date | 3/3/21 | 3/2/22 | 3/1/23 | 2/28/24 | 3/3/25 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 114.55x | 5.21x | 20.09x | -.--% | 17.36B | ||
| 31.93x | 4.57x | 17.41x | 2.32% | 264B | ||
| 23.05x | 2.63x | 13.92x | 1.95% | 186B | ||
| 23.77x | 4.43x | 16.47x | 3.51% | 143B | ||
| -862.69x | 25.79x | 100.98x | -.--% | 128B | ||
| 30.92x | 6.18x | 21.29x | 1.91% | 125B | ||
| 34.58x | 8x | 20.11x | 1.7% | 97.84B | ||
| 24.07x | 3.72x | 15.34x | 3.19% | 78.99B | ||
| -52.7x | 15.64x | 126.25x | -.--% | 74.04B | ||
| 24.83x | 3.41x | 15.57x | 3.64% | 52.9B | ||
| Average | -60.77x | 7.96x | 36.74x | 1.82% | 116.72B | |
| Weighted average by Cap. | -73.47x | 7.63x | 33.26x | 2% |
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- OKTA Stock
- Valuation Okta, Inc.
Select your edition
All financial news and data tailored to specific country editions
