Market Closed -
Nasdaq
04:00:00 2025-02-14 pm EST
|
5-day change
|
1st Jan Change
|
206.34 USD
|
-0.02%
|
|
+4.63%
|
+16.97%
|
Data adjusted to current consolidation scopeFiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
15,149
|
22,901
|
41,218
|
31,352
|
44,227
|
44,053
|
44,053
|
-
|
Change
|
-
|
51.17%
|
79.98%
|
-23.93%
|
41.06%
|
-0.39%
|
0%
|
-
|
Enterprise Value (EV)
1 |
14,790
|
22,269
|
40,855
|
31,266
|
43,873
|
37,612
|
43,658
|
43,238
|
Change
|
-
|
50.56%
|
83.46%
|
-23.47%
|
40.32%
|
-14.27%
|
-0.66%
|
-0.96%
|
P/E ratio
|
24.8x
|
34.4x
|
40.3x
|
23.3x
|
36x
|
32.2x
|
36.6x
|
30.8x
|
PBR
|
4.95x
|
6.95x
|
11.2x
|
8.73x
|
10.4x
|
9x
|
9.56x
|
8.5x
|
PEG
|
-
|
3.1x
|
0.7x
|
0.6x
|
-4.77x
|
-12.09x
|
9.69x
|
1.6x
|
Capitalization / Revenue
|
3.69x
|
5.7x
|
7.84x
|
5.01x
|
7.54x
|
6.48x
|
7.38x
|
6.7x
|
EV / Revenue
|
3.6x
|
5.55x
|
7.77x
|
4.99x
|
7.48x
|
6.47x
|
7.31x
|
6.58x
|
EV / EBITDA
|
13.8x
|
19.1x
|
24.7x
|
14.8x
|
22.3x
|
19.9x
|
22.2x
|
19.1x
|
EV / EBIT
|
18.1x
|
24.6x
|
29.4x
|
17x
|
26.7x
|
24.4x
|
27.3x
|
23.1x
|
EV / FCF
|
29.3x
|
31.5x
|
61.7x
|
34.1x
|
54x
|
40.5x
|
45.1x
|
38.9x
|
FCF Yield
|
3.41%
|
3.18%
|
1.62%
|
2.93%
|
1.85%
|
2.47%
|
2.22%
|
2.57%
|
Dividend per Share
2 |
0.2267
|
0.3
|
0.4
|
0.6
|
0.8
|
1.038
|
1.132
|
1.284
|
Rate of return
|
0.36%
|
0.31%
|
0.22%
|
0.42%
|
0.39%
|
0.5%
|
0.55%
|
0.62%
|
EPS
2 |
2.553
|
2.84
|
4.445
|
6.09
|
5.63
|
5.48
|
5.632
|
6.689
|
Distribution rate
|
8.88%
|
10.6%
|
9%
|
9.85%
|
14.2%
|
19.1%
|
20.1%
|
19.2%
|
Net sales
1 |
4,109
|
4,015
|
5,256
|
6,260
|
5,866
|
5,815
|
5,972
|
6,572
|
EBITDA
1 |
1,072
|
1,168
|
1,651
|
2,117
|
1,965
|
1,889
|
1,966
|
2,267
|
EBIT
1 |
818.7
|
906.9
|
1,392
|
1,841
|
1,641
|
1,544
|
1,600
|
1,875
|
Net income
1 |
615.5
|
672.7
|
1,034
|
1,377
|
1,240
|
1,186
|
1,198
|
1,414
|
Net Debt
1 |
-358.6
|
-631.8
|
-362.6
|
-86.35
|
-353.8
|
-48.69
|
-394.7
|
-814.6
|
Reference price
2 |
63.26
|
97.59
|
179.19
|
141.89
|
202.66
|
206.34
|
206.34
|
206.34
|
Nbr of stocks (in thousands)
|
239,471
|
234,663
|
230,022
|
220,963
|
218,227
|
213,498
|
213,498
|
-
|
Announcement Date
|
2/6/20
|
2/4/21
|
2/2/22
|
2/1/23
|
1/31/24
|
2/5/25
|
-
|
-
|
|