|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 11.79 ZAR | 0.00% |
|
-3.52% | -5.76% |
| Jun. 02 | Old Mutual Limited - Special Call | |
| May. 30 | Old Mutual Limited Announces Board Elections | CI |
Company Valuation: Old Mutual Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 2,798 | 2,854 | 2,509 | 2,404 | 2,306 | 2,082 | - | - |
| Change | - | 2% | -12.09% | -4.2% | -4.09% | -9.71% | - | - |
| Enterprise Value (EV) 1 | 1,983 | 2,050 | 1,568 | 1,481 | 1,220 | 1,197 | 2,082 | 2,082 |
| Change | - | 3.36% | -23.49% | -5.59% | -17.62% | -1.84% | 73.87% | 0% |
| P/E ratio | -10.2x | 8.8x | 6.42x | 8.48x | 7.34x | 6.98x | 6.5x | 5.98x |
| PBR | 0.78x | 0.94x | 0.72x | 1.01x | 0.94x | 0.84x | 0.79x | 0.72x |
| PEG | - | -0x | 0.68x | -1.55x | 0.7x | -8.08x | 0.87x | 0.69x |
| Capitalization / Revenue | 0.7x | 0.67x | 0.65x | - | 1.99x | 1.74x | 1.67x | - |
| EV / Revenue | 0.49x | 0.48x | 0.4x | - | 1.05x | 1x | 1.67x | - |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 24.3x | 9.22x | 3.96x | 4.25x | 3.29x | 2.95x | 4.6x | 4.46x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 3 | 0.35 | 0.76 | 0.76 | 0.81 | 0.86 | 0.9457 | 1.047 | 1.028 |
| Rate of return | 2.94% | 5.8% | 7.27% | 6.2% | 6.87% | 8.02% | 8.88% | 8.72% |
| EPS 3 | -1.163 | 1.489 | 1.63 | 1.541 | 1.704 | 1.689 | 1.815 | 1.973 |
| Distribution rate | -30.1% | 51% | 46.6% | 52.6% | 50.5% | 56% | 57.7% | 52.1% |
| Net sales 1 | 4,007 | 4,253 | 3,883 | - | 1,161 | 1,193 | 1,246 | - |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 81.68 | 222.4 | 396.3 | 348.1 | 371 | 406.1 | 452.9 | 467.1 |
| Net income 1 | -256 | 337.9 | 332.1 | 294.8 | 326.7 | 304.5 | 326.3 | 349.8 |
| Net Debt 1 | -815.1 | -804.3 | -940.8 | -923.2 | -1,086 | -884.3 | - | - |
| Reference price 3 | 11.89 | 13.10 | 10.46 | 13.06 | 12.51 | 11.79 | 11.79 | 11.79 |
| Nbr of stocks (in thousands) | 4,708,554 | 4,708,554 | 4,913,880 | 4,288,396 | 4,356,482 | 4,268,341 | - | - |
| Announcement Date | 3/23/21 | 3/15/22 | 3/13/23 | 3/27/24 | 3/18/25 | - | - | - |
1ZAR in Million2GBP in Million3ZAR
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 6.98x | 1x | - | 8.02% | 2.8B | ||
| 7.55x | 4.65x | - | 4.95% | 124B | ||
| 11.09x | 0.96x | - | 5.53% | 105B | ||
| 20.57x | 2.9x | - | 2.23% | 55.49B | ||
| 12.26x | - | - | 4.3% | 52.35B | ||
| 10.93x | 0.85x | - | 5.23% | 52.21B | ||
| 10.11x | - | - | 2.91% | 52.73B | ||
| 8.7x | 0.89x | - | 3.1% | 42.92B | ||
| 9.13x | 1.06x | - | 5.19% | 36.86B | ||
| 12.93x | - | - | 3.99% | 36.17B | ||
| Average | 11.02x | 1.76x | 4.54% | 56.06B | ||
| Weighted average by Cap. | 11.03x | 2.30x | 4.39% |
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- OMU Stock
- Valuation Old Mutual Limited
Select your edition
All financial news and data tailored to specific country editions
