Forward Looking Statements

The following discussion should be read in conjunction with our unaudited financial statements and related notes included in Item 1, "Financial Statements," of this Quarterly Report on Form 10-Q, as well as our Annual Report on Form 10-K for the fiscal year ended March 31, 2021. Certain information contained in this MD&A includes "forward-looking statements." Statements which are not historical reflect our current expectations and projections about our future results, performance, liquidity, financial condition and results of operations, prospects and opportunities and are based upon information currently available to us and our management and their interpretation of what is believed to be significant factors affecting our existing and proposed business, including many assumptions regarding future events. Actual results, performance, liquidity, financial condition and results of operations, prospects and opportunities could differ materially and perhaps substantially from those expressed in, or implied by, these forward-looking statements as a result of various risks, uncertainties and other factors, including those risks described in detail in the section entitled "Risk Factors" of our Annual Report on Form 10-K for the fiscal year ended March 31, 2021.

Forward-looking statements, which involve assumptions and describe our future plans, strategies, and expectations, are generally identifiable by use of the words "may," "should," "would," "will," "could," "scheduled," "expect," "anticipate," "estimate," "believe," "intend," "seek," or "project" or the negative of these words or other variations on these words or comparable terminology.

In light of these risks and uncertainties, and especially given the nature of our existing and proposed business, there can be no assurance that the forward-looking statements contained in this section and elsewhere in this Quarterly Report on Form 10-Q will in fact occur. Potential investors should not place undue reliance on any forward-looking statements. Except as expressly required by the federal securities laws, there is no undertaking to publicly update or revise any forward-looking statements, whether as a result of new information, future events, changed circumstances or any other reason.





Business


We develop and market products for wellness and physical therapy markets, using patented dry-hydro therapy equipment that we plan to offer and sell in fitness and medical markets.

Our mission is to redefine the massage industry by introducing affordable, "on demand" massage memberships through a network of retail locations, which we refer to as Relaxation Centers, which feature a patented, touchless SOLAJET™ massage, a technology equivalent to hands-on massage. We seek to become the leading provider of therapeutic massage and the most recognized brand in the massage category through the rapid and focused expansion of Relaxation Centers in key markets throughout the U.S. and Europe. The goal is not only to capture a significant share of the existing market but also to expand the massage market as a whole by attracting a large segment of potential customers who are averse to human touch.

We plan to introduce a disruptive business model into the traditional massage industry by delivering the important benefits of massage in a more affordable and convenient way. We have created a unique and expandable business model that we believe breaks through the main barriers of massage which include cost, scheduling, and quality/consistency.

Central to our business plan is the creation of Relaxation Centers, which are premium, spa-like locations that can be located, and an appointment booked, by customers or "members" using a smartphone app or the web (massage on demand). We expect that each Relaxation Center will have an average of ten patented dry-hydrotherapy SOLAJET™ massage systems where customers will receive a private, deeply relaxing, consistent and therapeutic massage. We believe that the experience is equal to a traditional hands-on massage provided by an experienced, licensed masseuse. The SOLAJET™ massage systems are designed to permit customers to control virtually every aspect of the massage session by the touch of a button.





20






Our retail membership model is currently based upon a price from $5 to $10 per fifteen minute session. We believe that the combined experience of deep tissue massage, therapeutic heat and proprietary wave therapy is so significant, the effects of a one hour hands-on massage can be felt in as little as one fifteen minute session. Due to this technology advantage, we expect to operate the Relaxation Centers with a minimal amount of staffing, as well as potentially franchise Relaxation Centers to third parties to enhance the rate of growth. Based on projected usage rates determined by us after multiple years of product development and market testing, we estimate that a single SOLAJET™ massage system may generate approximately $60,000 in annual revenue with a target gross margin of approximately 60%.





