The following discussion and analysis of our financial condition and results of
operations should be read in conjunction with: (i)our unaudited condensed
consolidated financial statements and related notes thereto included elsewhere
in this Quarterly Report on Form 10-Q for the period ended June 30, 2021, and
(ii) our audited financial statements and notes thereto for the year ended
December 31, 2020 and the related Management's Discussion and Analysis of
Financial Condition and Results of Operations, both of which are contained in in
our 2020 Annual Report on Form 10-K/A for the year ended December 31,
2020. Except as otherwise indicated herein or as the context otherwise requires,
references in this Quarterly Report to "Oncternal" "the Company," "we," "us" and
"our" refer to Oncternal Therapeutics, Inc., a Delaware corporation.

Cautionary Note Regarding Forward-Looking Statements



This Quarterly Report contains forward-looking statements within the meaning of
Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange
Act"). All statements other than statements of historical facts contained in
this Quarterly Report, including statements regarding our future results of
operations and financial position, business strategies and plans, prospective
products, product approvals, research and development costs, the expected impact
of COVID-19, timing and likelihood of success, plans and objectives of
management for future operations and future results of anticipated products, are
forward-looking statements. In some cases, you can identify forward-looking
statements by terminology such as "may," "will," "should," "could," "expects,"
"intends," "plans," "anticipates," "believes," "estimates," "predicts,"
"potential," "continue," or the negative of these terms or other comparable
terminology. These forward-looking statements are only predictions. We have
based these forward-looking statements largely on our current expectations and
projections about future events and financial trends that we believe may affect
our business, financial condition and results of operations. These
forward-looking statements speak only as of the date of this Quarterly Report
and are subject to a number of risks, uncertainties and assumptions, including
those described in our Annual Report on Form 10-K/A, filed with the SEC on March
12, 2021, and in Part II, Item 1A, "Risk Factors" of this Quarterly Report. The
events and circumstances reflected in our forward-looking statements may not be
achieved or occur and actual results could differ materially from those
projected in the forward-looking statements. Except as required by applicable
law, we do not plan to publicly update or revise any forward-looking statements
contained herein, whether as a result of any new information, future events,
changed circumstances or otherwise.

Overview





We are a clinical-stage biopharmaceutical company focused on the development of
novel oncology therapies for cancers with critical unmet medical need. Our
development efforts are focused on promising, yet untapped, biological pathways
implicated in cancer generation or progression. Our pipeline includes
cirmtuzumab, an investigational humanized monoclonal antibody that is designed
to inhibit Receptor tyrosine kinase-like Orphan Receptor 1, or ROR1, a growth
factor receptor that is widely expressed on many tumors and that activates
pathways leading to increased tumor proliferation, invasiveness and drug
resistance. Cirmtuzumab is being evaluated in a Phase 1/2 clinical trial in
combination with ibrutinib (Imbruvica®) (Cirmtuzumab and Ibrutinib targeting
ROR1 for Leukemia and Lymphoma, or CIRLL), for the treatment of patients with
B-cell lymphoid malignancies, including mantle cell lymphoma, or MCL, and
chronic lymphocytic leukemia, or CLL, and in an investigator-sponsored, Phase 1b
clinical trial in combination with paclitaxel for the treatment of women with
HER2-negative metastatic or locally advanced, unresectable breast cancer. We are
also supporting an investigator-sponsored Phase 2 clinical trial of cirmtuzumab
in combination with venetoclax, a Bcl-2 inhibitor, in patients with
relapsed/refractory CLL, which is currently enrolling patients. We are
developing a chimeric antigen receptor T cell, or CAR-T, therapy candidate that
targets ROR1, which is currently in preclinical development as a potential
treatment for hematologic cancers and solid tumors. In addition, we are
developing TK216, an investigational small molecule that is designed to inhibit
the ETS, or E26 Transformation Specific, family of oncoproteins, which have been
shown in preclinical studies to alter gene transcription and RNA processing and
lead to increased cell proliferation and invasion. TK216 is being evaluated in a
Phase 1/2 clinical trial as a single agent and in combination with vincristine
in patients with relapsed or refractory Ewing sarcoma, a rare pediatric cancer.
We recently added a new Phase 2 expansion cohort targeting up to 21 Ewing
sarcoma patients to evaluate clinical responses to single agent TK216 using an
optimized dosing regimen, treating for 28 days per cycle, to intensify the
amount of TK216 administered over time.



