Market Closed -
Nyse
04:00:02 2025-02-14 pm EST
|
5-day change
|
1st Jan Change
|
56.96 USD
|
+3.17%
|
|
+0.76%
|
+9.27%
|
Data adjusted to current consolidation scopeFiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Capitalization
1 |
6,469
|
6,479
|
4,071
|
5,899
|
6,222
|
6,799
|
-
|
-
|
Change
|
-
|
0.16%
|
-37.17%
|
44.91%
|
5.47%
|
9.28%
|
-
|
-
|
Enterprise Value (EV)
1 |
22,036
|
23,688
|
21,854
|
24,698
|
27,153
|
28,558
|
29,595
|
6,799
|
Change
|
-
|
7.5%
|
-7.74%
|
13.02%
|
9.94%
|
5.17%
|
3.63%
|
-77.03%
|
P/E ratio
|
8.9x
|
5.07x
|
4.72x
|
9.25x
|
12.3x
|
9.88x
|
6.97x
|
5.52x
|
PBR
|
1.88x
|
2.09x
|
1.33x
|
1.85x
|
1.95x
|
2.03x
|
1.79x
|
-
|
PEG
|
-
|
0.1x
|
-0.2x
|
-0.4x
|
-0.6x
|
0.3x
|
0.2x
|
0.2x
|
Capitalization / Revenue
|
1.67x
|
1.64x
|
0.97x
|
1.38x
|
1.38x
|
1.4x
|
1.29x
|
1.16x
|
EV / Revenue
|
5.7x
|
5.98x
|
5.22x
|
5.77x
|
6.03x
|
5.86x
|
5.6x
|
1.16x
|
EV / EBITDA
|
10.5x
|
8.3x
|
10.4x
|
-
|
-
|
12.6x
|
10.7x
|
-
|
EV / EBIT
|
9.16x
|
10.1x
|
8.36x
|
9.64x
|
10x
|
10.9x
|
10.5x
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
39.3x
|
28.5x
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
2.55%
|
3.51%
|
-
|
Dividend per Share
2 |
5.94
|
9.55
|
3.8
|
4
|
4.12
|
4.217
|
4.215
|
4.96
|
Rate of return
|
12.3%
|
19.1%
|
11.4%
|
8.13%
|
7.9%
|
7.4%
|
7.4%
|
8.71%
|
EPS
2 |
5.41
|
9.87
|
7.06
|
5.32
|
4.24
|
5.764
|
8.172
|
10.31
|
Distribution rate
|
110%
|
96.8%
|
53.8%
|
75.2%
|
97.2%
|
73.2%
|
51.6%
|
48.1%
|
Net sales
1 |
3,867
|
3,958
|
4,187
|
4,280
|
4,506
|
4,872
|
5,285
|
5,838
|
EBITDA
1 |
2,099
|
2,855
|
2,100
|
-
|
-
|
2,260
|
2,760
|
-
|
EBIT
1 |
2,405
|
2,334
|
2,613
|
2,561
|
2,707
|
2,629
|
2,825
|
-
|
Net income
1 |
730
|
1,314
|
878
|
641
|
509
|
661.1
|
950.8
|
1,218
|
Net Debt
1 |
15,567
|
17,209
|
17,783
|
18,799
|
20,931
|
21,759
|
22,796
|
-
|
Reference price
2 |
48.16
|
50.04
|
33.31
|
49.20
|
52.13
|
56.96
|
56.96
|
56.96
|
Nbr of stocks (in thousands)
|
134,326
|
129,486
|
122,212
|
119,904
|
119,352
|
119,368
|
-
|
-
|
Announcement Date
|
2/8/21
|
2/2/22
|
2/7/23
|
2/7/24
|
1/31/25
|
-
|
-
|
-
|
|