Company Valuation: OneMain Holdings, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 6,469 6,479 4,071 5,899 6,222 6,799 - -
Change - 0.16% -37.17% 44.91% 5.47% 9.28% - -
Enterprise Value (EV) 1 22,036 23,688 21,854 24,698 27,153 28,558 29,595 6,799
Change - 7.5% -7.74% 13.02% 9.94% 5.17% 3.63% -77.03%
P/E ratio 8.9x 5.07x 4.72x 9.25x 12.3x 9.88x 6.97x 5.52x
PBR 1.88x 2.09x 1.33x 1.85x 1.95x 2.03x 1.79x -
PEG - 0.1x -0.2x -0.4x -0.6x 0.3x 0.2x 0.2x
Capitalization / Revenue 1.67x 1.64x 0.97x 1.38x 1.38x 1.4x 1.29x 1.16x
EV / Revenue 5.7x 5.98x 5.22x 5.77x 6.03x 5.86x 5.6x 1.16x
EV / EBITDA 10.5x 8.3x 10.4x - - 12.6x 10.7x -
EV / EBIT 9.16x 10.1x 8.36x 9.64x 10x 10.9x 10.5x -
EV / FCF - - - - - 39.3x 28.5x -
FCF Yield - - - - - 2.55% 3.51% -
Dividend per Share 2 5.94 9.55 3.8 4 4.12 4.217 4.215 4.96
Rate of return 12.3% 19.1% 11.4% 8.13% 7.9% 7.4% 7.4% 8.71%
EPS 2 5.41 9.87 7.06 5.32 4.24 5.764 8.172 10.31
Distribution rate 110% 96.8% 53.8% 75.2% 97.2% 73.2% 51.6% 48.1%
Net sales 1 3,867 3,958 4,187 4,280 4,506 4,872 5,285 5,838
EBITDA 1 2,099 2,855 2,100 - - 2,260 2,760 -
EBIT 1 2,405 2,334 2,613 2,561 2,707 2,629 2,825 -
Net income 1 730 1,314 878 641 509 661.1 950.8 1,218
Net Debt 1 15,567 17,209 17,783 18,799 20,931 21,759 22,796 -
Reference price 2 48.16 50.04 33.31 49.20 52.13 56.96 56.96 56.96
Nbr of stocks (in thousands) 134,326 129,486 122,212 119,904 119,352 119,368 - -
Announcement Date 2/8/21 2/2/22 2/7/23 2/7/24 1/31/25 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

Add to a list
P/E ratio (N) EV / Sales (N) EV / EBITDA (N) Yield (N) Capi.($)
9.88x5.86x12.64x7.4% 6.8B
31.27x15.4x - 0.49% 59.96B
30.52x5.09x25.85x0.14% 33.88B
8.6x1.58x - 1.61% 25.35B
9.1x2.95x19.26x4.25% 23.45B
121.86x6.45x25.58x-.--% 17.76B
27.31x20.95x51.41x0.16% 13.35B
10.79x13.12x22.55x2.02% 11.7B
42.42x - - - 10.55B
Average 32.42x 8.93x 26.21x percentage-no-prefix 22.53B
Weighted average by Cap. 32.10x 9.32x 26.35x percentage-no-prefix
See all sector valuations

Year-on-year evolution of the PER

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. OMF Stock
  4. Valuation OneMain Holdings, Inc.