The U.S. Food and Drug Administration, or FDA, has granted orphan drug
designations for cirmtuzumab for the treatment of MCL and for the treatment of
CLL/small lymphocytic lymphoma, and has granted rare pediatric disease
designation, as well as orphan drug and fast track designations for TK216 for
the treatment of Ewing sarcoma.



Our clinical strategy for cirmtuzumab prioritizes development in MCL, based on
continuing encouraging interim clinical results from the CIRLL Phase 1/2
clinical trial that were presented at the American Society Clinical of Oncology
2021 Annual Meeting in June. The CIRLL study target enrollment for patients with
relapsed/refractory MCL in the ongoing Phase 2 expansion cohort is at

                                       19

--------------------------------------------------------------------------------


least 20 patients to allow for the enrollment of patients with a broader range
of prior Bruton's Tyrosine kinase, or BTK, inhibitor treatments. The total
enrollment of CLL patients in the randomized Phase 2 CLL cohort of the CIRLL
study is 28 patients, which was reached in 2020. In July 2021, we opened a new
treatment cohort of the ongoing Phase 1/2 study to evaluate cirmtuzumab plus
ibrutinib in up to 34 patients with MCL who are refractory to prior BTK
inhibitor treatment (ibrutinib, acalabrutinib or zanubrutinib), or who are at
high risk for progression, having had an inadequate response to ibrutinib
(stable disease or partial response).

In September 2020, we met with the FDA and are in an ongoing dialogue with the FDA regarding potential accelerated and/or full approval pathways for cirmtuzumab plus ibrutinib in patients with relapsed/refractory MCL.



Since the inception of privately-held Oncternal Therapeutics, Inc. in 2013, we
have devoted most of our resources to organizing and staffing, business
planning, raising capital, acquiring product candidates and securing related
intellectual property rights and advancing our cirmtuzumab and TK216 clinical
development programs. Under research subaward agreements between us and UC San
Diego, we are eligible to receive approximately $14.0 million in development
milestones during the award project period, estimated to be from October 1, 2017
to March 31, 2022. Through June 30, 2021, we have funded our operations
primarily through: (i) gross proceeds of $125.0 million from the issuance of
common stock, (ii) gross proceeds of $49.0 million from the issuance of
convertible preferred stock, (iii) receipt of $13.9 million in subaward grant
payments received from UC San Diego, and (iv) cash proceeds of $18.3 million
received in connection with the closing of the merger with GTx, Inc. in June
2019, or the GTx Merger. As of June 30, 2021, we had cash and cash equivalents
of $103.7 million.

We have incurred net losses in each year since inception. Our ability to
generate product revenue sufficient to achieve profitability will depend heavily
on the successful development and eventual commercialization of one or more of
our current or future product candidates. Our net loss was $13.6 million for the
six months ended June 30, 2021. As of June 30, 2021, we had an accumulated
deficit of $96.4 million. Substantially all of our net losses have resulted from
costs incurred in connection with: (i) advancing our research and development
programs, (ii) general and administrative costs associated with our operations,
including the costs associated with operating as a public company, and (iii)
in-process research and development costs associated with the GTX Merger. We
expect to continue to incur significant and increasing operating losses for at
least the next several years. We expect that our expenses and capital funding
requirements will increase substantially in connection with our ongoing
activities, particularly if and as we:

• advance cirmtuzumab through clinical development in multiple indications,

initially focused on MCL;

• generate clinical proof-of-concept data with TK216 in Ewing sarcoma, an

orphan pediatric cancer indication;

• advance our ROR1-targeting CAR-T therapy candidate to clinical development,

initially in hematological cancers and then in solid tumors;

• respond to the impacts of the COVID-19 pandemic, which has slowed enrollment


      into our clinical trials;


  • evaluate cirmtuzumab in additional ROR1-positive solid tumors;


   •  evaluate TK216 in additional tumors with ETS fusion proteins or
      overexpression;


  • continue to develop additional product candidates;


  • acquire or in­license other product candidates and technologies;


  • maintain, expand and protect our intellectual property portfolio;

• establish a commercial manufacturing source and secure supply chain capacity


      sufficient to provide commercial quantities of any product candidates for
      which we may obtain regulatory approval;

• seek regulatory approvals for any product candidates that successfully


      complete clinical trials;


   •  establish a sales, marketing and distribution infrastructure to

commercialize any products for which we may obtain regulatory approval; and

• add operational, financial and management information systems and personnel,

including personnel to support our planned product development and future

commercialization efforts.




