|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 193.21 USD | +4.15% |
|
-4.57% | +23.22% |
| Feb. 12 | Tech, software rout drags Wall St lower as markets seek returns on AI spending | RE |
| Feb. 12 | Argus Upgrades Old Dominion Freight Line to Buy From Hold, Price Target is $220 | MT |
Company Valuation: Old Dominion Freight Line, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 22,901 | 41,218 | 31,352 | 44,227 | 37,661 | 40,400 | 40,400 | - |
| Change | - | 79.98% | -23.93% | 41.06% | -14.85% | 7.27% | 0% | - |
| Enterprise Value (EV) 1 | 22,269 | 40,855 | 31,266 | 43,873 | 37,612 | 32,707 | 40,077 | 40,091 |
| Change | - | 83.46% | -23.47% | 40.32% | -14.27% | -13.04% | -0.71% | 0.03% |
| P/E ratio | 34.4x | 40.3x | 23.3x | 36x | 32.2x | 32.4x | 38.5x | 32.2x |
| PBR | 6.95x | 11.2x | 8.73x | 10.4x | 9x | 7.7x | 8.83x | 7.74x |
| PEG | - | 0.7x | 0.6x | -4.77x | -12.09x | -2.8x | 8.57x | 1.6x |
| Capitalization / Revenue | 5.7x | 7.84x | 5.01x | 7.54x | 6.48x | 5.97x | 7.25x | 6.64x |
| EV / Revenue | 5.55x | 7.77x | 4.99x | 7.48x | 6.47x | 5.95x | 7.19x | 6.59x |
| EV / EBITDA | 19.1x | 24.7x | 14.8x | 22.3x | 19.9x | 19x | 22.8x | 19.8x |
| EV / EBIT | 24.6x | 29.4x | 17x | 26.7x | 24.4x | 24x | 29x | 24.6x |
| EV / FCF | 31.5x | 61.7x | 34.1x | 54x | 40.5x | 33.2x | 35.7x | 33.7x |
| FCF Yield | 3.18% | 1.62% | 2.93% | 1.85% | 2.47% | 3.01% | 2.8% | 2.97% |
| Dividend per Share 2 | 0.3 | 0.4 | 0.6 | 0.8 | 1.04 | 1.125 | 1.16 | 1.25 |
| Rate of return | 0.31% | 0.22% | 0.42% | 0.39% | 0.59% | 0.58% | 0.6% | 0.65% |
| EPS 2 | 2.84 | 4.445 | 6.09 | 5.63 | 5.48 | 4.84 | 5.024 | 6.008 |
| Distribution rate | 10.6% | 9% | 9.85% | 14.2% | 19% | 23.4% | 23.1% | 20.8% |
| Net sales 1 | 4,015 | 5,256 | 6,260 | 5,866 | 5,815 | 5,496 | 5,576 | 6,085 |
| EBITDA 1 | 1,168 | 1,651 | 2,117 | 1,965 | 1,889 | 1,726 | 1,755 | 2,025 |
| EBIT 1 | 906.9 | 1,392 | 1,841 | 1,641 | 1,544 | 1,361 | 1,384 | 1,633 |
| Net income 1 | 672.7 | 1,034 | 1,377 | 1,240 | 1,186 | 1,024 | 1,031 | 1,217 |
| Net Debt 1 | -631.8 | -362.6 | -86.35 | -353.8 | -48.69 | -80.1 | -322.6 | -309.2 |
| Reference price 2 | 97.59 | 179.19 | 141.89 | 202.66 | 176.40 | 193.21 | 193.21 | 193.21 |
| Nbr of stocks (in thousands) | 234,663 | 230,022 | 220,963 | 218,227 | 213,498 | 209,098 | 209,098 | - |
| Announcement Date | 2/4/21 | 2/2/22 | 2/1/23 | 1/31/24 | 2/5/25 | 2/4/26 | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 40.18x | 7.35x | 23.49x | 0.58% | 40.4B | |
| 36.69x | 1.87x | 14.16x | 0.79% | 20.98B | |
| 40.42x | 3.26x | 17.64x | -.--% | 10.23B | |
| 33.4x | 1.6x | 10.95x | 1.49% | 9.89B | |
| 37.13x | 0.96x | 18.04x | 1.1% | 4.85B | |
| 25.96x | 2.01x | 13.4x | 1.94% | 3.03B | |
| -46.33x | 0.44x | 23.15x | -.--% | 2.22B | |
| 103.94x | 0.88x | 8.29x | 1.72% | 1.99B | |
| 16.85x | 0.59x | 6.56x | 2.72% | 1.85B | |
| 67.6x | - | - | 1.81% | 1.08B | |
| Average | 35.58x | 2.11x | 15.08x | 1.22% | 9.65B | |
| Weighted average by Cap. | 37.34x | 4.19x | 18.26x | 0.79% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- ODFL Stock
- Valuation Old Dominion Freight Line, Inc.
Select your edition
All financial news and data tailored to specific country editions