History


On April 17, 2020, we entered into the Exchange Agreement with Omnia Corp. and the beneficial stockholders of Omnia Corp. to acquire 100% of the issued and outstanding shares of capital stock of Omnia Corp. The transactions contemplated by the Exchange Agreement were consummated on January 5, 2021 and, pursuant to the terms of the Exchange Agreement, among other things, all outstanding Omnia Corp. Shares were exchanged for shares of our common stock, par value $0.001 per share, based on the exchange ratio of one share of our common stock for every one Omnia Corp. Share. Accordingly, we acquired 100% of Omnia Corp. in exchange for the issuance of 10,000,000 shares of our common stock and Omnia Corp. became our wholly-owned subsidiary. As of the Closing, Mr. Amer Samad, formerly our sole director and executive officer, agreed to cancel 52,656,888 (pre-stock split) shares of our common stock owned beneficially and of record by him as part of the conditions to Closing, which were cancelled immediately after the Closing. We also issued an aggregate of 1,269,665 shares of common stock on January 5, 2021 as a result of the conversion in accordance with their terms of outstanding convertible promissory notes in the aggregate principal amount of approximately $539,000.

As of immediately prior to the closing of the Acquisition, we entered into an Assignment and Assumption Agreement with RZI Consulting LLC (the "Assignment Agreement"), pursuant to which RZI Consulting LLC assumed substantially all of our remaining assets and liabilities through the closing of the Acquisition. Accordingly, as of the closing of the Acquisition, we had no assets or liabilities (other than relating to general and administrative expenses).

Significant Accounting Policies and Estimates

The discussion and analysis of the financial condition and results of operations are based upon the financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of any contingent liabilities at the financial statement date and reported amounts of revenue and expenses during the reporting period. On an on-going basis we review our estimates and assumptions. The estimates were based on historical experience and other assumptions that we believe to be reasonable under the circumstances. Actual results are likely to differ from those estimates under different assumptions or conditions, but we do not believe such differences will materially affect our financial position or results of operations.





Results of Operations



We have incurred recurring losses to date. Our financial statements have been prepared assuming that we will continue as a going concern and, accordingly, do not include adjustments relating to the recoverability and realization of assets and classification of liabilities that might be necessary should we be unable to continue in operation.

We expect we will require additional capital to meet our long-term operating requirements. We expect to raise additional capital through, among other things, the sale of equity or debt securities.





21






Fiscal Quarter Ended September 30, 2021 Compared to Fiscal Quarter Ended September 30, 2020





Revenues


Total revenue was $57,809 for the fiscal quarter ended September 30, 2021, compared to $ 75,000 for the fiscal quarter ended September 30, 2020. The decreased revenue during the 2021 period is due to a shift of selling equipment to a shared revenue program with our customers implemented in the first fiscal quarter of 2021. The Company also obtained PPP loan forgiveness of approximately $147,000 for the fiscal quarter ended September 30, 2021.





Cost of Goods Sold


Total cost of goods sold was $8,477 for the fiscal quarter ended September 30, 2021, compared to $70,826 for the fiscal quarter ended September 30, 2020. The decrease in cost of goods sold during the 2021 period was due to the Company moving its business model to primarily usage memberships or revenue share with partners, where the Company retains ownership of the equipment and does not enter into a sales arrangement. Therefore, cost of goods sold is not accounted for as in a traditional sales model.





Operating Expenses


Total operating expenses was $426,270 for the fiscal quarter ended September 30, 2021, compared to $476,677 for the fiscal quarter ended September 30, 2020. There was a decrease due to selling and marketing, general and administrative expenses and payroll expense during the 2021 period as the Company continued to build its business, offset by higher depreciation and amortization expenses, related party, legal and professional fees and consulting fees, as compared to 2020.





Interest Expenses



Interest expense was $918,807 for the fiscal quarter ended September 30, 2021, compared to $378,419 for the fiscal quarter ended September 30, 2020. The increase in interest expense from 2020 is due to the Company issuing convertible notes during the period in the amount of $1,090,000, that convert into shares at a lower cost than the cost that was offered to the current market (the Beneficial Conversion Feature). The convertible notes convert within 12 months at $.22/ share and were issued when the market for the shares ranged from $.17 to $.36/share. The Company is recognizing the cost for the price difference in those shares, which represents the share's intrinsic value and is considered an additional cost of financing and is recorded as an interest expense for the period of $771,576.





Net Income (Loss)


The net loss for the fiscal quarter ended September 30, 2021 was $(1,546,286), compared to a net loss for the fiscal quarter ended September 30, 2020 of $(850,922). The net loss of $(1,546,286) as of the fiscal quarter ended September 30, 2021 resulted in a loss per share of (.006) compared to a net loss of $(850,922) as of September 30, 2020, resulting in a loss per share of (.004).

Six Months Ended September 30, 2021 Compared to Six Months Ended September 30, 2020





Revenues



Total revenue was $94,931 for the six months ended September 30, 2021, compared to $63,764 for the six months ended September 30, 2020. The increase in revenue during the 2021 period is due to a shift of selling equipment to a shared revenue program with our customers implemented in the first fiscal quarter of 2021. The Company also had $443,873 of Income in 2021 from the forgiveness of its PPP loan under the CARES Act.





Cost of Goods Sold


Total cost of goods sold was $15,010 for the six months ended September 30, 2021, compared to $89,995 for the six months ended September 30, 2020. The decrease in cost of goods sold during the 2021 period was mainly due to the Company reviewing the value of obsolete items in inventory in 2020 and writing this down by charging to cost of goods sold. Additionally, the Company is moving its business model to primarily usage memberships or revenue share with partners, where the Company retains ownership of the equipment and does not enter into a sales arrangement. Therefore, cost of goods sold is not accounted for as in a traditional sales model.





Operating Expenses


Total operating expenses was $682,476 for the six months ended September 30, 2021, compared to $842,002 for the six months ended September 30, 2020. There was a decrease due to selling and marketing, general and administrative expenses and payroll expense during the 2021 period as the Company continued to build its business, offset by higher depreciation and amortization expenses, related party, legal and professional fees and consulting fees, as compared to 2020.





22







Interest Expenses


Interest expense was $1,045,638 for the six months ended September 30, 2021, compared to $364,915 for the six months ended September 30, 2020. The increase in interest expense from 2020 is due to the Company issuing convertible notes during the period in the amount of $1,090,000, that convert into shares at a lower cost than the cost that was offered to the current market (the Beneficial Conversion Feature). The convertible notes convert within 12 months at $.22/ share and were issued when the market for the shares ranged from $.17 to $.36/ share. The Company is recognizing the cost for the price difference in those shares, which represents the share's intrinsic value and is considered an additional cost of financing and is recorded as an interest expense for the period of $771,576.





Net Income (Loss)


The net loss for the six months ended September 30, 2021 was $(1,936,318), compared to net loss for the six months ended September 30, 2020 of $(1,233,148). The net loss of $(1,936,318) as of the six months ended September 30, 2021 resulted in a loss per share of (.008), compared to a net loss of $(1,233,148) as of September 30, 2020, resulting in a loss per share of (.005).

Liquidity and Capital Resources

We have historically funded operations through the issuance of loans, evidenced by convertible and non-convertible promissory notes. Since inception, we have raised an aggregate of $8,891,158 through the sale of such promissory notes, of which approximately $5,392,984 principal amount remains outstanding and either is currently due and continuing to accrue default interest, or will be due in 2021. Additionally, in 2021 we received funding of $294,825, for a total of $ 588,891, pursuant to the federal Paycheck Protection Program under the Coronavirus Aid, Relief and Economic Security (CARES) Act, of which approximately $444,000 was forgiven in May and August 2021, and approximately $148,000 was forgiven in October 2021.

Based on our current burn rate, we need to raise additional capital in the short term to fund operations, including the opening of Relaxation Centers, and meet expected future liquidity requirements, as well as to repay our remaining existing total indebtedness of approximately $6,403,103, if not converted to equity, or we will be required to curtail or terminate some or all of our installations or our operations. We are continuously in discussions to raise additional capital, which may include or be a combination of convertible or term loans and equity which, if successful, will enable us to continue operations based on our current burn rate, for the next 12 months; however, we cannot give any assurance at this time that we will successfully raise all or some of such capital or any other capital. In addition, the recent COVID-19 pandemic has presented unprecedented challenges to businesses and the investing landscape around the world, including our business. Therefore, there can be no assurance that management's plans will be successful. We may not be able to negotiate any such financing arrangements on acceptable terms, if at all. If we are unable to obtain additional funding on a timely basis, we may be required to curtail or terminate some or all of our product lines or our operations. Furthermore, at this time, we do not have an established source of funds sufficient to cover operating costs after January, 2022. Funds raised, if any, are anticipated to fund not just repayment of existing obligations, but our ongoing operations including validating the business model for Relaxation Centers, hiring additional personnel, and expanding the revenue share model with additional facilities.

We currently have available funds to repay currently due liabilities of approximately $67,326 but we do not have available funds to repay note indebtedness that is expected to become due in 2021, and are exploring refinancing, extending the maturity date and/or converting some or all of such indebtedness into equity.

There can be no assurance that necessary debt or equity financing will be available, or will be available on terms acceptable to us, in which case we may be unable to meet our obligations or fully implement our business plan, if at all. These conditions raise substantial doubt about the Company's ability to continue as a going concern. The accompanying condensed consolidated financial statements do not include any adjustments to reflect the possible future effects on recoverability and reclassification of assets or the amounts and classification of liabilities that may result from the outcome of this uncertainty.

Additionally, we will need additional funds to respond to business opportunities including potential acquisitions of complementary technologies, protect our intellectual property, develop new lines of business, and enhance our operating infrastructure. While we may need to seek additional funding for any such purposes, we may not be able to obtain financing on acceptable terms, or at all. In addition, the terms of our financings may be dilutive to, or otherwise adversely affect, holders of our common stock.





23






As a result of the COVID-19 pandemic and actions taken to slow its spread, the global credit and financial markets have experienced extreme volatility, including diminished liquidity and credit availability, declines in consumer confidence, declines in economic growth, increases in unemployment rates and uncertainty about economic stability. There can be no assurance that further deterioration in credit and financial markets and confidence in economic conditions will not occur. If equity and credit markets deteriorate, it may make any necessary debt or equity financing more difficult to obtain, more costly and/or more dilutive. Any of these actions could materially harm our business, results of operations and future prospects.





Cash Flows


The following table provides a summary of the net cash flow activity for each of the periods set forth below:





                                          Six Months ended September 30,
                                              2021                 2020

Cash used in operating activities $ (1,536,678 ) $ (539,740 ) Cash provided by investing activities

           (146,750 )       (2,279,979 )

Cash provided by financing activities 1,721,993 2,703,216 Change in cash

                          $         38,565       $   (116,503 )

Cash used in operating activities for the six months ended September 30, 2021 was $(1,536,678). Cash used in operating activities for the six months ended September 30, 2020 was $(539,740). The additional expenses reflect interest on beneficial conversion feature and costs in leasehold improvements incurred in preparing our first company store location on Long Island, NY.

Cash provided by investing activities for the six months ended September 30, 2021 was $(146,750), compared to $(2,279,979) for the six months ended September 30, 2020, which consisted of acquiring fixed assets, research and development and licensing technology.

Cash provided by financing activities for the six months ended September 30, 2021 was $1,721,993, compared to $2,703,216 for the six months ended September 30, 2020, which consisted of decrease of loans payable, advances to related party for production, and proceeds from issuance of notes.





Going Concern


The independent auditors' report accompanying our March 31, 2021, financial statements contain an explanatory paragraph expressing substantial doubt about our ability to continue as a going concern. The financial statements have been prepared "assuming that we will continue as a going concern," which contemplates that we will realize our assets and satisfy our liabilities and commitments in the ordinary course of business.

Our financial statements are prepared using accounting principles generally accepted in the United States of America applicable to a going concern, which contemplate the realization of assets and liquidation of liabilities in the normal course of business. We have incurred continuous losses from operations, have an accumulated deficit of $(6,251,138) and had a working capital deficit of $(5,930,448) at September 30, 2021, and have reported negative cash flows from operations since inception. In addition, we do not currently have the cash resources to meet our operating commitments for the next twelve months. Our ability to continue as a going concern must be considered in light of the problems, expenses, and complications frequently encountered by entrance into established markets and the competitive nature in which we operate.





24






Our ability to continue as a going concern is dependent on our ability to generate sufficient cash from operations to meet our cash needs and/or to raise funds to finance ongoing operations and repay debt. There can be no assurance, however, that we will be successful in our efforts to raise additional debt or equity capital and/or that our cash generated by any of our future operations will be adequate to meet our needs. These factors, among others, indicate that we may be unable to continue as a going concern for a reasonable period of time.

Off-Balance Sheet Arrangements

We have no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.

© Edgar Online, source Glimpses