Company Valuation: Old Dominion Freight Line, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 15,149 22,901 41,218 31,352 44,227 44,053 44,053 -
Change - 51.17% 79.98% -23.93% 41.06% -0.39% 0% -
Enterprise Value (EV) 1 14,790 22,269 40,855 31,266 43,873 37,612 43,658 43,238
Change - 50.56% 83.46% -23.47% 40.32% -14.27% -0.66% -0.96%
P/E ratio 24.8x 34.4x 40.3x 23.3x 36x 32.2x 36.6x 30.8x
PBR 4.95x 6.95x 11.2x 8.73x 10.4x 9x 9.56x 8.5x
PEG - 3.1x 0.7x 0.6x -4.77x -12.09x 9.69x 1.6x
Capitalization / Revenue 3.69x 5.7x 7.84x 5.01x 7.54x 6.48x 7.38x 6.7x
EV / Revenue 3.6x 5.55x 7.77x 4.99x 7.48x 6.47x 7.31x 6.58x
EV / EBITDA 13.8x 19.1x 24.7x 14.8x 22.3x 19.9x 22.2x 19.1x
EV / EBIT 18.1x 24.6x 29.4x 17x 26.7x 24.4x 27.3x 23.1x
EV / FCF 29.3x 31.5x 61.7x 34.1x 54x 40.5x 45.1x 38.9x
FCF Yield 3.41% 3.18% 1.62% 2.93% 1.85% 2.47% 2.22% 2.57%
Dividend per Share 2 0.2267 0.3 0.4 0.6 0.8 1.038 1.132 1.284
Rate of return 0.36% 0.31% 0.22% 0.42% 0.39% 0.5% 0.55% 0.62%
EPS 2 2.553 2.84 4.445 6.09 5.63 5.48 5.632 6.689
Distribution rate 8.88% 10.6% 9% 9.85% 14.2% 19.1% 20.1% 19.2%
Net sales 1 4,109 4,015 5,256 6,260 5,866 5,815 5,972 6,572
EBITDA 1 1,072 1,168 1,651 2,117 1,965 1,889 1,966 2,267
EBIT 1 818.7 906.9 1,392 1,841 1,641 1,544 1,600 1,875
Net income 1 615.5 672.7 1,034 1,377 1,240 1,186 1,198 1,414
Net Debt 1 -358.6 -631.8 -362.6 -86.35 -353.8 -48.69 -394.7 -814.6
Reference price 2 63.26 97.59 179.19 141.89 202.66 206.34 206.34 206.34
Nbr of stocks (in thousands) 239,471 234,663 230,022 220,963 218,227 213,498 213,498 -
Announcement Date 2/6/20 2/4/21 2/2/22 2/1/23 1/31/24 2/5/25 - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

Add to a list
P/E ratio (Y) EV / Sales (Y) EV / EBITDA (Y) Yield (Y) Capi.($)
38.02x7.55x23.22x0.5% 44.05B
29.97x1.53x11.55x1.01% 17.09B
36.18x4.08x18.82x-.--% 12.93B
23.53x1.6x10.15x1.27% 10.9B
29.12x1.11x17.19x1.17% 5.71B
-10.6x0.85x33.03x-.--% 3.51B
60.54x0.92x7.53x1.65% 2.15B
15.77x1.35x8.99x2.49% 1.81B
10.73x0.59x5.98x3.3% 1.81B
47.79x - - 1.56% 1.25B
Average 28.11x 2.18x 15.16x percentage-no-prefix 10.12B
Weighted average by Cap. 32.39x 4.44x 18.32x percentage-no-prefix
See all sector valuations

Year-on-year evolution of the PER

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. ODFL Stock
  4. Valuation Old Dominion Freight Line, Inc.