Class A-1 at
Class A-2 at
Class X-A at
Class B at AA (low) (sf)
Class C at A (low) (sf)
Class D at BBB (low) (sf)
Class E at BB (sf)
DBRS Morningstar has also placed all classes Under Review with Negative Implications, given the negative impact of the Coronavirus Disease (COVID-19) on the underlying collateral.
These certificates are currently also rated by DBRS Morningstar's affiliated rating agency,
On
To assign ratings to this transaction, DBRS Morningstar considered both the impact of the updated NA SASB Methodology and its scenarios attributable to the ongoing coronavirus pandemic on the ratings.
Because of the coronavirus' significant impact on retail performance, DBRS Morningstar first considered the application of the updated NA SASB Methodology in conjunction with the 'North American CMBS Surveillance Methodology' to arrive at a baseline result, which incorporated qualitative assumptions, capitalization rates, and loan-to-value (LTV) ratio sizing benchmark quality/volatility adjustments and excluded any potential changes in current or future expected asset performance resulting from the coronavirus.
DBRS Morningstar then overlaid scenarios incorporating additional reductions in net cash flow (NCF) to account for exposure to bankrupt or closed tenants. This resulted in stressed collateral value declines consistent with the projections in its 'Global Macroeconomic Scenarios: September Update' published on
LOAN/PROPERTY OVERVIEW
The Certificates are backed by a
The property is the dominant mall in north
The loan is sponsored by a joint venture between the
In
The loan has remained current throughout the pandemic and mall performance has been stable since loan origination. Principal and interest payments are being remitted and no delinquencies have been sustained. As of YE2019, the collateral reported cash flow of
DBRS Morningstar derived the NCF using the latest reported servicer NCF with an adjustment, considering ongoing collateral performance including tenant movement and sales performance. The resulting NCF figure was
The cap rate DBRS Morningstar applied is at the middle end of the range of DBRS
DBRS Morningstar made positive qualitative adjustments to the final LTV sizing benchmarks used for this rating analysis, totalling 3.0% to account for cash flow volatility, property quality, and market fundamentals.
CORONAVIRUS IMPACT ANALYSIS
DBRS Morningstar overlaid various scenarios incorporating higher NCF declines, resulting in stressed collateral value declines consistent with the projections in the 'Global Macroeconomic Scenarios: September Update' (https://www.dbrsmorningstar.com/research/366542) to estimate the impact of coronavirus-related changes in asset performance on a tranche-by-tranche basis for the subject transaction. The scenarios included deducting cash flow for bankrupt retailers and/or increased vacancy expected at the asset to arrive at a coronavirus DBRS Morningstar Value under the moderate scenario, a 15% reduction from the pre-coronavirus DBRS Morningstar Value. Because of the more permanent value impairment resulting from the lost tenancy revenue stream, DBRS Morningstar's analysis considered this value when assigning ratings.
Under the moderate scenario, the cumulative rated debt was insulated from loss.
A description of how DBRS Morningstar considers ESG factors within the DBRS Morningstar analytical framework and its methodologies can be found at: https://www.dbrsmorningstar.com/research/357792.
After applying the Coronavirus Impact Analysis, DBRS Morningstar had higher variances from the ratings assigned to all classes to the results of its LTV sizing benchmarks. The variation is warranted due to going concerns with the impact of the coronavirus pandemic on the collateral assets and, as a result, DBRS Morningstar placed these classes Under Review with Negative Implications.
Class X-A is an IO certificate that references a single rated tranche or multiple rated tranches. The IO rating mirrors the lowest-rated applicable reference obligation tranche adjusted upward by one notch if senior in the waterfall.
All ratings are subject to surveillance, which could result in ratings being upgraded, downgraded, placed under review, confirmed, or discontinued by DBRS Morningstar.
DBRS Morningstar provides updated analysis and in-depth commentary in the DBRS Viewpoint platform for this transaction.
For complimentary access to this content, please register for the DBRS Viewpoint platform at www.viewpoint.dbrsmorningstar.com. The platform includes loan-level data for most outstanding CMBS transactions (including non-DBRS Morningstar-rated), as well as loan-level and transaction-level commentary for most DBRS Morningstar-rated and -monitored transactions.
Notes:
All figures are in
The principal methodologies are the North American Single-Asset/Single-Borrower Ratings Methodology (
For more information regarding rating methodologies and Coronavirus Disease (COVID-19), please see the following DBRS Morningstar press release: https://www.dbrsmorningstar.com/research/357883.
For more information regarding structured finance rating methodologies and Coronavirus Disease (COVID-19), please see the following DBRS Morningstar press release: https://www.dbrsmorningstar.com/research/358308.
