Valuation Omani Qatari Telecommunications Company SAOG

Equities

End-of-day quote Muscat Exchange Other stock markets 2026-02-12			5-day change	1st Jan Change
0.3480 ^OMR	+4.82%		+16.00%	+22.11%

Feb. 08	Ooredoo Oman board recommends FY dividend	RE
Feb. 08	Omani Qatari Telecommunications Company SAOG announces Annual dividend, payable on March 19, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	255.2	247.4	286.4	211.6	149.7	226.5	226.5	-
Change	-	-3.06%	15.79%	-26.14%	-29.23%	51.3%	0%	-
Enterprise Value (EV) ¹	255.2	247.4	286.4	211.6	186.7	263.5	226.5	226.5
Change	-	-3.06%	15.79%	-26.14%	-11.77%	41.18%	-14.04%	0%
P/E ratio	11.9x	19x	15.2x	20.3x	12.8x	232x	12.4x	12.9x
PBR	0.99x	0.97x	1.1x	0.82x	0.57x	0.89x	0.86x	0.84x
PEG	-	-0.5x	0.3x	-0.5x	1x	-2.5x	0x	-3.61x
Capitalization / Revenue	0.96x	1.01x	1.11x	0.82x	0.6x	0.77x	0.92x	0.92x
EV / Revenue	0.96x	1.01x	1.11x	0.82x	0.74x	1.09x	0.92x	0.92x
EV / EBITDA	2.43x	2.63x	2.13x	2.36x	2.26x	3.19x	2.52x	2.55x
EV / EBIT	8.62x	12.2x	11.3x	10.9x	9.86x	17.6x	8.3x	7.78x
EV / FCF	9.99x	6.39x	8.61x	19.9x	8.07x	-26.4x	9.44x	7.31x
FCF Yield	10%	15.6%	11.6%	5.02%	12.4%	-3.79%	10.6%	13.7%
Dividend per Share ²	0.025	0.018	0.02	0.0147	0.0115	0.0085	0.02	0.0183
Rate of return	6.38%	4.74%	4.55%	4.52%	5.01%	2.44%	5.75%	5.27%
EPS ²	0.033	0.02	0.029	0.016	0.018	0.0015	0.028	0.027
Distribution rate	75.8%	90%	69%	91.9%	64.1%	567%	71.4%	67.9%
Net sales ¹	265	245.5	258.1	257.8	251.5	242.1	246.8	245.3
EBITDA ¹	104.9	94.2	134.7	89.47	82.54	82.5	89.9	88.9
EBIT ¹	29.62	20.2	25.31	19.38	18.94	15	27.3	29.1
Net income ¹	21.5	12.71	17.3	10.69	11.85	0.91	17.7	19.1
Net Debt ¹	-	-	-	-	36.94	37	-	-
Reference price ²	0.3920	0.3800	0.4400	0.3250	0.2300	0.3480	0.3480	0.3480
Nbr of stocks (in thousands)	650,944	650,944	650,944	650,944	650,944	650,944	650,944	-
Announcement Date	2/12/21	2/16/22	1/15/23	2/19/24	1/16/25	1/15/26	-	-

¹OMR in Million²OMR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
OMANI QATARI TELECOMMUNICATIONS COMPANY SAOG	221.33x	1.05x	3.07x	2.56%	588M
BHARTI AIRTEL LIMITED	43.01x	6.5x	11.43x	1.04%	134B
SOFTBANK CORP.	17.77x	2.09x	7.95x	4.13%	66.63B
CELLNEX TELECOM, S.A.	-110.38x	9.29x	11.82x	0.9%	22.89B
MTN GROUP LIMITED	15.4x	2.05x	4.77x	2.01%	22.37B
ROGERS COMMUNICATIONS INC.	4.15x	3.17x	7.01x	3.89%	20.87B
TELE2 AB	27.74x	5.31x	11.83x	4.13%	14.58B
VODAFONE IDEA LIMITED	-4.86x	7.32x	17.36x	-.--%	13.81B
ETIHAD ETISALAT COMPANY	15.53x	3.01x	7.84x	3.89%	14B
FAR EASTONE TELECOMMUNICATIONS CO., LTD.	24.16x	3.38x	9.79x	4.1%	10.54B
Average	25.38x	4.32x	9.29x	2.67%	31.99B
Weighted average by Cap.	18.05x	4.97x	10.03x	2.25%