Valuation Omani Qatari Telecommunications Company SAOG

Equities

End-of-day quote Muscat Exchange Other stock markets 2025-01-23			5-day change	1st Jan Change
0.2250 ^OMR	0.00%		-6.25%	-2.17%

Jan. 22	Ooredoo Oman Appoints Sheikh Nasser Bin Hamad Al Thani as Chairman	CI
Jan. 15	Omani Qatari Telecommunications Company SAOG Reports Earnings Results for the Fourth Quarter Ended December 31, 2024	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2019	2020	2021	2022	2023	2024	2025	2026
Capitalization ¹	341.1	255.2	247.4	286.4	211.6	146.5	146.5	-
Change	-	-25.19%	-3.06%	15.79%	-26.14%	-30.77%	0%	-
Enterprise Value (EV) ¹	341.1	255.2	247.4	286.4	211.6	195.5	190.5	182.5
Change	-	-25.19%	-3.06%	15.79%	-26.14%	-7.61%	-2.56%	-4.2%
P/E ratio	10.1x	11.9x	19x	15.2x	20.3x	12.9x	12.2x	11.5x
PBR	1.3x	0.99x	0.97x	1.1x	0.82x	0.56x	0.56x	0.56x
PEG	-	-0.3x	-0.5x	0.3x	-0.5x	1.38x	2.14x	2.13x
Capitalization / Revenue	1.19x	0.96x	1.01x	1.11x	0.82x	0.6x	0.59x	0.58x
EV / Revenue	1.19x	0.96x	1.01x	1.11x	0.82x	0.78x	0.76x	0.72x
EV / EBITDA	2.17x	2.43x	2.63x	2.13x	2.36x	2.07x	1.98x	1.85x
EV / EBIT	7.77x	8.62x	12.2x	11.3x	10.9x	11.8x	10.9x	9.6x
EV / FCF	7.76x	9.99x	6.39x	8.61x	19.9x	14x	9.07x	7.3x
FCF Yield	12.9%	10%	15.6%	11.6%	5.02%	7.16%	11%	13.7%
Dividend per Share ²	0.04	0.025	0.018	0.02	0.0147	0.0145	0.015	0.016
Rate of return	7.63%	6.38%	4.74%	4.55%	4.52%	6.44%	6.67%	7.11%
EPS ²	0.052	0.033	0.02	0.029	0.016	0.0175	0.0185	0.0195
Distribution rate	76.9%	75.8%	90%	69%	91.9%	82.9%	81.1%	82.1%
Net sales ¹	285.5	265	245.5	258.1	257.8	251.5	249.5	254.5
EBITDA ¹	157.4	104.9	94.2	134.7	89.47	94.5	96	98.5
EBIT ¹	43.88	29.62	20.2	25.31	19.38	16.5	17.5	19
Net income ¹	34.12	21.5	12.71	17.3	10.69	11.85	10.5	12
Net Debt ¹	-	-	-	-	-	49	44	36
Reference price ²	0.5240	0.3920	0.3800	0.4400	0.3250	0.2250	0.2250	0.2250
Nbr of stocks (in thousands)	650,944	650,944	650,944	650,944	650,944	650,944	650,944	-
Announcement Date	1/16/20	2/12/21	2/16/22	1/15/23	2/19/24	1/16/25	-	-

¹OMR in Million²OMR

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield	Capi. ($)
OMANI QATARI TELECOMMUNICATIONS COMPANY SAOG	12.86x	0.78x	2.07x	+6.44%	381M
BHARTI AIRTEL LIMITED	50.52x	6.75x	12.68x	+0.67%	113B
SOFTBANK CORP.	17.78x	2.11x	7.9x	+4.45%	59.56B
CELLNEX TELECOM, S.A.	-84.62x	10.25x	13.23x	+0.19%	23.32B
ROGERS COMMUNICATIONS INC.	13.01x	2.98x	6.39x	+4.92%	15.5B
ETIHAD ETISALAT COMPANY	15.7x	2.8x	7.34x	+3.48%	11.81B
MTN GROUP LIMITED	-78.07x	1.67x	4.59x	+2.95%	10.9B
DIGI.COM	24.48x	4.32x	9.46x	+3.70%	9.82B
FAR EASTONE TELECOMMUNICATIONS CO., LTD.	25.07x	3.41x	9.83x	+3.94%	9.69B
VODAFONE IDEA LIMITED	-2.27x	6.41x	15.19x	-.--%	7.85B
Average	-0.55x	4.15x	8.87x	+3.07%	26.21B
Weighted average by Cap.	18.37x	5.16x	10.53x	+2.18%