|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 69.00 USD | +2.57% |
|
-1.25% | -14.55% |
| Feb. 13 | Diary - U.S. earnings week ahead | RE |
| Feb. 04 | Publicis Under Pressure After Barclays Downgrade |  |
Company Valuation: Omnicom Group., Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 13,408 | 15,574 | 16,633 | 17,123 | 16,899 | 21,708 | 21,708 | - |
| Change | - | 16.16% | 6.8% | 2.94% | -1.31% | 28.45% | 0% | - |
| Enterprise Value (EV) 1 | 13,619 | 15,953 | 17,946 | 18,342 | 18,616 | 26,544 | 25,117 | 24,596 |
| Change | - | 17.14% | 12.49% | 2.21% | 1.5% | 42.58% | -5.38% | -2.07% |
| P/E ratio | 14.3x | 11.2x | 12.8x | 12.5x | 11.5x | 12x | 9.09x | 7.19x |
| PBR | 4.35x | 4.82x | 5.24x | 4.74x | 4.03x | 1.6x | 1.7x | 1.59x |
| PEG | - | 0.2x | -4.92x | 1.45x | 1.44x | -0.5x | 0.3x | 0.3x |
| Capitalization / Revenue | 1.02x | 1.09x | 1.16x | 1.17x | 1.08x | 0.82x | 0.82x | 0.78x |
| EV / Revenue | 1.03x | 1.12x | 1.26x | 1.25x | 1.19x | 1x | 0.94x | 0.89x |
| EV / EBITDA | 6.83x | 6.71x | 7.43x | 7.51x | 7.19x | 6.25x | 5.31x | 4.72x |
| EV / EBIT | 7.69x | 7.36x | 8.17x | 8.22x | 7.93x | 8.9x | 6.09x | 5.43x |
| EV / FCF | 8.26x | 12.5x | 21.2x | 13.7x | 11.7x | 12.4x | 8.08x | 6.48x |
| FCF Yield | 12.1% | 8.02% | 4.73% | 7.32% | 8.56% | 8.09% | 12.4% | 15.4% |
| Dividend per Share 2 | 2.6 | 2.8 | 2.8 | 2.8 | 2.8 | 2.986 | 3.301 | 3.635 |
| Rate of return | 4.17% | 3.82% | 3.43% | 3.24% | 3.25% | 4.33% | 4.78% | 5.27% |
| EPS 2 | 4.37 | 6.53 | 6.36 | 6.91 | 7.46 | 5.749 | 7.592 | 9.591 |
| Distribution rate | 59.5% | 42.9% | 44% | 40.5% | 37.5% | 51.9% | 43.5% | 37.9% |
| Net sales 1 | 13,171 | 14,289 | 14,289 | 14,692 | 15,689 | 26,596 | 26,595 | 27,681 |
| EBITDA 1 | 1,992 | 2,379 | 2,416 | 2,443 | 2,589 | 4,245 | 4,731 | 5,210 |
| EBIT 1 | 1,770 | 2,167 | 2,197 | 2,232 | 2,347 | 2,982 | 4,125 | 4,527 |
| Net income 1 | 945.4 | 1,408 | 1,316 | 1,391 | 1,481 | 1,575 | 2,275 | 2,707 |
| Net Debt 1 | 210.7 | 378.5 | 1,312 | 1,218 | 1,717 | 4,836 | 3,409 | 2,889 |
| Reference price 2 | 62.37 | 73.27 | 81.57 | 86.51 | 86.04 | 69.00 | 69.00 | 69.00 |
| Nbr of stocks (in thousands) | 214,973 | 212,559 | 203,916 | 197,934 | 196,411 | 314,604 | 314,604 | - |
| Announcement Date | 2/18/21 | 2/8/22 | 2/7/23 | 2/6/24 | 2/4/25 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12x | 1x | 6.25x | 4.33% | 21.71B | |
| 11.24x | 1.22x | 5.6x | 5.07% | 21.66B | |
| 22.68x | 7.9x | 13.89x | 4.63% | 15.22B | |
| 17.93x | 0.54x | 5.82x | 1.52% | 4.37B | |
| 14.24x | 1.67x | 4.97x | 3.61% | 4.2B | |
| 6.55x | 0.56x | 3.38x | 9.25% | 3.99B | |
| -10.42x | 1.51x | 6.98x | - | 3.18B | |
| 19.58x | 0.47x | 6.65x | 2.75% | 2.74B | |
| 67.82x | - | - | - | 2.37B | |
| Average | 17.96x | 1.86x | 6.69x | 4.45% | 8.82B | |
| Weighted average by Cap. | 15.04x | 2.41x | 7.38x | 4.61% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- OMC Stock
- Valuation Omnicom Group., Inc.
Select your edition
All financial news and data tailored to specific country editions