For more information regarding the structured finance rating approach and Coronavirus Disease (COVID-19), please see the following DBRS Morningstar press release: https://www.dbrsmorningstar.com/research/359905.
The related regulatory disclosures pursuant to the National Instrument 25-101 Designated Rating Organizations are hereby incorporated by reference and can be found by clicking on the link under Related Documents or by contacting us at info@dbrsmorningstar.com.
The rated entity or its related entities did participate in the rating process for this rating action. DBRS Morningstar had access to the accounts and other relevant internal documents of the rated entity or its related entities in connection with this rating action.
Please see the related appendix for additional information regarding the sensitivity of assumptions used in the rating process. Please note a sensitivity analysis is not performed for CMBS bonds rated CCC or lower. The DBRS Morningstar long-term rating scale definition indicates that ratings of CCC or lower are assigned when the bond is highly likely to default or default is imminent, thereby prevailing over a sensitivity analysis.
DBRS Morningstar's North American CMBS analytical team will continue to monitor the transaction to evaluate the increased risk factors related to the coronavirus pandemic. As information (e.g., updated property-level financials, rent rolls, new valuations for specially serviced loans, and workout and/or modification specifics, if applicable) becomes available, DBRS Morningstar will address the Under Review with Negative Implications rating actions over the near to moderate term. DBRS Morningstar typically endeavors to resolve an Under Review rating action within 90 days, but the circumstances surrounding these rating actions (i.e., the unknown length of the pandemic-related downturn) may result in a prolonged resolution period.
For more information on this credit or on this industry, visit www.dbrsmorningstar.com or contact us at info@dbrsmorningstar.com.
Tel. +1 416 593-5577
Ratings
Date Issued Debt Rated Action Rating Trend Issued
i
US =
CA = Canada Issued, NRSRO
EU = EU Issued, NRSRO
E = EU endorsed
Unsolicited Participating With Access
Unsolicited Participating Without Access
Unsolicited Non-Participating
29-Sep-20 Commercial Mortgage Pass-Through Certificates, Series 2013-ALTM, Class A-1 UR-Neg.AAA (sf) -- CA
29-Sep-20 Commercial Mortgage Pass-Through Certificates, Series 2013-ALTM, Class A-1 New RatingAAA (sf) -- CA
29-Sep-20 Commercial Mortgage Pass-Through Certificates, Series 2013-ALTM, Class A-2 UR-Neg.AAA (sf) -- CA
29-Sep-20 Commercial Mortgage Pass-Through Certificates, Series 2013-ALTM, Class A-2 New RatingAAA (sf) -- CA
29-Sep-20 Commercial Mortgage Pass-Through Certificates, Series 2013-ALTM, Class X-A UR-Neg.AAA (sf) -- CA
29-Sep-20 Commercial Mortgage Pass-Through Certificates, Series 2013-ALTM, Class X-A New RatingAAA (sf) -- CA
29-Sep-20 Commercial Mortgage Pass-Through Certificates, Series 2013-ALTM, Class B UR-Neg. AA (low) (sf) -- CA
29-Sep-20 Commercial Mortgage Pass-Through Certificates, Series 2013-ALTM, ClassB Ne w Rating AA (low) (sf) -- CA
29-Sep-20 Commercial Mortgage Pass-Through Certificates, Series 2013-ALTM, Class C UR-Neg. A (low) (sf) -- CA
29-Sep-20 Commercial Mortgage Pass-Through Certificates, Series 2013-ALTM, ClassC Ne w Rating A (low) (sf) -- CA
29-Sep-20 Commercial Mortgage Pass-Through Certificates, Series 2013-ALTM, Class D UR-Neg. BBB (low) (sf) -- CA
29-Sep-20 Commercial Mortgage Pass-Through Certificates, Series 2013-ALTM, ClassD Ne w Rating BBB (low) (sf) -- CA
29-Sep-20 Commercial Mortgage Pass-Through Certificates, Series 2013-ALTM, Class E UR-Neg. BB (sf) -- CA
29-Sep-20 Commercial Mortgage Pass-Through Certificates, Series 2013-ALTM, ClassE Ne w Rating BB (sf) -- CA
ALL DBRS RATINGS ARE SUBJECT TO DISCLAIMERS AND CERTAIN LIMITATIONS. PLEASE READ THESE DISCLAIMERS AND LIMITATIONS AND ADDITIONAL INFORMATION REGARDING DBRS RATINGS, INCLUDING DEFINITIONS, POLICIES, RATING SCALES AND METHODOLOGIES.
(C) 2020 Electronic News Publishing, source