We will not generate product sales revenue unless and until we successfully
complete clinical development and obtain regulatory approval for our product
candidates. If we obtain regulatory approval for any of our product candidates
and do not enter into a commercialization partnership, we expect to incur
significant expenses related to developing our internal commercialization
capability to support product sales, marketing and distribution. In addition, we
expect to incur additional costs associated with operating as a public company.

                                       20

--------------------------------------------------------------------------------


As a result, we believe we will need substantial additional funding to support
our continuing operations and pursue our business strategy. Until such time as
we can generate significant product sales revenue, if ever, we expect to finance
our operations through a combination of equity offerings, debt financings,
government funding, or other sources, including potentially collaborations,
licenses and other similar arrangements. We may not be able to raise additional
funds or enter into such other agreements or arrangements when needed on
favorable terms, or at all. If we fail to raise capital or enter into such
agreements as and when needed, we may have to significantly delay, reduce or
eliminate the development and commercialization of one or more of our product
candidates or delay our pursuit of potential in licenses or acquisitions.

Because of the numerous risks and uncertainties associated with product
development, we are unable to predict the timing or amount of increased expenses
or when or if we will be able to achieve or maintain profitability. Even if we
are able to generate product sales, we may not become profitable. If we fail to
become profitable or are unable to sustain profitability on a continuing basis,
then we may be unable to continue our operations at planned levels and be forced
to reduce or terminate our operations.

We expect that our existing cash and cash equivalents will be sufficient to fund
our operating expenses and capital expenditure requirements for at least the
next twelve months. We have based this estimate on assumptions that may prove to
be wrong, and we could exhaust our available capital resources sooner than we
expect. Beyond that point, we will need to raise additional capital to finance
our operations, which cannot be assured.

Business Update Regarding COVID-19



The current COVID-19 pandemic has presented substantial public health and
economic challenges and is affecting economies, financial markets and business
operations around the world. International and U.S. governmental authorities in
impacted regions have taken actions in an effort to slow the spread of COVID-19,
including issuing and modifying varying forms of "stay-at-home" orders, and
restricting business functions outside of one's home. In response, many Company
employees continue to work remotely. To date, we have been able to continue to
supply cirmtuzumab and TK216 clinical trial sites for patients enrolled in our
ongoing clinical trials and do not currently anticipate any interruptions in the
supply of cirmtuzumab or TK216. While we are continuing the clinical trials we
have underway in sites across the U.S., COVID-19 precautions have directly or
indirectly impacted the timeline for some of our clinical trials. For our
existing patients, we are actively working with all of our clinical trial sites
to minimize disruptions and address concerns on an individual site or patient
basis in order to allow participating patients to continue to receive treatment
at home or in alternative healthcare settings while minimizing their potential
exposure to the virus that causes COVID-19. If restrictions related to the
COVID-19 outbreak continue or if additional clinical trial sites pause patient
enrollment or treatments, our clinical trial milestones would be negatively
impacted.  Additionally, our expectations for the timing of first-in-human
dosing of our ROR1 CAR-T therapy has been delayed to the first half of 2022. Any
delays in the completion of our clinical trials and any disruption in our supply
chain could have a material adverse effect on our business, results of
operations and financial condition. The full extent to which the COVID-19
pandemic will continue to directly or indirectly impact our business, results of
operations and financial condition, will depend on future developments that are
highly uncertain, including as a result of new information that may emerge
concerning COVID-19 and the actions taken to contain or treat it, the success or
failure of vaccination programs, the emergence and spread of variants of
COVID-19, as well as the economic impact on local, regional, national and
international markets.

Components of Results of Operations

Grant Revenue



We have not and do not expect to generate any product sales revenue in the
foreseeable future. If our development efforts for our product candidates are
successful and result in regulatory approval, we may generate product sales
revenue in the future. We cannot predict if, when, or to what extent we will
generate revenue from the commercialization and sale of our product candidates.
We may never succeed in obtaining regulatory approval for any of our product
candidates. Our total revenue to date has been derived from a California
Institute for Regenerative Medicine, or CIRM, grant subaward with UC San Diego.

In August 2017, CIRM awarded an $18.3 million grant to researchers at UC San
Diego to advance our Phase 1/2 clinical trial evaluating cirmtuzumab in
combination with ibrutinib for the treatment of patients with B-cell lymphoid
malignancies, including MCL and CLL. We are conducting this study in
collaboration with UC San Diego and estimate we will receive approximately $14.0
million in development milestones under research subaward agreements during the
award project period, estimated to be from October 1, 2017 to March 31, 2022. In
addition, we are committed to certain co-funding requirements and are required
to provide UC San Diego progress and financial update reports throughout the
award project period. We received subaward payments of $2.2 million and $1.4
million in the six months ended June 30, 2021 and June 30, 2020, respectively.
As of June 30, 2021: (i) the remaining estimated subaward funds available total
$0.6 million, and (ii) we believe we have met our obligations under the CIRM
award and UC San Diego subawards.

                                       21

--------------------------------------------------------------------------------



Operating Expenses

Research and Development

Research and development expenses consist primarily of costs incurred for the
preclinical and clinical development of our lead product candidate, cirmtuzumab,
as well as TK216 and our CAR-T program, which include:

• expenses under agreements with consultants, third-party contract

organizations, and investigative clinical trial sites that conduct research

and development activities on our behalf;

• costs related to the development and manufacture of preclinical study and

clinical trial material;

• salaries and employee-related costs, including stock-based compensation;

• costs incurred under our collaboration and third-party licensing agreements;

and

• laboratory and vendor expenses related to the execution of preclinical and

clinical trials.




We accrue all research and development costs in the period for which they are
incurred. Costs for certain development activities are recognized based on an
evaluation of the progress to completion of specific tasks using information and
data provided to us by our vendors, collaborators and third-party service
providers. Advance payments for goods or services to be received in future
periods for use in research and development activities are deferred and then
expensed as the related goods are delivered and as services are performed. Any
unearned advances would be refunded when known.

We expect our research and development expenses to increase substantially for
the foreseeable future as we: (i) invest in additional operational personnel to
support our planned product development efforts, and (ii) continue to invest in
developing our product candidates preclinically, advance them into later stages
of clinical development, and as we begin to conduct larger clinical trials.
Product candidates in later stages of clinical development generally have higher
development costs than those in earlier stages of clinical development,
primarily due to the increased size and duration of later-stage clinical trials.

Our direct research and development expenses are tracked by product candidate
and consist primarily of external costs, such as fees paid under third-party
license agreements and to outside consultants, contract research organizations,
or CROs, contract manufacturing organizations and research laboratories in
connection with our preclinical development, process development, manufacturing
and clinical development activities. We do not allocate employee costs and costs
associated with our discovery efforts, laboratory supplies and facilities,
including other indirect costs, to specific product candidates because these
costs are deployed across multiple programs and, as such, are not separately
classified. We use internal resources primarily to conduct our research as well
as for managing our preclinical development, process development, manufacturing
and clinical development activities. These employees work across multiple
programs and, therefore, we do not track our costs by product candidate unless
we can include them as subaward costs.

We cannot determine with certainty the timing of initiation, the duration or the
completion costs of current or future preclinical studies and clinical trials of
our product candidates due to the inherently unpredictable nature of preclinical
and clinical development, including any potential expanded dosing beyond the
original protocols based in part on ongoing clinical success and the potential
effects of the COVID-19 pandemic. Clinical and preclinical development
timelines, the probability of success and development costs can differ
materially from expectations. We anticipate that we will make determinations as
to which product candidates to pursue and how much funding to direct to each
product candidate on an ongoing basis in response to the results of ongoing and
future preclinical studies and clinical trials, regulatory developments and our
ongoing assessments of each product candidate's commercial potential. We will
need to raise substantial additional capital in the future. In addition, we
cannot forecast which product candidates may be subject to future
collaborations, when such arrangements will be secured, if at all, and to what
degree such arrangements would affect our development plans and capital
requirements.

General and Administrative



General and administrative expenses consist primarily of personnel-related
costs, insurance costs, facility costs and professional fees for legal, patent,
consulting, investor and public relations, accounting and audit services.
Personnel-related costs consist of salaries, benefits and stock-based
compensation. We expect our general and administrative expenses will increase as
we: (i) incur additional costs associated with being a public company, including
audit, legal, regulatory, and tax-related services associated with maintaining
compliance with exchange listing and SEC requirements, director and officer
insurance premiums, and investor relations costs, (ii) hire additional
personnel, and (iii) protect our intellectual property.

Interest Income

Interest income consists of interest earned on our cash equivalents, which consist of money market funds. Our interest income has not been significant due to low interest earned on invested balances.


                                       22

--------------------------------------------------------------------------------

Results of Operations

Comparison of Three and Six Months Ended June 30, 2021 and 2020

The following table summarizes our results of operations for the three and six months ended June 30, 2021 and 2020:





                                       Three Months Ended                       Six Months Ended
                                            June 30,                                June 30,
(in thousands)                   2021         2020        Change        2021          2020         Change
Grant revenue                  $    883     $    623     $    260     $   1,631     $   1,201     $    430
Operating expenses:
Research and development          5,192        3,815        1,377         9,105         6,510        2,595
General and administrative        3,381        2,343        1,038         6,174         4,977        1,197
Total operating expenses          8,573        6,158        2,415        15,279        11,487        3,792
Loss from operations             (7,690 )     (5,535 )     (2,155 )     (13,648 )     (10,286 )     (3,362 )
Interest income                       8            -            8            18            13            5
Net loss                       $ (7,682 )   $ (5,535 )   $ (2,147 )   $ (13,630 )   $ (10,273 )   $ (3,357 )

Comparison of Three Months Ended June 30, 2021 and 2020

Grant Revenue



Grant revenue was $0.9 million and $0.6 million for the three months ended June
30, 2021 and 2020, respectively. The increase of $0.3 million was driven
primarily by higher research and development subaward costs in 2021 as compared
to 2020.

Research and Development Expenses



The following table summarizes our research and development expenses for the
periods indicated:



                                                  Three Months Ended
                                                       June 30,              Increase/
(in thousands)                                     2021          2020       (Decrease)
Cirmtuzumab                                     $    1,944      $ 2,191     $      (247 )
TK216                                                1,139          692             447
CAR-T                                                  470            -             470

Unallocated research and development expenses 1,639 932

707

Total research and development expenses $ 5,192 $ 3,815 $ 1,377






Research and development expenses for the three months ended June 30, 2021 and
2020 were $5.2 million and $3.8 million, respectively, an increase of $1.4
million. The increase was primarily due to a $0.7 million increase in direct
product candidate costs and a $0.7 million increase in unallocated expenses.

Direct expenses for cirmtuzumab decreased $0.2 million for the three months ended June 30, 2021, compared to the three months ended June 30, 2020, primarily due to a decrease in manufacturing development costs.



Direct expenses for TK216 increased $0.4 million for the three months ended June
30, 2021, compared to the three months ended June 30, 2020, primarily due to an
increase in manufacturing development costs.

Direct expenses for CAR-T increased $0.5 million for the three months ended June
30, 2021, compared to the three months ended June 30, 2020, primarily due to an
increase in preclinical costs.

Unallocated expenses increased $0.7 million for three months ended June 30, 2021, compared to the three months ended June 30, 2020, primarily due to higher non-cash stock-based compensation costs.

General and Administrative Expenses



General and administrative expenses for the three months ended June 30, 2021 and
2020 were $3.4 million and $2.3 million, respectively, an increase of $1.1
million. The increase is primarily due to a $1.2 million increase in personnel
and professional costs, primarily related to non-cash stock-based compensation
costs, that were partially offset by a $0.2 million decrease in legal costs.

                                       23

--------------------------------------------------------------------------------

Comparison of Six Months Ended June 30, 2021 and 2020

Grant Revenue



Grant revenue for the six months ended June 30, 2021 was $1.6 million, compared
to $1.2 million for the six months ended June 30, 2020. The increase of $0.4
million was primarily due to higher research and development subaward related
costs incurred in 2021 as compared to 2020.

Research and Development Expenses



The following table summarizes our research and development expenses for the
periods indicated:



                                                  Six Months Ended
                                                      June 30,             Increase/
(in thousands)                                    2021         2020       (Decrease)
Cirmtuzumab                                     $   3,799     $ 3,551     $       248
TK216                                               1,740       1,041             699
CAR-T                                                 606           -             606

Unallocated research and development expenses 2,960 1,918

1,042

Total research and development expenses $ 9,105 $ 6,510 $


    2,595




Research and development expenses for the six months ended June 30, 2021 and
2020 were $9.1 million and $6.5 million, respectively, an increase of $2.6
million. The increase was primarily due to a $1.6 million increase in direct
product candidate costs and a $1.0 million increase in unallocated expenses.

Direct expenses for cirmtuzumab increased $0.3 million for the six months ended
June 30, 2021, compared to the six months ended June 30, 2020, primarily due to
an increase in clinical trial costs related to our ongoing Phase 1/2 trial of
cirmtuzumab in MCL patients.

Direct expenses for TK216 increased $0.7 million for the six months ended June
30, 2021, compared to the six months ended June 30, 2020, primarily due to an
increase in manufacturing development costs.

Direct expenses for CAR-T increased $0.6 million for the six months ended June
30, 2021, compared to the six months ended June 30, 2020, primarily due to an
increase in preclinical costs.

Unallocated expenses increased $1.0 million for six months ended June 30, 2021,
compared to the six months ended June 30, 2020, primarily due to higher non-cash
stock-based compensation costs.

General and Administrative Expenses



General and administrative expenses for the six months ended June 30, 2021 and
2020 were $6.2 million and $5.0 million, respectively, an increase of $1.2
million. The increase is primarily due to higher personnel and professional
costs of $1.1 million, primarily related to non-cash stock-based compensation
costs, and an increase in director's and officer's insurance costs of $0.1
million.

Liquidity



We have incurred losses and negative cash flows from operations since inception.
As of June 30, 2021, we had an accumulated deficit of $96.4 million and
anticipate that we will continue to incur net losses for the foreseeable future.
As of June 30, 2021, we had $103.7 million in cash and cash equivalents. We
believe we have sufficient cash to fund our projected operating requirements for
at least twelve months from the filing date of this Quarterly Report. We expect
our operating expenses to continue to be substantial for the foreseeable future
and, as a result, we will need additional capital to fund our operations, which
we may obtain through one or more public or private equity or debt financings,
or other sources such as potential collaboration arrangements.

                                       24

--------------------------------------------------------------------------------

Cash Flows



The following table summarizes our sources and uses of cash for each of the
periods presented:



                                               Six Months Ended
                                                   June 30,
(in thousands)                                2021          2020
Net cash provided by (used in):
Operating activities                        $ (13,593 )   $ (8,257 )
Financing activities                              519        4,823

Net decrease in cash and cash equivalents $ (13,074 ) $ (3,434 )






Operating activities

During the six months ended June 30, 2021, net cash used in operating activities
was $13.6 million, resulting from our net loss of $13.6 million, which included
non-cash charges of $2.7 million primarily related to stock-based compensation
expense, offset by a $2.7 million change in our operating assets and
liabilities. The $2.7 million change in operating assets and liabilities
primarily consisted of a $2.6 million increase in prepaid and other assets, a
$0.6 million increase in deferred revenue, and a $0.7 million decrease in
accounts payable and accrued expenses.

Financing activities



Net cash provided by financing activities was $0.5 million for the six months
ended June 30, 2021, which resulted from net proceeds of $0.4 million received
from the exercise of common stock options and $0.1 million received from the
exercise of common stock warrants. Net cash provided by financing activities was
$4.8 million for the six months ended June 30, 2020, which resulted primarily
from $4.5 million in net proceeds received from a registered direct offering in
May 2020.

Funding Requirements

We expect that our existing cash and cash equivalents will be sufficient to fund
our operations into 2023. However, our forecast of the period of time through
which our financial resources will be adequate to support our operations is a
forward-looking statement that involves risks and uncertainties, and actual
results could vary materially. We have based this estimate on plans that may
change as circumstances evolve and assumptions that may prove to be wrong, and
we could use our capital resources sooner than we expect. Additionally, the
process of testing product candidates in clinical trials is costly, and the
timing of progress, potential amendments, or changes in protocols for our
existing studies beyond our planned study protocols based in part on our
clinical progress, and expenses in these trials is uncertain.

Our future capital requirements will depend on many factors, including:

• the type, number, scope, progress, expansions, results, costs and timing of,

our preclinical studies and clinical trials of our product candidates which

we are pursuing or may choose to pursue in the future;

• the costs incurred as a result of the COVID-19 pandemic, including clinical

trial delays;

• the costs and timing of manufacturing for our product candidates, including

commercial manufacturing if any product candidate is approved;

• the future potential costs of obtaining ibrutinib, for which we currently


      obtain supply at no cost under our clinical supply agreement with
      Pharmacyclics LLC, and vincristine to conduct our clinical trials of
      cirmtuzumab and TK216, respectively;

• the costs, timing and outcome of regulatory review of our product candidates;

• the costs of obtaining, maintaining and enforcing our patents and other

intellectual property rights;

• the costs associated with hiring additional personnel and consultants as our

preclinical and clinical activities increase;

• the costs and timing of establishing or securing sales and marketing

capabilities if any product candidate is approved;

• our ability to achieve sufficient market acceptance, adequate coverage and

reimbursement from third-party payors and adequate market share and revenue

for any approved products;

• the terms and timing of establishing and maintaining collaborations,

licenses and other similar arrangements; and

• costs associated with any products or technologies that we may in-license or

acquire.




Until such time, if ever, as we can generate substantial product revenues to
support our cost structure, we expect to finance our losses from operations and
capital funding needs through a combination of equity offerings, debt
financings, government funding and

                                       25

--------------------------------------------------------------------------------


other sources, including potentially collaborations, licenses and other similar
arrangements. To the extent we raise additional capital through the sale of debt
or equity securities, the ownership interest of our stockholders will be or
could be diluted, and the terms of these securities may include liquidation or
other preferences that adversely affect the rights of our common stockholders.
Debt financing and preferred equity financing, if available, may involve
agreements that include covenants limiting or restricting our ability to take
specific actions, such as incurring additional debt, making capital expenditures
or declaring dividends. If we raise funds through collaborations, licenses and
other similar arrangements with third parties, we may have to relinquish
valuable rights to our technologies, future revenue streams, research programs
or product candidates or grant licenses on terms that may not be favorable to us
and/or may reduce the value of our common stock. If we are unable to raise
additional funds through debt or equity financings when needed, we may be
required to delay, limit, reduce or terminate our product development or future
commercialization efforts or grant rights to develop and market our product
candidates even if we would otherwise prefer to develop and market such product
candidates by ourselves. There can be no assurance that we will be able to
obtain any sources of financing on acceptable terms, or at all.

Obligations and Commitments



We are party to a number of license agreements, pursuant to which we have
payment obligations that are contingent upon future events such as our
achievement of specified development, regulatory and commercial milestones and
are required to make royalty payments in connection with the sale of products
developed under those agreements. As of June 30, 2021, we were unable to
estimate the timing or likelihood of achieving the milestones or making future
product sales. See Note 4 to our condensed consolidated financial statements
included elsewhere in this Quarterly Report for a description of these
agreements.

We enter into contracts in the normal course of business with clinical trial sites and clinical supply manufacturers and with vendors for preclinical studies, research supplies and other services and products for operating purposes. These contracts generally provide for termination after a notice period.

Critical Accounting Policies



Our management's discussion and analysis of our financial condition and results
of operations is based on our condensed consolidated financial statements, which
have been prepared in accordance with generally accepted accounting principles
in the United States. The preparation of the financial statements requires us to
make estimates and judgments that affect the reported amounts of assets and
liabilities and the disclosure of contingent assets and liabilities at the date
of the financial statements, as well as the reported expenses incurred during
the reporting periods.

Our estimates are based on our historical experience, trends and various other
factors that we believe are reasonable under the circumstances, the results of
which form the basis for making judgments about the carrying value of assets and
liabilities that are not readily apparent from other sources. Actual results may
differ from these estimates under different assumptions or conditions.

We consider our critical accounting policies and estimates to be related to
research and development expenses and accruals, and revenue recognition. There
have been no material changes to our critical accounting policies and estimates
during the six months ended June 30, 2021, from those disclosed in "Oncternal's
Management's Discussion and Analysis of Financial Condition and Results of
Operations - Critical Accounting Policies," included in the Annual Report on
Form 10-K/A.

Off-Balance Sheet Arrangements

We did not have during the periods presented, and we do not currently have, any off-balance sheet arrangements, as defined under SEC rules.


                                       26

--------------------------------------------------------------------------------

© Edgar Online, source Glimpses