|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 54.65 EUR | -1.09% |
|
+4.79% | +15.00% |
| Feb. 12 | Berenberg Says Borouge-Borealis Merger Remains Key Catalyst for OMV; Forecasts Revised Post-Q4 2025 | MT |
| Feb. 11 | European companies cut jobs | RE |
Company Valuation: OMV AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 10,790 | 16,334 | 15,732 | 13,010 | 12,218 | 17,871 | 17,871 | - |
| Change | - | 51.38% | -3.69% | -17.3% | -6.09% | 46.26% | 0% | - |
| Enterprise Value (EV) 1 | 16,854 | 22,296 | 17,939 | 15,130 | 15,443 | 21,042 | 22,278 | 22,836 |
| Change | - | 32.29% | -19.54% | -15.66% | 2.07% | 36.25% | 5.87% | 2.51% |
| P/E ratio | 8.57x | 7.8x | 4.33x | 8.78x | 8.81x | 15.3x | 10.4x | 9.86x |
| PBR | 0.79x | 1.05x | 0.82x | 0.71x | 0.68x | 1.05x | 1.09x | 1.09x |
| PEG | - | 0.1x | 0.1x | -0.1x | -1.38x | -0.6x | 0.4x | 1.97x |
| Capitalization / Revenue | 0.58x | 0.44x | 0.25x | 0.33x | 0.35x | 0.62x | 0.68x | 0.72x |
| EV / Revenue | 0.91x | 0.6x | 0.29x | 0.38x | 0.44x | 0.7x | 0.85x | 0.92x |
| EV / EBITDA | 3.45x | 2.25x | 1.3x | 1.75x | 1.88x | 3.14x | 3.85x | 3.77x |
| EV / EBIT | 10x | 3.74x | 1.61x | 2.51x | 3x | 4.7x | 5.91x | 5.72x |
| EV / FCF | 14.3x | 4.93x | 3.73x | 5.64x | 6.7x | 18x | 11.4x | 15.9x |
| FCF Yield | 6.98% | 20.3% | 26.8% | 17.7% | 14.9% | 5.57% | 8.79% | 6.29% |
| Dividend per Share 2 | 1.85 | 2.3 | 2.8 | 2.95 | 5.05 | 4.364 | 4.417 | 4.563 |
| Rate of return | 5.61% | 4.6% | 5.82% | 7.42% | 13.5% | 7.99% | 8.08% | 8.35% |
| EPS 2 | 3.85 | 6.4 | 11.12 | 4.53 | 4.24 | 3.11 | 5.28 | 5.544 |
| Distribution rate | 48.1% | 35.9% | 25.2% | 65.1% | 119% | 107% | 83.7% | 82.3% |
| Net sales 1 | 18,465 | 37,087 | 62,298 | 39,463 | 34,968 | 25,118 | 26,096 | 24,787 |
| EBITDA 1 | 4,883 | 9,896 | 13,842 | 8,643 | 8,220 | 7,115 | 5,779 | 6,065 |
| EBIT 1 | 1,686 | 5,961 | 11,175 | 6,024 | 5,141 | 4,607 | 3,766 | 3,990 |
| Net income 1 | 1,258 | 2,093 | 3,634 | 1,480 | 1,389 | 1,017 | 1,785 | 1,909 |
| Net Debt 1 | 6,064 | 5,962 | 2,207 | 2,120 | 3,225 | 3,171 | 4,407 | 4,966 |
| Reference price 2 | 33.00 | 49.95 | 48.10 | 39.77 | 37.34 | 54.65 | 54.65 | 54.65 |
| Nbr of stocks (in thousands) | 326,975 | 327,011 | 327,071 | 327,131 | 327,215 | 327,001 | 327,001 | - |
| Announcement Date | 2/4/21 | 2/3/22 | 2/2/23 | 2/1/24 | 2/3/25 | 2/3/26 | - | - |
1EUR in Million2EUR
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.37x | 0.7x | 3.14x | 7.99% | 21.21B | |
| 17.01x | 3.96x | 7.64x | 5.09% | 1,677B | |
| 27.14x | 2.15x | 9.77x | 3.73% | 364B | |
| 9.48x | 0.67x | 4.11x | 5.67% | 271B | |
| 13.07x | 0.99x | 4.8x | 3.68% | 222B | |
| 11.57x | 1.06x | 4.95x | 5% | 164B | |
| 4.31x | 1.73x | 3.51x | 9.01% | 94.92B | |
| 12.77x | 0.78x | 2.13x | 5.3% | 70.16B | |
| 13.72x | 0.86x | 4.27x | 5.76% | 65.45B | |
| 14.51x | 1.21x | 6.53x | 2.62% | 41.41B | |
| Average | 13.69x | 1.41x | 5.08x | 5.38% | 299.11B | |
| Weighted average by Cap. | 16.33x | 2.79x | 6.84x | 5% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- OMV Stock
- Valuation OMV AG
Select your edition
All financial news and data tailored to specific country editions
