ON SEMICONDUCTOR CORPORATION

(ON)
  Report
Real-time Estimate Cboe BZX  -  12:56 2022-07-01 pm EDT
47.21 USD   -6.17%
06/29BofA Securities Adjusts ON Semiconductor's Price Target to $65 From $80, Reiterates Buy Rating
MT
06/28World Finance Recognizes onsemi as Most Sustainable Semiconductor Company in 2022
AQ
06/24ON SEMICONDUCTOR CORPORATION(NASDAQGS : ON) dropped from Russell 2500 Index
CI
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 10 01313 45929 26221 860--
Enterprise Value (EV)1 12 73215 87030 98422 17620 62219 010
P/E ratio 47,8x58,4x29,9x10,9x10,8x9,80x
Yield ------
Capitalization / Revenue 1,81x2,56x4,34x2,73x2,64x2,51x
EV / Revenue 2,31x3,02x4,60x2,77x2,49x2,19x
EV / EBITDA 10,1x15,2x15,7x6,93x6,45x5,53x
Price to Book 3,02x3,81x6,41x3,33x2,57x2,09x
Nbr of stocks (in thousands) 410 722411 224430 834434 506--
Reference price (USD) 24,432,767,950,350,350,3
Announcement Date 02/03/202002/01/202102/07/2022---
1 USD in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 5 5185 2556 7407 9938 2868 692
EBITDA1 1 2571 0411 9763 1993 1983 438
Operating profit (EBIT)1 7795371 4782 6762 7112 861
Operating Margin 14,1%10,2%21,9%33,5%32,7%32,9%
Pre-Tax Profit (EBT)1 2771771 1582 4702 5382 938
Net income1 2122341 0102 0772 0952 237
Net margin 3,84%4,46%15,0%26,0%25,3%25,7%
EPS2 0,510,562,274,624,655,13
Dividend per Share2 ------
Announcement Date 02/03/202002/01/202102/07/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4
Net sales1 1 7421 8461 9452 0172 0242 019
EBITDA1 552644778830813801
Operating profit (EBIT)1 427528659688672659
Operating Margin 24,5%28,6%33,9%34,1%33,2%32,6%
Pre-Tax Profit (EBT)1 372466628633612602
Net income1 310426530532512500
Net margin 17,8%23,1%27,3%26,4%25,3%24,7%
EPS2 0,700,961,181,181,141,11
Dividend per Share ------
Announcement Date 11/01/202102/07/202205/02/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt1 2 7182 4111 722316--
Net Cash position1 ----1 2382 850
Leverage (Debt / EBITDA) 2,16x2,31x0,87x0,10x-0,39x-0,83x
Free Cash Flow1 1605011 3371 7082 1062 125
ROE (Net Profit / Equities) 18,9%6,85%31,6%37,0%26,8%24,3%
Shareholders' equity1 1 1183 4203 1905 6157 8029 209
ROA (Net Profit / Asset) 2,64%2,74%14,1%19,8%17,1%16,0%
Assets1 8 0078 5457 18410 47512 24413 980
Book Value Per Share2 8,088,5910,615,119,624,1
Cash Flow per Share2 1,672,114,026,196,697,17
Capex1 535384445890939859
Capex / Sales 9,69%7,30%6,60%11,1%11,3%9,88%
Announcement Date 02/03/202002/01/202102/07/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Key data
Capitalization (USD) 21 859 979 905
Net sales (USD) 6 739 800 000
Number of employees 31 650
Sales / Employee (USD) 212 948
Free-Float 71,4%
Free-Float capitalization (USD) 15 611 262 652
Avg. Exchange 20 sessions (USD) 677 209 274
Average Daily Capital Traded 3,10%
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA