This Quarterly Report on Form 10-Q, including this Management's Discussion and
Analysis of Financial Condition and Results of Operations (MD&A), contains
forward-looking statements within the meaning of the Private Securities
Litigation Reform Act of 1995, Section 21E of the U.S. Securities Exchange Act
of 1934, as amended (the Exchange Act), and Section 27A of the U.S. Securities
Act of 1933, as amended (the Securities Act), and is subject to the safe harbors
created by those sections. All statements other than statements of historical
facts are statements that could be deemed forward-looking statements.
When used in this report, the words "anticipates", "expects", "intends",
"plans", "believes", "seeks", "estimates", "may", "could", "would", "might",
"will" and other similar language, as they relate to Open Text Corporation
(OpenText or the Company), are intended to identify forward-looking statements
under applicable securities laws. Specific forward-looking statements in this
report include, but are not limited to, statements regarding: (i) our focus in
the fiscal year beginning July 1, 2021 and ending June 30, 2022 (Fiscal 2022)
and July 1, 2022 and ending June 30, 2023 (Fiscal 2023) on growth in earnings
and cash flows; (ii) creating value through investments in broader Information
Management capabilities; (iii) our future business plans and business planning
process; (iv) business trends; (v) distribution; (vi) the Company's presence in
the cloud and in growth markets; (vii) product and solution developments,
enhancements and releases and the timing thereof; (viii) the Company's financial
condition, results of operations and earnings; (ix) the basis for any future
growth and for our financial performance; (x) declaration of quarterly
dividends; (xi) future tax rates; (xii) the changing regulatory environment;
(xiii) annual recurring revenues; (xiv) research and development and related
expenditures; (xv) our building, development and consolidation of our network
infrastructure; (xvi) competition and changes in the competitive landscape;
(xvii) our management and protection of intellectual property and other
proprietary rights; (xviii) existing and foreign sales and exchange rate
fluctuations; (xix) cyclical or seasonal aspects of our business; (xx) capital
expenditures; (xxi) potential legal and/or regulatory proceedings; (xxii)
acquisitions and their expected impact, including our ability to successfully
integrate the assets we acquire or utilize such assets to their full capacity,
including those acquired in connection with the acquisition of Zix Corporation
(see note 19 "Acquisitions" to our Condensed Consolidated Financial Statements
for more details); (xxiii) tax audits; and (xxiv) other matters.
In addition, any statements or information that refer to expectations, beliefs,
plans, projections, objectives, performance or other characterizations of future
events or circumstances, including any underlying assumptions, are
forward-looking, and based on our current expectations, forecasts and
projections about the operating environment, economies and markets in which we
operate. Forward-looking statements reflect our current estimates, beliefs and
assumptions, which are based on management's perception of historic trends,
current conditions and expected future developments, as well as other factors it
believes are appropriate in the circumstances. The forward-looking statements
contained in this report are based on certain assumptions including the
following: (i) countries continuing to implement and enforce existing and
additional customs and security regulations relating to the provision of
electronic information for imports and exports; (ii) our continued operation of
a secure and reliable business network; (iii) the stability of general
political, economic and market conditions, currency exchange rates, and interest
rates, including potential for inflation and rising interest rates; (iv) equity
and debt markets continuing to provide us with access to capital; (v) our
continued ability to identify, source and finance attractive and executable
business combination opportunities; (vi) our continued ability to avoid
infringing third party intellectual property rights; and (vii) our ability to
successfully implement our restructuring plans. Management's estimates, beliefs
and assumptions are inherently subject to significant business, economic,
competitive and other uncertainties and contingencies regarding future events
and, as such, are subject to change. We can give no assurance that such
estimates, beliefs and assumptions will prove to be correct.
Forward-looking statements involve known and unknown risks, uncertainties and
other factors that may cause our actual results, performance or achievements to
differ materially from the anticipated results, performance or achievements
expressed or implied by such forward-looking statements. The risks and
uncertainties that may affect forward-looking statements include, but are not
limited to: (i) actual and potential risks and uncertainties relating to the
ultimate geographic spread of COVID-19, the severity of the disease and the
duration of the COVID-19 pandemic and issues relating to the resurgence of
COVID-19 and/or new strains of COVID-19, including potential material adverse
effects on our business, operations and financial performance; (ii) actions that
have been and may be taken by governmental authorities to contain the COVID-19
pandemic or to treat its impact on our business (or failure to implement
additional stimulus programs) and the availability, effectiveness and use of
treatments and vaccines (including the effectiveness of boosters); (iii) the
actual and potential negative impacts of COVID-19 on the global economy and
financial markets; (iv) integration of acquisitions and related restructuring
efforts, including the quantum of restructuring charges and the timing thereof;
(v) the possibility that we may be unable to successfully integrate the assets
we acquire or fail to utilize such assets to their full capacity and not realize
the benefits we expect from our acquired portfolios and businesses, including
the acquisition of Zix Corporation, (vi) the potential for the incurrence of or
assumption of debt in connection with acquisitions and the impact on the ratings
or outlooks of rating agencies on our outstanding debt securities; (vii) the
possibility that the Company may be unable to meet its future reporting
requirements under the Exchange Act, and the rules promulgated thereunder, or
applicable Canadian securities regulation; (viii) the risks
                                       38
--------------------------------------------------------------------------------
.
associated with bringing new products and services to market; (ix) fluctuations
in currency exchange rates (including as a result of the impact of Brexit and
any policy changes resulting from trade and tariff disputes); (x) delays in the
purchasing decisions of the Company's customers; (xi) competition the Company
faces in its industry and/or marketplace; (xii) the final determination of
litigation, tax audits (including tax examinations in Canada, the United States
or elsewhere) and other legal proceedings; (xiii) potential exposure to greater
than anticipated tax liabilities or expenses, including with respect to changes
in Canadian, United States or international tax regimes; (xiv) the possibility
of technical, logistical or planning issues in connection with the deployment of
the Company's products or services; (xv) the continuous commitment of the
Company's customers; (xvi) demand for the Company's products and services;
(xvii) increase in exposure to international business risks (including as a
result of the impact of Brexit and any policy changes resulting from the
transition from the North American Free Trade Agreement to the United
States-Mexico-Canada Agreement) as we continue to increase our international
operations; (xviii) inability to raise capital at all or on not unfavorable
terms in the future; (xix) downward pressure on our share price and dilutive
effect of future sales or issuances of equity securities (including in
connection with future acquisitions); and (xx) potential changes in ratings or
outlooks of rating agencies on our outstanding debt securities. Other factors
that may affect forward-looking statements include, but are not limited to: (i)
the future performance, financial and otherwise, of the Company; (ii) the
ability of the Company to bring new products and services to market and to
increase sales; (iii) the strength of the Company's product development
pipeline; (iv) failure to secure and protect patents, trademarks and other
proprietary rights; (v) infringement of third-party proprietary rights
triggering indemnification obligations and resulting in significant expenses or
restrictions on our ability to provide our products or services; (vi) failure to
comply with privacy laws and regulations that are extensive, open to various
interpretations and complex to implement including General Data Protection
Regulation (GDPR), California Consumer Privacy Act, California Privacy Rights
Act, Virginia Consumer Data Protection Act, Colorado Privacy Act, and Country by
Country Reporting (including with respect to transferring personal data outside
of the EEA, as a result of the recent ruling of the Court of Justice of the
European Union (CJEU) that the EU-US Privacy Shield is an invalid data transfer
mechanism and that Standard Contractual Clauses (SCCs) are a valid transfer
mechanism unless the country to which personal data is exported restricts the
ability to comply with such Clauses and the new SCCs published by the European
Commission to meet the requirements of GDPR and such CJEU decision known as
Schrems II); (vii) the Company's growth and other profitability prospects;
(viii) the estimated size and growth prospects of the Information Management
market; (ix) the Company's competitive position in the Information Management
market and its ability to take advantage of future opportunities in this market;
(x) the benefits of the Company's products and services to be realized by
customers; (xi) the demand for the Company's products and services and the
extent of deployment of the Company's products and services in the Information
Management marketplace; (xii) the Company's financial condition and capital
requirements; (xiii) system or network failures or information security,
cybersecurity or other data breaches in connection with the Company's offerings
or the information technology systems used by the Company generally, the risk of
which may be increased during times of natural disaster or pandemic (including
COVID-19) due to remote working arrangements; and (xiv) failure to attract and
retain key personnel to develop and effectively manage the Company's business.
Readers should carefully review Part II, Item 1A "Risk Factors" herein and the
Company's Annual Report on Form 10-K, including Part I, Item 1A "Risk Factors"
therein, Quarterly Reports on Form 10-Q, including Item 1A therein and other
documents we file from time to time with the Securities and Exchange Commission
(SEC) and other securities regulators. A number of factors may materially affect
our business, financial condition, operating results and prospects. These
factors include but are not limited to those set forth in Part II, Item 1A "Risk
Factors" and elsewhere in this Quarterly Report on Form 10-Q and in the
Company's Annual Report on Form 10-K. Any one of these factors, and other
factors that we are unaware of, or currently deem immaterial, may cause our
actual results to differ materially from recent results or from our anticipated
future results. Readers are cautioned not to place undue reliance upon any such
forward-looking statements, which speak only as of the date made. Unless
otherwise required by applicable securities laws, the Company disclaims any
intention or obligation to update or revise any forward-looking statements,
whether as a result of new information, future events or otherwise.
The following MD&A is intended to help readers understand our results of
operations and financial condition, and is
provided as a supplement to, and should be read in conjunction with, our
Condensed Consolidated Financial Statements and
the accompanying Notes to our Condensed Consolidated Financial Statements under
Part I, Item 1 of this Quarterly Report on Form 10-Q.
All dollar and percentage comparisons made herein refer to the three and six
months ended December 31, 2021 compared with the three and six months ended
December 31, 2020, unless otherwise noted.
Where we say "we", "us", "our", "OpenText" or "the Company", we mean Open Text
Corporation or Open Text Corporation and its subsidiaries, as applicable.


                                       39
--------------------------------------------------------------------------------
.
EXECUTIVE OVERVIEW
At OpenText, we believe information and knowledge make business and people
better. We are an Information Management company that provides software and
services that empower digital businesses of all sizes to become more
intelligent, secure and connected. Our innovations maximize the strategic
benefits of data and content for our customers, strengthening their
productivity, growth and competitive advantage.
Our comprehensive Information Management platform and services provide secure
and scalable solutions for global companies, small and medium-sized businesses
(SMBs), governments and consumers around the world. We have a complete and
integrated portfolio of Information Management solutions delivered at scale in
the OpenText Cloud, helping organizations master modern work, power modern
experiences and optimize their digital supply chains. To do this, we bring
together our Content Cloud, Business Network Cloud, Experience Cloud, Security
and Protection Cloud and Developer Cloud. We also accelerate information
modernization with intelligent tools and services for moving off paper,
automating classification and building clean data lakes for Artificial
Intelligence (AI), analytics and automation.
We are fundamentally integrated into the parts of our customers' businesses that
matter, so they can securely manage the complexity of information flow end to
end. Through automation and AI, we connect, synthesize and deliver information
where it is needed to drive new efficiencies, experiences and insights. We make
information more valuable by connecting it to digital business processes,
enriching it with capture and analytics, protecting and securing it throughout
its entire lifecycle, and leveraging it to create engaging digital experiences.
Our solutions also connect large digital supply chains in manufacturing, retail
and financial services.
Our solutions also enable organizations and consumers to secure their
information so that they can collaborate with confidence, stay ahead of the
regulatory technology curve, identify threats on any endpoint or across their
networks, enable privacy, leverage eDiscovery and digital forensics to
defensibly investigate and collect evidence, and ensure business continuity in
the event of a security incident.
Our initial public offering was on the NASDAQ in 1996 and we were subsequently
listed on the Toronto Stock Exchange (TSX) in 1998. Our ticker symbol on both
the NASDAQ and the TSX is "OTEX".
As of December 31, 2021, we employed a total of approximately 15,000
individuals, of which 7,300 or 49% are in the Americas, 2,700 or 18% are in EMEA
and 5,000 or 33% are in Asia Pacific. Currently, we have employees in 35
countries enabling strong access to multiple talent pools while ensuring reach
and proximity to our customers. Please see "Results of Operations" below for our
definitions of geographic regions.
Quarterly Summary:
During the second quarter of Fiscal 2022 we saw the following activity:
•Total revenue was $876.8 million, up 2.5% compared to the same period in the
prior fiscal year; up 2.7% after factoring in the unfavorable impact of $2.0
million of foreign exchange rate changes.
•Total annual recurring revenue, which we define as the sum of cloud services
and subscriptions revenue and customer support revenue, was $699.8 million, up
2.2% compared to the same period in the prior fiscal year; up 2.3% after
factoring in the unfavorable impact of $0.7 million of foreign exchange rate
changes.
•Cloud services and subscriptions revenue was $364.9 million, up 4.1% compared
to the same period in the prior fiscal year; up 4.2% after factoring in the
unfavorable impact of $0.1 million of foreign exchange rate changes.
•GAAP-based gross margin was 70.2% compared to 70.5% in the same period in the
prior fiscal year.
•Non-GAAP-based gross margin was 76.4% compared to 77.1% in the same period in
the prior fiscal year.
•GAAP-based net income (loss) attributable to OpenText was $88.3 million
compared to ($65.5) million in the same period in the prior fiscal year.
•Non-GAAP-based net income attributable to OpenText was $242.1 million compared
to $260.5 million in the same period in the prior fiscal year.
•GAAP-based earnings (loss) per share (EPS), diluted, was $0.32 compared to
($0.24) in the same period in the prior fiscal year.
•Non-GAAP-based EPS, diluted, was $0.89 compared to $0.95 in the same period in
the prior fiscal year.
•Adjusted EBITDA was $343.5 million compared to $360.8 million in the same
period in the prior fiscal year.
•Operating cash flow was $406.3 million for the six months ended December 31,
2021 compared to $516.4 million in the same period in the prior fiscal year,
down 21.3%.
                                       40
--------------------------------------------------------------------------------
.
•Cash and cash equivalents were $1,511.8 million as of December 31, 2021,
compared to $1,607.3 million as of June 30, 2021.
•Acquired Zix Corporation (Zix) for total consideration of $896.0 million,
comprised of $875.9 million paid in cash (inclusive of $38.3 million of cash
acquired) and $20.1 million currently held back and unpaid.
•Issued $850 million in aggregate principal amount of 3.875% Senior Notes due
2029 and $650 million in aggregate principal amount of 4.125% Senior Notes due
2031. A portion of the net proceeds was used to redeem in full our outstanding
Senior Notes 2026 (defined herein) in the principal amount of $850 million.
See "Use of Non-GAAP Financial Measures" below for definitions and
reconciliations of GAAP-based measures to Non-GAAP-based measures. See
"Acquisitions" below for the impact of acquisitions on the period-to-period
comparability of results.
Acquisitions
As a result of the continually changing marketplace in which we operate, we
regularly evaluate acquisition opportunities within our market and at any time
may be in various stages of discussions with respect to such opportunities.
Acquisition of Zix Corporation
On December 23, 2021, we acquired all of the equity interest in Zix, a leader in
software as a service (SaaS) based email encryption, threat protection and
compliance cloud solutions for SMBs. Total consideration for Zix was $896.0
million, comprised of $875.9 million paid in cash (inclusive of $38.3 million of
cash acquired) and $20.1 million, relating to the cash settlement of
pre-acquisition vested share-based compensation, currently held back and unpaid
in accordance with the purchase agreement. We believe the acquisition increases
our position in the data protection, threat management, email security and
compliance solutions spaces. The results of operations of Zix have been
consolidated with those of OpenText beginning December 23, 2021.
Acquisition of Bricata Inc.
On November 24, 2021, we acquired all of the equity interest in Bricata Inc.
(Bricata) for $17.9 million. We believe the acquisition strengthens our OpenText
Security and Protection Cloud with Network Detection and Response technologies.
The results of operations of Bricata have been consolidated with those of
OpenText beginning November 24, 2021.
We believe our acquisitions support our long-term strategic direction,
strengthen our competitive position, expand our customer base, provide greater
scale to accelerate innovation, grow our earnings and provide superior
shareholder value. We expect to continue to strategically acquire companies,
products, services and technologies to augment our existing business. Our
acquisitions, particularly significant ones, can affect the period-to-period
comparability of our results. See note 19 "Acquisitions" to our Condensed
Consolidated Financial Statements for more details.
Impacts of COVID-19
In March 2020, COVID-19 was characterized as a pandemic by the World Health
Organization. The spread of COVID-19 continues to impact the global economy and
has adversely impacted and may continue to adversely impact our operational and
financial performance. The extent of the adverse impact of the pandemic on the
global economy and markets will continue to depend, in part, on the length and
severity of the measures taken to limit the spread of the virus (including any
current and/or new variants), the availability, effectiveness and use of
treatments and vaccines (including the effectiveness of boosters) and, in part,
on the size and effectiveness of the compensating measures taken by governments
and on actual and potential resurgences. We are closely monitoring the potential
effects and impact on our operations, businesses and financial performance,
including liquidity and capital usage, though the extent is difficult to fully
predict at this time due to the rapid evolution of this uncertain situation.
We continue to conduct business with substantial modifications to employee
travel and work locations and also virtualization of sales and marketing events,
which we expect to remain in place throughout Fiscal 2022, along with
substantially modified interactions with customers and suppliers, among other
modifications. We will continue to actively monitor the impact of the COVID-19
pandemic on all aspects of our business and geographies, including customer
purchasing decisions, and may take further actions that alter our business
operations as may be required by governments, or that we determine are in the
best interest of our employees, customers, partners, suppliers, and
shareholders. It is uncertain and difficult to predict what the potential
effects any such alterations or modifications may have on our business including
the effects on our customers and prospects, or our financial results and our
ability to successfully execute our business strategies and initiatives.
                                       41
--------------------------------------------------------------------------------
.
As previously disclosed, during the fourth quarter of Fiscal 2020, our
Compensation Committee and Board approved certain compensation adjustments in
order to preemptively mitigate the operational impacts of COVID-19. These
adjustments remained in effect until December 1, 2020, at which time all
previously announced compensation adjustments were prospectively restored.
The ongoing and ultimate impact of the COVID-19 pandemic on our operations and
financial performance depends on many factors that are not within our control.
For more information, please see Part II, Item 1A "Risk Factors" included
elsewhere within this Quarterly Report on Form 10-Q and Part I, Item 1A, "Risk
Factors" in our Annual Report on Form 10-K for Fiscal 2021.
Outlook for Fiscal 2022
As an organization, we are committed to "Total Growth", meaning we strive
towards delivering value through organic growth initiatives, innovations and
acquisitions, as well as financial performance. With an emphasis on increasing
recurring revenues and expanding our margins, we believe our Total Growth
strategy will ultimately drive cash flow generation, thus helping to fuel our
disciplined capital allocation approach and further our ability to deepen our
account coverage and identify and execute strategic acquisitions. With strategic
acquisitions, we are better positioned to expand our sales coverage and product
portfolio and improve our ability to innovate and grow organically, which helps
us to meet our long-term growth targets. We believe this "Total Growth" strategy
is a durable model that will create shareholder value over both the near and
long-term.
We are committed to continuous innovation. Our investments in research and
development (R&D) push product innovation, increasing the value of our offerings
to our installed customer base, which includes Global 10,000 companies (G10K),
SMB and consumers. The G10K are the world's largest companies, typically those
with greater than two billion dollars in revenues, as well as the world's
largest governments and organizations. More valuable products, coupled with the
OpenText Digital Zone and global partner program, lead to greater distribution
and cross-selling opportunities which further help us to achieve organic growth.
On a fiscal year-to-date basis, we have invested $203.8 million or 11.9% of
revenue in R&D, in line with our target to spend 12% to 14% of revenues for R&D
this fiscal year.
Looking ahead, the destination for innovation is indisputably the cloud.
OpenText Anywhere is our commitment to enable organizations of all sizes to
deploy our products in any combination of public and private clouds, managed
services and off-cloud solutions. As a result, we are committed to continue to
modernize our technology infrastructure and leverage our existing investments in
the OpenText Cloud. The combination of OpenText cloud-native applications and
managed services, together with the scalability and performance of our partner
public cloud providers, offer more secure, reliable and compliant solutions to
customers wanting to deploy cloud-based Information Management applications. The
OpenText Cloud is designed to build additional flexibility and scalability for
our customers: becoming cloud-native, connecting anything, and extending
capabilities quickly with multi-tenant SaaS applications and services.
We will continue to closely monitor the global impacts of COVID-19.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
The preparation of financial statements in conformity with U.S. GAAP requires us
to make estimates, judgments and assumptions that affect the amounts reported in
the Condensed Consolidated Financial Statements. These estimates, judgments and
assumptions are evaluated on an ongoing basis. We base our estimates on
historical experience and on various other assumptions that we believe are
reasonable at that time. Actual results may differ materially from those
estimates. The policies listed below are areas that may contain key components
of our results of operations and are based on complex rules requiring us to make
judgments and estimates and consequently, we consider these to be our critical
accounting policies. Some of these accounting policies involve complex
situations and require a higher degree of judgment, either in the application
and interpretation of existing accounting literature or in the development of
estimates that affect our financial statements. The critical accounting policies
which we believe are the most important to aid in fully understanding and
evaluating our reported financial results include the following:
(i)Revenue recognition,
(ii)Goodwill,
(iii)Acquired intangibles, and
(iv)Income taxes.
For a full discussion of all our accounting policies, please see note 2
"Accounting Policies and Recent Accounting Pronouncements" to the Consolidated
Financial Statements included in our Annual Report on Form 10-K for Fiscal 2021.
                                       42
--------------------------------------------------------------------------------
.
We will continue to monitor the potential impact of COVID-19 on our financial
statements and related disclosures, including the need for additional estimates
going forward, which could include costs related to items such as special
charges, restructurings, asset impairments and other non-recurring costs. As of
December 31, 2021, we have recorded certain estimates in our Condensed
Consolidated Financial Statements resulting from the pandemic, particularly with
respect to the COVID-19 Restructuring Plan and allowance for credit losses,
based on management's estimates and assumptions utilizing the most currently
available information. Such estimates may be subject to change particularly
given the unprecedented nature of the COVID-19 pandemic. Please also see "Risk
Factors" included within Part II, Item 1A of this Quarterly Report on Form 10-Q
and Part I, Item 1A, "Risk Factors" in our Annual Report on Form 10-K for Fiscal
2021.
RESULTS OF OPERATIONS
The following tables provide a detailed analysis of our results of operations
and financial condition. For each of the periods indicated below, we present our
revenues by product type, revenues by major geography, cost of revenues by
product type, total gross margin, total operating margin, gross margin by
product type, and their corresponding percentage of total revenue.
In addition, we provide Non-GAAP measures for the periods discussed in order to
provide additional information to investors that we believe will be useful as
this presentation is in line with how our management assesses our Company's
performance. See "Use of Non-GAAP Financial Measures" below for a reconciliation
of GAAP-based measures to Non-GAAP-based measures.
                                       43
--------------------------------------------------------------------------------
.

Summary of Results of Operations


                                               Three Months Ended December 31,                                Six Months Ended December 31,
                                                             Change                                                       Change
                                                            increase                                                     increase
(In thousands)                           2021              (decrease)             2020                2021              (decrease)              2020
Total Revenues by Product Type:
Cloud services and subscriptions    $   364,886          $    14,432          $ 350,454          $   721,475          $    30,035          $   691,440
Customer support                        334,875                  383            334,492              670,112                6,221              663,891
License                                 109,493                2,145            107,348              183,022                7,151              175,871
Professional service and other           67,545                4,195             63,350              134,498                6,043              128,455
Total revenues                          876,799               21,155            855,644            1,709,107               49,450            1,659,657
Total Cost of Revenues                  261,181                8,619            252,562              519,304               17,817              501,487
Total GAAP-based Gross Profit           615,618               12,536            603,082            1,189,803               31,633            1,158,170
Total GAAP-based Gross Margin %            70.2  %                                 70.5  %              69.6  %                                   69.8  %
Total GAAP-based Operating Expenses     422,734               54,122            368,612              814,230               72,886              741,344
Total GAAP-based Income from
Operations                          $   192,884          $   (41,586)

$ 234,470 $ 375,573 $ (41,253) $ 416,826



% Revenues by Product Type:
Cloud services and subscriptions           41.6  %                                 41.0  %              42.2  %                                   41.7  %
Customer support                           38.2  %                                 39.1  %              39.2  %                                   40.0  %
License                                    12.5  %                                 12.5  %              10.7  %                                   10.6  %
Professional service and other              7.7  %                                  7.4  %               7.9  %                                    7.7  %

Total Cost of Revenues by Product
Type:
Cloud services and subscriptions    $   122,129          $     4,247          $ 117,882          $   241,908          $    11,402          $   230,506
Customer support                         29,668                    -             29,668               59,151                  289               58,862
License                                   3,741                 (561)             4,302                7,710                  919                6,791
Professional service and other           53,041                6,422             46,619              104,766               11,566               93,200
Amortization of acquired
technology-based intangible assets       52,602               (1,489)            54,091              105,769               (6,359)             112,128
Total cost of revenues              $   261,181          $     8,619

$ 252,562 $ 519,304 $ 17,817 $ 501,487



% GAAP-based Gross Margin by
Product Type:
Cloud services and subscriptions           66.5  %                                 66.4  %              66.5  %                                   66.7  %
Customer support                           91.1  %                                 91.1  %              91.2  %                                   91.1  %
License                                    96.6  %                                 96.0  %              95.8  %                                   96.1  %
Professional service and other             21.5  %                                 26.4  %              22.1  %                                   27.4  %

Total Revenues by Geography:(1)
Americas (2)                        $   535,306          $    18,454          $ 516,852          $ 1,054,998          $    29,490          $ 1,025,508
EMEA (3)                                267,222               (3,799)           271,021              511,819               14,863              496,956
Asia Pacific (4)                         74,271                6,500             67,771              142,290                5,097              137,193
Total revenues                      $   876,799          $    21,155          $ 855,644          $ 1,709,107          $    49,450          $ 1,659,657
% Revenues by Geography:
Americas (2)                               61.1  %                                 60.4  %              61.7  %                                   61.8  %
EMEA (3)                                   30.5  %                                 31.7  %              29.9  %                                   29.9  %
Asia Pacific (4)                            8.4  %                                  7.9  %               8.4  %                                    8.3  %

Other Metrics:
GAAP-based gross margin                    70.2  %                                 70.5  %              69.6  %                                   69.8  %
Non-GAAP-based gross margin (5)            76.4  %                                 77.1  %              76.1  %                                   76.8  %
Net income (loss), attributable to
OpenText                            $    88,298                               $ (65,477)         $   220,213                               $    37,899
GAAP-based earnings (loss) per
share, diluted                      $      0.32                               $   (0.24)         $      0.81                               $      0.14
Non-GAAP-based EPS, diluted (5)     $      0.89                               $    0.95          $      1.72                               $      1.84
Adjusted EBITDA (5)                 $   343,518                               $ 360,755          $   666,871                               $   703,094


(1) Total revenues by geography are determined based on the location of our end
customer.
(2) Americas consists of countries in North, Central and South America.
(3) EMEA primarily consists of countries in Europe, the Middle East and Africa.
(4) Asia Pacific primarily consists of Japan, Australia, China, Korea,
Philippines, Singapore, India and New Zealand.
(5) See "Use of Non-GAAP Financial Measures" (discussed later in this MD&A) for
definitions and reconciliations of GAAP-based measures to Non-GAAP-  based
measures.
                                       44
--------------------------------------------------------------------------------
.
Revenues, Cost of Revenues and Gross Margin by Product Type
1)  Cloud Services and Subscriptions:
Cloud services and subscriptions revenues are from hosting arrangements where in
connection with the licensing of software, the end user does not take possession
of the software, as well as from end-to-end fully outsourced B2B integration
solutions to our customers (collectively referred to as cloud arrangements). The
software application resides on our hardware or that of a third party, and the
customer accesses and uses the software on an as-needed basis via an identified
line. Our cloud arrangements can be broadly categorized as platform as a service
(PaaS), SaaS, cloud subscriptions and managed services. For the quarter ended
December 31, 2021, our cloud renewal rate, excluding the impact of Carbonite
Inc. (Carbonite), was approximately 93%, compared to approximately 96% for the
quarter ended December 31, 2020.
Cost of Cloud services and subscriptions revenues is comprised primarily of
third party network usage fees, maintenance of in-house data hardware centers,
technical support personnel-related costs, and some third party royalty costs.
                                            Three Months Ended December 31,                                Six Months Ended December 31,
                                                          Change                                                       Change
                                                         increase                                                     increase
(In thousands)                       2021               (decrease)              2020               2021              (decrease)              2020
Cloud Services and
Subscriptions:
Americas                        $   273,485           $     13,338          $ 260,147          $  541,578          $     25,876          $ 515,702
EMEA                                 64,427                    (96)            64,523             127,113                 1,535            125,578
Asia Pacific                         26,974                  1,190             25,784              52,784                 2,624             50,160
Total Cloud Services and
Subscriptions Revenues              364,886                 14,432            350,454             721,475                30,035            691,440
Cost of Cloud Services and
Subscriptions Revenues              122,129                  4,247            117,882             241,908                11,402            230,506
GAAP-based Cloud Services and
Subscriptions Gross Profit      $   242,757           $     10,185          $ 232,572          $  479,567          $     18,633          $ 460,934
GAAP-based Cloud Services and
Subscriptions Gross Margin %           66.5   %                                  66.4  %             66.5  %                                  66.7  %

% Cloud Services and
Subscriptions Revenues by
Geography:
Americas                               75.0   %                                  74.2  %             75.1  %                                  74.6  %
EMEA                                   17.7   %                                  18.4  %             17.6  %                                  18.2  %
Asia Pacific                            7.3   %                                   7.4  %              7.3  %                                   7.2  %


Three Months Ended December 31, 2021 Compared to Three Months Ended December 31,
2020
Cloud services and subscriptions revenues increased by $14.4 million or 4.1%
during the three months ended December 31, 2021 as compared to the same period
in the prior fiscal year; up 4.2% after factoring in the unfavorable impact of
$0.1 million of foreign exchange rate changes. Geographically, the overall
change was attributable to an increase in Americas of $13.3 million and an
increase in Asia Pacific of $1.2 million, partially offset by a decrease in EMEA
of $0.1 million.
There were 27 cloud services contracts greater than $1.0 million that closed
during the second quarter of Fiscal 2022, compared to 15 contracts during the
second quarter of Fiscal 2021.
Cost of Cloud services and subscriptions revenues increased by $4.2 million
during the three months ended December 31, 2021 as compared to the same period
in the prior fiscal year. This was primarily due to an increase in third party
network usage fees of $3.1 million, an increase in labour-related costs of $0.7
million and an increase in other miscellaneous costs of $0.4 million. Overall,
the gross margin percentage on Cloud services and subscriptions revenues
increased to 67% from 66%.
Six Months Ended December 31, 2021 Compared to Six Months Ended December 31,
2020
Cloud services and subscriptions revenues increased by $30.0 million or 4.3%
during the six months ended December 31, 2021 as compared to the same period in
the prior fiscal year; up 3.9% after factoring in the favorable impact of $3.3
million of foreign exchange rate changes. Geographically, the overall change was
attributable to an increase in Americas of $25.9 million, an increase in Asia
Pacific of $2.6 million and an increase in EMEA of $1.5 million.
There were 43 cloud services contracts greater than $1.0 million that closed
during the first six months of Fiscal 2022, compared to 21 contracts during the
first six months of Fiscal 2021.
Cost of Cloud services and subscriptions revenues increased by $11.4 million
during the six months ended December 31, 2021 as compared to the same period in
the prior fiscal year. This was primarily due to an increase in third party
network usage
                                       45
--------------------------------------------------------------------------------
.
fees of $6.5 million, an increase in labour-related costs of $3.8 million and an
increase in other miscellaneous costs of $1.1 million. Overall, the gross margin
percentage on Cloud services and subscriptions revenues remained stable at 67%.
2)  Customer Support:
Customer support revenues consist of revenues from our customer support and
maintenance agreements. These agreements allow our customers to receive
technical support, enhancements and upgrades to new versions of our software
products when available. Customer support revenues are generated from support
and maintenance relating to current year sales of software products and from the
renewal of existing maintenance agreements for software licenses sold in prior
periods. Therefore, changes in Customer support revenues do not always correlate
directly to the changes in license revenues from period to period. The terms of
support and maintenance agreements are typically twelve months, and are
renewable, generally on an annual basis, at the option of the customer. Our
management reviews our Customer support renewal rates on a quarterly basis, and
we use these rates as a method of monitoring our customer service performance.
For the quarter ended December 31, 2021, our Customer support renewal rate was
approximately 94%, consistent with the quarter ended December 31, 2020.
Cost of Customer support revenues is comprised primarily of technical support
personnel and related costs, as well as third party royalty costs.
                                           Three Months Ended December 31,                                Six Months Ended December 31,
                                                         Change                                                       Change
                                                        increase                                                     increase
(In thousands)                      2021               (decrease)              2020               2021              (decrease)              2020
Customer Support Revenues:
Americas                       $   185,634           $     (1,300)         $ 186,934          $  370,098          $     (3,927)         $ 374,025
EMEA                               121,089                    804            120,285             242,912                 6,897            236,015
Asia Pacific                        28,152                    879             27,273              57,102                 3,251             53,851
Total Customer Support
Revenues                           334,875                    383            334,492             670,112                 6,221            663,891
Cost of Customer Support
Revenues                            29,668                      -             29,668              59,151                   289             58,862
GAAP-based Customer Support
Gross Profit                   $   305,207           $        383

$ 304,824 $ 610,961 $ 5,932 $ 605,029 GAAP-based Customer Support Gross Margin %

                        91.1   %                                  91.1  %             91.2  %                                  91.1  %

% Customer Support Revenues by
Geography:
Americas                              55.4   %                                  55.9  %             55.2  %                                  56.3  %
EMEA                                  36.2   %                                  36.0  %             36.2  %                                  35.6  %
Asia Pacific                           8.4   %                                   8.1  %              8.6  %                                   8.1  %


Three Months Ended December 31, 2021 Compared to Three Months Ended December 31,
2020
Customer support revenues increased by $0.4 million or 0.1% during the three
months ended December 31, 2021 as compared to the same period in the prior
fiscal year; up 0.3% after factoring in the unfavorable impact of $0.5 million
of foreign exchange rate changes. Geographically, the overall change was
attributable to an increase in Asia Pacific of $0.9 million and an increase in
EMEA of $0.8 million, partially offset by a decrease in Americas of $1.3
million.
Cost of Customer support revenues were stable during the three months ended
December 31, 2021 as compared to the same period in the prior fiscal year.
Overall, the gross margin percentage on Customer support revenues remained
stable at 91%.
Six Months Ended December 31, 2021 Compared to Six Months Ended December 31,
2020
Customer support revenues increased by $6.2 million or 0.9% during the six
months ended December 31, 2021 as compared to the same period in the prior
fiscal year; constant after factoring in the favorable impact of $6.2 million of
foreign exchange rate changes. Geographically, the overall change was
attributable to an increase in EMEA of $6.9 million and an increase in Asia
Pacific of $3.3 million, partially offset by a decrease in Americas of $3.9
million.
Cost of Customer support revenues increased by $0.3 million during the six
months ended December 31, 2021 as compared to the same period in the prior
fiscal year. This was primarily due to an increase in other miscellaneous costs
of $0.8 million, partially offset by a decrease in labour-related costs of
$0.5 million. Overall, the gross margin percentage on Customer support revenues
remained stable at 91%.
                                       46
--------------------------------------------------------------------------------
.
3)  License:
Our License revenue can be broadly categorized as perpetual licenses, term
licenses and subscription licenses. Our License revenues are impacted by the
strength of general economic and industry conditions, the competitive strength
of our software products, and our acquisitions. Cost of License revenues
consists primarily of royalties payable to third parties.
                                            Three Months Ended December 31,                                 Six Months Ended December 31,
                                                          Change                                                        Change
                                                         increase                                                      increase
(In thousands)                       2021               (decrease)              2020                2021              (decrease)              2020
License Revenues:
Americas                       $     46,786           $      4,446          $  42,340          $    83,579          $      7,513          $  76,066
EMEA                                 51,626                 (5,387)            57,013               82,473                 2,330             80,143
Asia Pacific                         11,081                  3,086              7,995               16,970                (2,692)            19,662
Total License Revenues              109,493                  2,145            107,348              183,022                 7,151            175,871
Cost of License Revenues              3,741                   (561)             4,302                7,710                   919              6,791
GAAP-based License Gross
Profit                         $    105,752           $      2,706          $ 103,046          $   175,312          $      6,232          $ 169,080
GAAP-based License Gross
Margin %                               96.6   %                                  96.0  %              95.8  %                                  96.1  %

% License Revenues by
Geography:
Americas                               42.7   %                                  39.4  %              45.7  %                                  43.3  %
EMEA                                   47.2   %                                  53.1  %              45.1  %                                  45.6  %
Asia Pacific                           10.1   %                                   7.5  %               9.2  %                                  11.1  %


Three Months Ended December 31, 2021 Compared to Three Months Ended December 31,
2020
License revenues increased by $2.1 million or 2.0% during the three months ended
December 31, 2021 as compared to the same period in the prior fiscal year; up
3.0% after factoring in the unfavorable impact of $1.1 million of foreign
exchange rate changes. Geographically, the overall change was attributable to an
increase Americas of $4.4 million and an increase in Asia Pacific of $3.1
million, partially offset by a decrease in EMEA of $5.4 million.
During the second quarter of Fiscal 2022, we closed 32 license contracts greater
than $0.5 million, of which 15 contracts were greater than $1.0 million,
contributing $41.4 million of License revenues. This was compared to 36 license
contracts greater than $0.5 million during the second quarter of Fiscal 2021, of
which 9 contracts were greater than $1.0 million, contributing $32.7 million of
License revenues.
Cost of License revenues decreased by $0.6 million during the three months ended
December 31, 2021 as compared to the same period in the prior fiscal year as a
result of lower third party technology costs. Overall, the gross margin
percentage on License revenues increased to 97% from 96%.
Six Months Ended December 31, 2021 Compared to Six Months Ended December 31,
2020
License revenues increased by $7.2 million or 4.1% during the six months ended
December 31, 2021 as compared to the same period in the prior fiscal year; up
4.1% after factoring in the insignificant impact of foreign exchange rate
changes. Geographically, the overall change was attributable to an increase in
Americas of $7.5 million and an increase in EMEA of $2.3 million, partially
offset by a decrease in Asia Pacific of $2.7 million.
During the first six months of Fiscal 2022, we closed 49 license contracts
greater than $0.5 million, of which 24 contracts were greater than $1.0 million,
contributing $62.3 million of License revenues. This was compared to 51 license
contracts greater than $0.5 million during the first six months of Fiscal 2021,
of which 15 contracts were greater than $1.0 million, contributing $47.5 million
of License revenues.
Cost of License revenues increased by $0.9 million during the six months ended
December 31, 2021 as compared to the same period in the prior fiscal year as a
result of higher third party technology costs. Overall, the gross margin
percentage on License revenues remained stable at 96%.
4)  Professional Service and Other:
Professional service and other revenues consist of revenues from consulting
contracts and contracts to provide implementation, training and integration
services (professional services). Other revenues consist of hardware revenues,
which are included within the "Professional service and other" category because
they are relatively immaterial to our service revenues. Professional services
are typically performed after the purchase of new software
licenses. Professional service and other revenues can vary from period to period
based on the type of engagements as well as those implementations that are
assumed by our partner network.
                                       47
--------------------------------------------------------------------------------
.
Cost of Professional service and other revenues consists primarily of the costs
of providing integration, configuration and training with respect to our various
software products. The most significant components of these costs are
personnel-related expenses, travel costs and third party subcontracting.
                                             Three Months Ended December 31,                                 Six Months Ended December 31,
                                                             Change                                                       Change
                                                            increase                                                     increase
(In thousands)                      2021                   (decrease)             2020                2021              (decrease)             2020
Professional Service and Other
Revenues:
Americas                       $    29,401               $      1,970          $ 27,431          $   59,743           $         28          $ 59,715
EMEA                                30,080                        880            29,200              59,321                  4,101            55,220
Asia Pacific                         8,064                      1,345             6,719              15,434                  1,914            13,520
Total Professional Service and
Other Revenues                      67,545                      4,195            63,350             134,498                  6,043           128,455
Cost of Professional Service
and Other Revenues                  53,041                      6,422            46,619             104,766                 11,566            93,200
GAAP-based Professional
Service and Other Gross Profit $    14,504               $     (2,227)         $ 16,731          $   29,732           $     (5,523)         $ 35,255
GAAP-based Professional
Service and Other Gross Margin
%                                     21.5   %                                     26.4  %             22.1   %                                 27.4  %

% Professional Service and
Other Revenues by Geography:
Americas                              43.5   %                                     43.3  %             44.4   %                                 46.5  %
EMEA                                  44.5   %                                     46.1  %             44.1   %                                 43.0  %
Asia Pacific                          12.0   %                                     10.6  %             11.5   %                                 10.5  %


Three Months Ended December 31, 2021 Compared to Three Months Ended December 31,
2020
Professional service and other revenues increased by $4.2 million or 6.6% during
the three months ended December 31, 2021 as compared to the same period in the
prior fiscal year; up 7.0% after factoring in the unfavorable impact of $0.2
million of foreign exchange rate changes. Geographically, the overall change was
attributable to an increase in Americas of $2.0 million, an increase in Asia
Pacific of $1.3 million and an increase in EMEA of $0.9 million.
Cost of Professional service and other revenues increased by $6.4 million during
the three months ended December 31, 2021 as compared to the same period in the
prior fiscal year. This was primarily due to an increase in labour-related costs
of $6.4 million. Overall, the gross margin percentage on Professional service
and other revenues decreased to 22% from 26%.
Six Months Ended December 31, 2021 Compared to Six Months Ended December 31,
2020
Professional service and other revenues increased by $6.0 million or 4.7% during
the six months ended December 31, 2021 as compared to the same period in the
prior fiscal year; up 3.9% after factoring in the favorable impact of $1.1
million of foreign exchange rate changes. Geographically, the overall change was
attributable to an increase in EMEA of $4.1 million and an increase in Asia
Pacific of $1.9 million.
Cost of Professional service and other revenues increased by $11.6 million
during the six months ended December 31, 2021 as compared to the same period in
the prior fiscal year. This was primarily due to an increase in labour-related
costs of $11.6 million. Overall, the gross margin percentage on Professional
service and other revenues decreased to 22% from 27%.
Amortization of Acquired Technology-based Intangible Assets
                                             Three Months Ended December 31,                                 Six Months Ended December 31,
                                                           Change                                                         Change
                                                          increase                                                       increase
(In thousands)                        2021               (decrease)             2020                 2021               (decrease)              2020
Amortization of acquired
technology-based
intangible assets                $     52,602          $     (1,489)         $ 54,091          $   105,769            $     (6,359)         $ 112,128


Amortization of acquired technology-based intangible assets decreased during the
three months ended December 31, 2021 by $1.5 million as compared to the same
period in the prior fiscal year, primarily due to intangible assets from
previous acquisitions becoming fully amortized.
                                       48
--------------------------------------------------------------------------------
.
Amortization of acquired technology-based intangible assets decreased during the
six months ended December 31, 2021 by $6.4 million as compared to the same
period in the prior fiscal year, primarily due to intangible assets from
previous acquisitions becoming fully amortized.
Operating Expenses
                                            Three Months Ended December 31,                                Six Months Ended December 31,
                                                          Change                                                       Change
                                                         increase                                                     increase
(In thousands)                       2021               (decrease)              2020               2021              (decrease)              2020
Research and development        $   103,622           $      3,384

$ 100,238 $ 203,787 $ 9,646 $ 194,141 Sales and marketing

                 163,938                 16,041            147,897             310,178                29,881            280,297
General and administrative           71,513                  8,748             62,765             142,990                24,036            118,954
Depreciation                         21,779                  1,499             20,280              43,165                   882             42,283
Amortization of acquired
customer-based intangible
assets                               52,665                 (2,261)            54,926             104,549                (5,370)           109,919
Special charges (recoveries)          9,217                 26,711            (17,494)              9,561                13,811             (4,250)
Total operating expenses        $   422,734           $     54,122

$ 368,612 $ 814,230 $ 72,886 $ 741,344



% of Total Revenues:
Research and development               11.8   %                                  11.7  %             11.9  %                                  11.7  %
Sales and marketing                    18.7   %                                  17.3  %             18.1  %                                  16.9  %
General and administrative              8.2   %                                   7.3  %              8.4  %                                   7.2  %
Depreciation                            2.5   %                                   2.4  %              2.5  %                                   2.5  %
Amortization of acquired
customer-based intangible
assets                                  6.0   %                                   6.4  %              6.1  %                                   6.6  %
Special charges (recoveries)            1.1   %                                  (2.0) %              0.6  %                                  (0.3) %


Research and development expenses consist primarily of payroll and
payroll-related benefits expenses, contracted research and development expenses,
and facility costs. Research and development enables organic growth and improves
product stability and functionality, and accordingly, we dedicate extensive
efforts to update and upgrade our product offerings. The primary drivers are
typically software upgrades and development.
                                                    Change between Three             Change between Six
                                                        Months Ended                    Months Ended
                                                    December 31, 2021 and          December 31, 2021 and
                                                            2020                            2020
 (In thousands)                                      increase (decrease)            increase (decrease)
Payroll and payroll-related benefits              $                5,449          $              14,517
Contract labour and consulting                                        55                            (45)
Share-based compensation                                             (55)                           537
Travel and communication                                              49                             53
Facilities                                                        (2,517)                        (5,839)
Other miscellaneous                                                  403                            423
Total change in research and development expenses $                3,384          $               9,646


Research and development expenses increased by $3.4 million during the three
months ended December 31, 2021 as compared to the same period in the prior
fiscal year. Payroll and payroll-related benefits, which is comprised of
salaries, benefits and variable short-term incentives, increased by $5.4
million, including the impact of the compensation restoration discussed under
"Impacts of COVID-19" above. Additionally, other miscellaneous costs increased
by $0.4 million. These increases were partially offset by reductions in
facility-related expenses of $2.5 million. Overall, our research and development
expenses, as a percentage of total revenues, remained stable compared to the
same period in the prior fiscal year at 12%.
Research and development expenses increased by $9.6 million during the six
months ended December 31, 2021 as compared to the same period in the prior
fiscal year. Payroll and payroll-related benefits, which is comprised of
salaries, benefits and variable short-term incentives, increased by $14.5
million, including the impact of the compensation restoration discussed under
"Impacts of COVID-19" above. Additionally, share-based compensation expense
increased by $0.5 million and other miscellaneous costs increased by $0.4
million. These increases were partially offset by reductions in facility-related
expenses of $5.8 million. Overall, our research and development expenses, as a
percentage of total revenues, remained stable compared to the same period in the
prior fiscal year at 12%.
Our research and development labour resources increased by 257 employees, from
4,107 employees at December 31, 2020 to 4,364 employees at December 31, 2021.
                                       49
--------------------------------------------------------------------------------
.

Sales and marketing expenses consist primarily of personnel expenses and costs associated with advertising, marketing events and trade shows.


                                                    Change between Three             Change between Six
                                                        Months Ended                    Months Ended
                                                    December 31, 2021 and          December 31, 2021 and
                                                            2020                            2020
(In thousands)                                       increase (decrease)            increase (decrease)
Payroll and payroll-related benefits              $               12,554          $              24,115
Commissions                                                        3,583                          6,830
Contract labour and consulting                                        31                            314
Share-based compensation                                              49                            602
Travel and communication                                             751                            890
Marketing expenses                                                 3,035                          4,306
Facilities                                                        (1,285)                        (2,970)
Credit loss expense (recovery)                                    (3,342)                        (5,125)
Other miscellaneous                                                  665                            919
Total change in sales and marketing expenses      $               16,041          $              29,881


Sales and marketing expenses increased by $16.0 million during the three months
ended December 31, 2021 as compared to the same period in the prior fiscal year.
Payroll and payroll-related benefits, which is comprised of salaries, benefits
and variable short-term incentives, increased by $12.6 million, including the
impact of the compensation restoration discussed under "Impacts of COVID-19"
above. Additionally, commissions increased by $3.6 million, marketing expenses
increased by $3.0 million, travel and communication expenses increased by $0.8
million and other miscellaneous costs increased by $0.7 million. These increases
were partially offset by reductions in credit loss expense of $3.3 million and
reductions in facility-related expenses of $1.3 million. Overall, our sales and
marketing expenses, as a percentage of total revenues, increased to 19% from 17%
in the same period in the prior fiscal year.
Sales and marketing expenses increased by $29.9 million during the six months
ended December 31, 2021 as compared to the same period in the prior fiscal year.
Payroll and payroll-related benefits, which is comprised of salaries, benefits
and variable short-term incentives, increased by $24.1 million, including the
impact of the compensation restoration discussed under "Impacts of COVID-19"
above. Additionally, commissions increased by $6.8 million, marketing expenses
increased by $4.3 million, other miscellaneous costs increased by $0.9 million
and travel and communication expensed increased by $0.9 million. These increases
were partially offset by reductions in credit loss expense of $5.1 million and
reductions in facility-related expenses of $3.0 million. Overall, our sales and
marketing expenses, as a percentage of total revenues, increased to 18% from 17%
in the same period in the prior fiscal year.
Our sales and marketing labour resources increased by 302 employees, from 2,415
employees at December 31, 2020 to 2,717 employees at December 31, 2021.
General and administrative expenses consist primarily of payroll and payroll
related benefits expenses, related overhead, audit fees, other professional
fees, contract labour and consulting expenses and public company costs.
                                                    Change between Three             Change between Six
                                                        Months Ended                    Months Ended
                                                    December 31, 2021 and          December 31, 2021 and
                                                            2020                            2020
(In thousands)                                       increase (decrease)            increase (decrease)
Payroll and payroll-related benefits              $               10,802          $              21,610
Contract labour and consulting                                     1,550                          3,107
Share-based compensation                                             244                            743
Travel and communication                                           1,701                          2,162
Facilities                                                           866                              -
Other miscellaneous                                               (6,415)                        (3,586)
Total change in general and administrative
expenses                                          $                8,748          $              24,036


General and administrative expenses increased by $8.7 million during the three
months ended December 31, 2021 as compared to the same period in the prior
fiscal year. Payroll and payroll-related benefits, which is comprised of
salaries, benefits and variable short-term incentives, increased by $10.8
million, including the impact of the compensation restoration discussed under
"Impacts of COVID-19" above. Additionally, travel and communication expenses
increased by $1.7 million, contract labour and consulting increased by $1.6
million, facility related expenses increased by $0.9 million and shared-based
compensation increased by $0.2 million. These increases were partially offset by
reductions in other miscellaneous costs, which
                                       50
--------------------------------------------------------------------------------
.
include professional fees such as legal, audit and tax related expenses, of $6.4
million. Overall, general and administrative expenses, as a percentage of total
revenues, increased to 8% from 7% in the same period in the prior fiscal year.
General and administrative expenses increased by $24.0 million during the six
months ended December 31, 2021 as compared to the same period in the prior
fiscal year. Payroll and payroll-related benefits, which is comprised of
salaries, benefits and variable short-term incentives, increased by $21.6
million, including the impact of the compensation restoration discussed under
"Impacts of COVID-19" above. Additionally, contract labour and consulting
increased by $3.1 million, travel and communication expenses increased by $2.2
million and share-based compensation increased by $0.7 million. These increases
were partially offset by reductions in other miscellaneous costs, which include
professional fees such as legal, audit and tax related expenses of $3.6 million.
Overall, general and administrative expenses, as a percentage of total revenues,
increased to 8% from 7% in the same period in the prior fiscal year.
Our general and administrative labour resources increased by 127 employees, from
1,865 employees at December 31, 2020 to 1,992 employees at December 31, 2021.
Depreciation expenses:
                                             Three Months Ended December 31,                                Six Months Ended December 31,
                                                           Change                                                        Change
                                                          increase                                                      increase
(In thousands)                        2021               (decrease)             2020                2021               (decrease)             2020
Depreciation                     $     21,779          $      1,499          $ 20,280          $     43,165          $        882          $ 42,283


Depreciation expenses increased during the three and six months ended
December 31, 2021 by $1.5 million and $0.9 million, respectively as compared to
the same periods in the prior fiscal year.
Depreciation expenses, as a percentage of total revenue remained stable for the
three and six months ended December 31, 2021 at 2% and 3%, respectively,
compared to the same periods in the prior fiscal year.
Amortization of acquired customer-based intangible assets:
                                            Three Months Ended December 31,                                 Six Months Ended December 31,
                                                          Change                                                         Change
                                                         increase                                                       increase
(In thousands)                       2021               (decrease)             2020                 2021               (decrease)              2020
Amortization of acquired
customer-based intangible
assets                          $     52,665          $     (2,261)         $ 54,926          $   104,549            $     (5,370)         $ 109,919


Amortization of acquired customer-based intangible assets decreased during the
three months ended December 31, 2021 by $2.3 million as compared to the same
period in the prior fiscal year, primarily due to intangible assets from
previous acquisitions becoming fully amortized.
Amortization of acquired customer-based intangible assets decreased during the
six months ended December 31, 2021 by $5.4 million as compared to the same
period in the prior fiscal year, primarily due to intangible assets from
previous acquisitions becoming fully amortized.
Special charges (recoveries):
Special charges (recoveries) typically relate to amounts that we expect to pay
in connection with restructuring plans, acquisition-related costs and other
similar charges and recoveries. Generally, we implement such plans in the
context of integrating acquired entities with existing OpenText operations and
most recently in response to the COVID-19 pandemic. Actions related to such
restructuring plans are typically completed within a period of one year. In
certain limited situations, if the planned activity does not need to be
implemented, or an expense lower than anticipated is paid out, we record a
recovery of the originally recorded expense to Special charges (recoveries).
                                       51
--------------------------------------------------------------------------------

.
                                          Three Months Ended December 31,                                  Six Months Ended December 31,
                                                       Change
                                                      increase                                                       Change increase
(In thousands)                     2021              (decrease)              2020                  2021                 (decrease)             2020
Special charges (recoveries)   $    9,217          $     26,711          $ (17,494)         $    9,561               $      13,811          $ (4,250)


Special charges (recoveries) increased by $26.7 million during the three months
ended December 31, 2021, primarily due to the net recoveries recognized in the
comparative period, resulting in an increase in restructuring activities of
$18.4 million, primarily related to the COVID-19 and Fiscal 2020 restructuring
plans. Additionally, acquisition related costs increased by $3.3 million and
other miscellaneous charges increased by $5.0 million, primarily driven by $2.0
million pre-acquisition equity incentives, which upon acquisition were replaced
by equivalent value cash settlements (see note 19 "Acquisitions" to our
Condensed Consolidated Financial Statements) compared to the same period in the
prior fiscal year.
Special charges (recoveries) increased by $13.8 million during the six months
ended December 31, 2021 as compared to the same period in the prior fiscal year.
This was primarily due to the net recoveries recognized in the comparative
period, resulting in an increase in restructuring activities of $5.5 million,
primarily related to the COVID-19 and Fiscal 2020 restructuring plans.
Additionally, acquisition related costs increased by $3.2 million and other
miscellaneous charges increased by $5.1 million, primarily driven by $2.0
million pre-acquisition equity incentives, which upon acquisition were replaced
by equivalent value cash settlements (see note 19 "Acquisitions" to our
Condensed Consolidated Financial Statements) compared to the same period in the
prior fiscal year.
For more details on Special charges (recoveries), see note 18 "Special Charges
(Recoveries)" to our Condensed Consolidated Financial Statements.
Other Income (Expense), Net
The components of other income (expense), net were as follows:
                                             Three Months Ended December 31,                                 Six Months Ended December 31,
                                                               Change
                                                              increase                                               Change increase
(In thousands)                          2021                 (decrease)            2020              2021               (decrease)             2020
Foreign exchange gains (losses) $        192               $    (3,284)

$ 3,476 $ 543 $ 553 $ (10) OpenText share in net income (loss) of equity investees (1) 2,042

                         8            2,034              31,357                 23,102            8,255
Loss on debt extinguishment (2)      (27,413)                  (27,413)               -             (27,413)               (27,413)               -
Other miscellaneous income
(expense)                                142                       401             (259)                258                    369             (111)
Total other income (expense),
net                             $    (25,037)              $   (30,288)

$ 5,251 $ 4,745 $ (3,389) $ 8,134




(1) Represents our share in net income of equity investees, which approximates
fair value and subject to volatility based on market trends and business
conditions, based on our interest in certain investment funds in which we are a
limited partner. Our interests in each of these investees range from 4% to below
20% and these investments are accounted for using the equity method (see note 9
"Prepaid Expenses and Other Assets" to our Condensed Consolidated Financial
Statements for more details).
(2) On December 9, 2021, we redeemed Senior Notes 2026 in full, which resulted
in a loss on debt extinguishment of $27.4 million. Of this, $25.0 million
related to the early termination call premium, $6.2 million related to
unamortized debt issuance costs and ($3.8) million related to unamortized
premium (see note 11 "Long-Term Debt" to our Condensed Consolidated Financial
Statements for more details).

Interest and Other Related Expense, Net
Interest and other related expense, net is primarily comprised of interest paid
and accrued on our debt facilities, offset by interest income earned on our cash
and cash equivalents.
                                            Three Months Ended December 31,                                 Six Months Ended December 31,
                                                          Change
                                                         increase                                                    Change increase
(In thousands)                       2021               (decrease)             2020                2021                (decrease)              2020

Interest expense related to total outstanding debt (1) $ 38,414 $ 2,103 $ 36,311 $ 73,978 $ (474) $ 74,452 Interest income

                         (693)                  434            (1,127)               (1,531)                    805            (2,336)
Other miscellaneous expense            2,524                   113             2,411                 4,853                     285             4,568
Total interest and other
related expense, net            $     40,245          $      2,650

$ 37,595 $ 77,300 $ 616 $ 76,684

(1) For more details see note 11 "Long-Term Debt" to our Condensed Consolidated Financial Statements.


                                       52
--------------------------------------------------------------------------------
.
Provision for (Recovery of) Income Taxes
We operate in several tax jurisdictions and are exposed to various foreign tax
rates.
                                            Three Months Ended December 31,                                Six Months Ended December 31,
                                                           Change
                                                          increase                                                 Change increase
(In thousands)                       2021                (decrease)             2020               2021              (decrease)              2020
Provision for (recovery of)
income taxes                   $    39,266             $  (228,293)         $ 267,559          $   82,716          $   (227,587)         $ 310,303


The effective tax rate decreased to a provision of 30.8% for the three months
ended December 31, 2021, compared to a provision of 132.4% for the three months
ended December 31, 2020. Tax expense decreased from $267.6 million during the
three months ended December 31, 2020 to $39.3 million during the three months
ended December 31, 2021. This was primarily due to (i) a decrease of
$299.3 million related to Internal Revenue Service (IRS) settlements in Fiscal
2021, (ii) a decrease of $20.2 million relating to lower net income before taxes
including the impact of foreign rates, (iii) a decrease of $7.3 million related
to differences in tax filings being lower than estimates and (iv) a decrease of
$6.0 million related to the US Base Erosion and Anti-Abuse Tax (US BEAT). These
were partially offset by (i) an increase of $93.4 million for changes in
unrecognized tax benefits and (ii) an increase of $4.9 million related to tax
benefits of internal reorganizations in Fiscal 2021 that did not reoccur in
Fiscal 2022. The remainder of the difference was due to normal course movements
and non-material items.
The effective tax rate decreased to a provision of 27.3% for the six months
ended December 31, 2021, compared to a provision of 89.1% for the six months
ended December 31, 2020. Tax expense decreased from $310.3 million during the
six months ended December 31, 2020 to $82.7 million during the six months ended
December 31, 2021. This was primarily due to (i) a decrease of $299.3 million
related to IRS settlements in Fiscal 2021, (ii) a decrease of $12.0 million
relating to lower net income before taxes including the impact of the foreign
rates, (iii) a decrease of $10.5 million related to differences in tax filings
being lower than estimates and (iv) a decrease of $10.1 million related to US
BEAT. These were partially offset by (i) an increase of $89.8 million for
changes in unrecognized tax benefits and (ii) an increase of $12.5 million
related to tax benefits of internal reorganizations in Fiscal 2021 that did not
reoccur in Fiscal 2022. The remainder of the difference was due to normal course
movements and non-material items.
For information on certain potential tax contingencies, including the CRA
matter, see note 14 "Guarantees and Contingencies" and note 15 "Income Taxes" to
our Condensed Consolidated Financial Statements. Please also see Part I, Item
1A, "Risk Factors" in our Annual Report on Form 10-K for Fiscal 2021.
                                       53
--------------------------------------------------------------------------------
.
Use of Non-GAAP Financial Measures
In addition to reporting financial results in accordance with U.S. GAAP, the
Company provides certain financial measures that are not in accordance with U.S.
GAAP (Non-GAAP). These Non-GAAP financial measures have certain limitations in
that they do not have a standardized meaning and thus the Company's definition
may be different from similar Non-GAAP financial measures used by other
companies and/or analysts and may differ from period to period. Thus it may be
more difficult to compare the Company's financial performance to that of other
companies. However, the Company's management compensates for these limitations
by providing the relevant disclosure of the items excluded in the calculation of
these Non-GAAP financial measures both in its reconciliation to the U.S. GAAP
financial measures and its Condensed Consolidated Financial Statements, all of
which should be considered when evaluating the Company's results.
The Company uses these Non-GAAP financial measures to supplement the information
provided in its Condensed Consolidated Financial Statements, which are presented
in accordance with U.S. GAAP. The presentation of Non-GAAP financial measures is
not meant to be a substitute for financial measures presented in accordance with
U.S. GAAP, but rather should be evaluated in conjunction with and as a
supplement to such U.S. GAAP measures. OpenText strongly encourages investors to
review its financial information in its entirety and not to rely on a single
financial measure. The Company therefore believes that despite these
limitations, it is appropriate to supplement the disclosure of the U.S. GAAP
measures with certain Non-GAAP measures defined below.
Non-GAAP-based net income and Non-GAAP-based EPS, attributable to OpenText, are
consistently calculated as GAAP-based net income (loss) or earnings (loss) per
share, attributable to OpenText, on a diluted basis, excluding the effects of
the amortization of acquired intangible assets, other income (expense),
share-based compensation, and special charges (recoveries), all net of tax and
any tax benefits/expense items unrelated to current period income, as further
described in the tables below. Non-GAAP-based gross profit is the arithmetical
sum of GAAP-based gross profit and the amortization of acquired technology-based
intangible assets and share-based compensation within cost of sales.
Non-GAAP-based gross margin is calculated as Non-GAAP-based gross profit
expressed as a percentage of total revenue. Non-GAAP-based income from
operations is calculated as GAAP-based income from operations, excluding the
amortization of acquired intangible assets, special charges (recoveries), and
share-based compensation expense.
Adjusted earnings before interest, taxes, depreciation and amortization
(Adjusted EBITDA) is consistently calculated as GAAP-based net income (loss),
attributable to OpenText, excluding interest income (expense), provision for
income taxes, depreciation and amortization of acquired intangible assets, other
income (expense), share-based compensation and special charges (recoveries).
The Company's management believes that the presentation of the above defined
Non-GAAP financial measures provides useful information to investors because
they portray the financial results of the Company before the impact of certain
non-operational charges. The use of the term "non-operational charge" is defined
for this purpose as an expense that does not impact the ongoing operating
decisions taken by the Company's management. These items are excluded based upon
the way the Company's management evaluates the performance of the Company's
business for use in the Company's internal reports and are not excluded in the
sense that they may be used under U.S. GAAP.
The Company does not acquire businesses on a predictable cycle, and therefore
believes that the presentation of Non-GAAP measures, which in certain cases
adjust for the impact of amortization of intangible assets and the related tax
effects that are primarily related to acquisitions, will provide readers of
financial statements with a more consistent basis for comparison across
accounting periods and be more useful in helping readers understand the
Company's operating results and underlying operational trends. Additionally, the
Company has engaged in various restructuring activities over the past several
years, primarily due to acquisitions and most recently in response to the
COVID-19 pandemic, that have resulted in costs associated with reductions in
headcount, consolidation of leased facilities and related costs, all which are
recorded under the Company's "Special charges (recoveries)" caption on the
Condensed Consolidated Statements of Income (Loss). Each restructuring activity
is a discrete event based on a unique set of business objectives or
circumstances, and each differs in terms of its operational implementation,
business impact and scope, and the size of each restructuring plan can vary
significantly from period to period. Therefore, the Company believes that the
exclusion of these special charges (recoveries) will also better aid readers of
financial statements in the understanding and comparability of the Company's
operating results and underlying operational trends.
In summary, the Company believes the provision of supplemental Non-GAAP measures
allow investors to evaluate the operational and financial performance of the
Company's core business using the same evaluation measures that management uses,
and is therefore a useful indication of OpenText's performance or expected
performance of future operations and facilitates period-to-period comparison of
operating performance (although prior performance is not necessarily indicative
of future performance). As a result, the Company considers it appropriate and
reasonable to provide, in addition to U.S. GAAP measures, supplementary Non-GAAP
financial measures that exclude certain items from the presentation of its
financial results.
The following charts provide unaudited reconciliations of U.S. GAAP-based
financial measures to Non-GAAP-based financial measures for the following
periods presented.
                                       54
--------------------------------------------------------------------------------
.

Reconciliation of selected GAAP-based measures to Non-GAAP-based measures for the three months ended December 31, 2021 (In thousands, except for per share data)


                                                                                           Three Months Ended December 31, 2021
                                                        GAAP-based       GAAP-based Measures                             Non-GAAP-based     

Non-GAAP-based Measures


                                                         Measures        % of Total Revenue      Adjustments    Note        Measures           % of Total Revenue
Cost of revenues
Cloud services and subscriptions                     $      122,129                            $       (897)     (1)   $        121,232
Customer support                                             29,668                                    (409)     (1)             29,259
Professional service and other                               53,041                                    (647)     (1)             52,394

Amortization of acquired technology-based intangible assets

                                                       52,602                                 (52,602)     (2)                  -
GAAP-based gross profit and gross margin (%) /
Non-GAAP-based gross profit and gross margin (%)            615,618             70.2%                54,555      (3)            670,173              

76.4%


Operating expenses
Research and development                                    103,622                                  (2,652)     (1)            100,970
Sales and marketing                                         163,938                                  (5,006)     (1)            158,932
General and administrative                                   71,513                                  (4,798)     (1)             66,715

Amortization of acquired customer-based intangible assets

                                                       52,665                                 (52,665)     (2)                  -
Special charges (recoveries)                                  9,217                                  (9,217)     (4)                  -

GAAP-based income from operations / Non-GAAP-based income from operations

                                      192,884                                 128,893      (5)            321,777
Other income (expense), net                                 (25,037)                                 25,037      (6)                  -
Provision for (recovery of) income taxes                     39,266                                     148      (7)             39,414

GAAP-based net income / Non-GAAP-based net income, attributable to OpenText

                                     88,298                                 153,782      (8)            242,080
GAAP-based earnings per share / Non-GAAP-based
earnings per share-diluted, attributable to OpenText $         0.32                            $       0.57      (8)   $           0.89


(1) Adjustment relates to the exclusion of share-based compensation expense from our

Non-GAAP-based operating expenses as this expense is excluded from our internal

analysis of operating results.

(2) Adjustment relates to the exclusion of amortization expense from our Non-GAAP-based

operating expenses as the timing and frequency of amortization expense is dependent on

our acquisitions and is hence excluded from our internal analysis of operating

results.

(3) GAAP-based and Non-GAAP-based gross profit stated in dollars and gross margin stated

as a percentage of total revenue.

(4) Adjustment relates to the exclusion of special charges (recoveries) from our

Non-GAAP-based operating expenses as special charges (recoveries) are generally

incurred in the periods relevant to an acquisition and include certain charges or

recoveries that are not indicative or related to continuing operations, and are

therefore excluded from our internal analysis of operating results. See note 18

"Special charges (recoveries)" to our Condensed Consolidated Financial Statements for

more details.

(5) GAAP-based and Non-GAAP-based income from operations stated in dollars.

(6) Adjustment relates to the exclusion of other income (expense) from our Non-GAAP-based

operating expenses as other income (expense) generally relates to the transactional

impact of foreign exchange and is generally not indicative or related to continuing

operations and is therefore excluded from our internal analysis of operating results.

Other income (expense) also includes our share of income (losses) from our holdings in

investments as a limited partner. We do not actively trade equity securities in these

privately held companies nor do we plan our ongoing operations based around any

anticipated fundings or distributions from these investments. We exclude gains and

losses on these investments as we do not believe they are reflective of our ongoing

business and operating results.

(7) Adjustment relates to differences between the GAAP-based tax provision rate of

approximately 31% and a Non-GAAP-based tax rate of approximately 14%; these rate

differences are due to the income tax effects of items that are excluded for the

purpose of calculating Non-GAAP-based adjusted net income. Such excluded items include

amortization, share-based compensation, special charges (recoveries) and other income

(expense), net. Also excluded are tax benefits/expense items unrelated to current

period income such as changes in reserves for tax uncertainties and valuation

allowance reserves, and "book to return" adjustments for tax return filings and tax

assessments. Included is the amount of net tax benefits arising from the internal

reorganization that occurred in Fiscal 2017 assumed to be allocable to the current

period based on the forecasted utilization period. In arriving at our Non-GAAP-based

tax rate of approximately 14%, we analyzed the individual adjusted expenses and took

into consideration the impact of statutory tax rates from local jurisdictions


        incurring the expense.











                                       55

--------------------------------------------------------------------------------

.
     (8)  Reconciliation of GAAP-based net income to Non-GAAP-based net income:


                                                                   Three

Months Ended December 31, 2021


                                                                                       Per share diluted
GAAP-based net income, attributable to OpenText                   $      88,298    $             0.32
Add:
Amortization                                                            105,267                  0.39
Share-based compensation                                                 14,409                  0.05
Special charges (recoveries)                                              9,217                  0.03
Other (income) expense, net                                              25,037                  0.09
GAAP-based provision for (recovery of) income taxes                      39,266                  0.15
Non-GAAP-based provision for income taxes                               (39,414)                (0.14)
Non-GAAP-based net income, attributable to OpenText               $     242,080    $             0.89


Reconciliation of Adjusted EBITDA


                                                                    Three 

Months Ended December


                                                                             31, 2021
GAAP-based net income, attributable to OpenText                    $                   88,298

Add:


Provision for (recovery of) income taxes                                               39,266
Interest and other related expense, net                                                40,245
Amortization of acquired technology-based intangible assets                            52,602
Amortization of acquired customer-based intangible assets                              52,665
Depreciation                                                                           21,779
Share-based compensation                                                               14,409
Special charges (recoveries)                                                            9,217
Other (income) expense, net                                                            25,037
Adjusted EBITDA                                                    $                  343,518


                                       56

--------------------------------------------------------------------------------
.

Reconciliation of selected GAAP-based measures to Non-GAAP-based measures for the three months ended December 31, 2020 (In thousands, except for per share data)


                                                                                           Three Months Ended December 31, 2020
                                                        GAAP-based       GAAP-based Measures                             Non-GAAP-based     

Non-GAAP-based Measures


                                                         Measures        % of Total Revenue      Adjustments    Note        Measures           % of Total Revenue
Cost of revenues
Cloud services and subscriptions                     $      117,882                            $     (1,143)     (1)   $        116,739
Customer support                                             29,668                                    (499)     (1)             29,169
Professional service and other                               46,619                                    (666)     (1)             45,953

Amortization of acquired technology-based intangible assets

                                                       54,091                                 (54,091)     (2)                  -
GAAP-based gross profit and gross margin (%) /
Non-GAAP-based gross profit and gross margin (%)            603,082             70.5%                56,399      (3)            659,481              

77.1%


Operating expenses
Research and development                                    100,238                                  (2,707)     (1)             97,531
Sales and marketing                                         147,897                                  (4,957)     (1)            142,940
General and administrative                                   62,765                                  (4,554)     (1)             58,211

Amortization of acquired customer-based intangible assets

                                                       54,926                                 (54,926)     (2)                  -
Special charges (recoveries)                                (17,494)                                 17,494      (4)                  -

GAAP-based income from operations / Non-GAAP-based income from operations

                                      234,470                                 106,049      (5)            340,519
Other income (expense), net                                   5,251                                  (5,251)     (6)                  -
Provision for (recovery of) income taxes                    267,559                                (225,150)     (7)             42,409
GAAP-based net income (loss) / Non-GAAP-based net
income, attributable to OpenText                            (65,477)                                325,948      (8)            260,471
GAAP-based earnings (loss) per share /
Non-GAAP-based earnings per share-diluted,
attributable to OpenText                             $        (0.24)                           $       1.19      (8)   $           0.95


(1) Adjustment relates to the exclusion of share-based compensation expense from our

Non-GAAP-based operating expenses as this expense is excluded from our internal

analysis of operating results.

(2) Adjustment relates to the exclusion of amortization expense from our Non-GAAP-based

operating expenses as the timing and frequency of amortization expense is dependent on

our acquisitions and is hence excluded from our internal analysis of operating

results.

(3) GAAP-based and Non-GAAP-based gross profit stated in dollars and gross margin stated

as a percentage of total revenue.

(4) Adjustment relates to the exclusion of special charges (recoveries) from our

Non-GAAP-based operating expenses as special charges (recoveries) are generally

incurred in the periods relevant to an acquisition and include certain charges or

recoveries that are not indicative or related to continuing operations, and are

therefore excluded from our internal analysis of operating results. See note 18

"Special charges (recoveries)" to our Condensed Consolidated Financial Statements for

more details.

(5) GAAP-based and Non-GAAP-based income from operations stated in dollars.

(6) Adjustment relates to the exclusion of other income (expense) from our Non-GAAP-based

operating expenses as other income (expense) generally relates to the transactional

impact of foreign exchange and is generally not indicative or related to continuing

operations and is therefore excluded from our internal analysis of operating results.

Other income (expense) also includes our share of income (losses) from our holdings in

investments as a limited partner. We do not actively trade equity securities in these

privately held companies nor do we plan our ongoing operations based around any

anticipated fundings or distributions from these investments. We exclude gains and

losses on these investments as we do not believe they are reflective of our ongoing

business and operating results.

(7) Adjustment relates to differences between the GAAP-based tax provision rate of

approximately 132% and a Non-GAAP-based tax rate of approximately 14%; these rate

differences are due to the income tax effects of items that are excluded for the

purpose of calculating Non-GAAP-based adjusted net income. Such excluded items include

amortization, share-based compensation, special charges (recoveries) and other income

(expense), net. Also excluded are tax benefits/expense items unrelated to current

period income such as changes in reserves for tax uncertainties and valuation

allowance reserves, and "book to return" adjustments for tax return filings and tax

assessments. Included is the amount of net tax benefits arising from the internal

reorganization that occurred in Fiscal 2017 assumed to be allocable to the current

period based on the forecasted utilization period. In arriving at our Non-GAAP-based

tax rate of approximately 14%, we analyzed the individual adjusted expenses and took

into consideration the impact of statutory tax rates from local jurisdictions

incurring the expense. The GAAP-based tax provision rate for the three months ended

December 31, 2020 includes an income tax provision charge from IRS settlements

partially offset by a tax benefit from the release of unrecognized tax benefits due to

the conclusion of relevant tax audits.


                                       57
--------------------------------------------------------------------------------

.
     (8)  Reconciliation of GAAP-based net loss to Non-GAAP-based net income:


                                                                   Three

Months Ended December 31, 2020


                                                                                       Per share diluted*
GAAP-based net loss, attributable to OpenText                     $        (65,477)   $          (0.24)
Add:
Amortization                                                               109,017                0.40
Share-based compensation                                                    14,526                0.05
Special charges (recoveries)                                               (17,494)              (0.06)
Other (income) expense, net                                                 (5,251)              (0.02)
GAAP-based provision for (recovery of) income taxes                        267,559                0.98
Non-GAAP-based provision for income taxes                                  (42,409)              (0.16)
Non-GAAP-based net income, attributable to OpenText               $        260,471    $           0.95

*Weighted average number of Common Shares - diluted (in thousands) used in the calculation of Non-GAAP-based earnings per share for the three months ended December 31, 2020 were 273,183.

Reconciliation of Adjusted EBITDA


                                                                    Three 

Months Ended December


                                                                             31, 2020
GAAP-based net loss, attributable to OpenText                      $        

(65,477)

Add:


Provision for (recovery of) income taxes                                    

267,559


Interest and other related expense, net                                                37,595
Amortization of acquired technology-based intangible assets                            54,091
Amortization of acquired customer-based intangible assets                              54,926
Depreciation                                                                           20,280
Share-based compensation                                                               14,526
Special charges (recoveries)                                                          (17,494)
Other (income) expense, net                                                            (5,251)
Adjusted EBITDA                                                    $                  360,755















                                       58

--------------------------------------------------------------------------------
.

Reconciliation of selected GAAP-based measures to Non-GAAP-based measures for the six months ended December 31, 2021 (In thousands, except for per share data)


                                                                                           Six Months Ended December 31, 2021
                                                        GAAP-based      GAAP-based Measures                             Non-GAAP-based     

Non-GAAP-based Measures


                                                         Measures       % of Total Revenue      Adjustments    Note        Measures           % of Total Revenue
Cost of revenues
Cloud services and subscriptions                     $     241,908                            $     (1,804)     (1)   $        240,104
Customer support                                            59,151                                  (1,130)     (1)             58,021
Professional service and other                             104,766                                  (1,368)     (1)            103,398

Amortization of acquired technology-based intangible assets

                                                     105,769                                (105,769)     (2)                  -
GAAP-based gross profit and gross margin (%) /
Non-GAAP-based gross profit and gross margin (%)         1,189,803             69.6%               110,071      (3)          1,299,874              

76.1%


Operating expenses
Research and development                                   203,787                                  (5,586)     (1)            198,201
Sales and marketing                                        310,178                                  (9,616)     (1)            300,562
General and administrative                                 142,990                                  (8,839)     (1)            134,151

Amortization of acquired customer-based intangible assets

                                                     104,549                                (104,549)     (2)                  -
Special charges (recoveries)                                 9,561                                  (9,561)     (4)                  -

GAAP-based income from operations / Non-GAAP-based income from operations

                                     375,573                                 248,222      (5)            623,795
Other income (expense), net                                  4,745                                  (4,745)     (6)                  -
Provision for (recovery of) income taxes                    82,716                                  (6,207)     (7)             76,509

GAAP-based net income / Non-GAAP-based net income, attributable to OpenText

                                   220,213                                 249,684      (8)            469,897
GAAP-based earnings per share / Non-GAAP-based
earnings per share-diluted, attributable to OpenText $        0.81                            $       0.91      (8)   $           1.72


(1) Adjustment relates to the exclusion of share-based compensation expense from our

Non-GAAP-based operating expenses as this expense is excluded from our internal

analysis of operating results.

(2) Adjustment relates to the exclusion of amortization expense from our Non-GAAP-based

operating expenses as the timing and frequency of amortization expense is dependent on

our acquisitions and is hence excluded from our internal analysis of operating

results.

(3) GAAP-based and Non-GAAP-based gross profit stated in dollars and gross margin stated

as a percentage of total revenue.

(4) Adjustment relates to the exclusion of special charges (recoveries) from our

Non-GAAP-based operating expenses as special charges (recoveries) are generally

incurred in the periods relevant to an acquisition and include certain charges or

recoveries that are not indicative or related to continuing operations, and are

therefore excluded from our internal analysis of operating results. See note 18

"Special charges (recoveries)" to our Condensed Consolidated Financial Statements for

more details.

(5) GAAP-based and Non-GAAP-based income from operations stated in dollars.

(6) Adjustment relates to the exclusion of other income (expense) from our Non-GAAP-based

operating expenses as other income (expense) generally relates to the transactional

impact of foreign exchange and is generally not indicative or related to continuing

operations and is therefore excluded from our internal analysis of operating results.

Other income (expense) also includes our share of income (losses) from our holdings in

investments as a limited partner. We do not actively trade equity securities in these

privately held companies nor do we plan our ongoing operations based around any

anticipated fundings or distributions from these investments. We exclude gains and

losses on these investments as we do not believe they are reflective of our ongoing

business and operating results.

(7) Adjustment relates to differences between the GAAP-based tax provision rate of

approximately 27% and a Non-GAAP-based tax rate of approximately 14%; these rate

differences are due to the income tax effects of items that are excluded for the

purpose of calculating Non-GAAP-based adjusted net income. Such excluded items include

amortization, share-based compensation, special charges (recoveries) and other income

(expense), net. Also excluded are tax benefits/expense items unrelated to current

period income such as changes in reserves for tax uncertainties and valuation

allowance reserves, and "book to return" adjustments for tax return filings and tax

assessments. Included is the amount of net tax benefits arising from the internal

reorganization that occurred in Fiscal 2017 assumed to be allocable to the current

period based on the forecasted utilization period. In arriving at our Non-GAAP-based

tax rate of approximately 14%, we analyzed the individual adjusted expenses and took

into consideration the impact of statutory tax rates from local jurisdictions

incurring the expense.


                                       59
--------------------------------------------------------------------------------

.
     (8)  Reconciliation of GAAP-based net income to Non-GAAP-based net income:


                                                                    Six

Months Ended December 31, 2021


                                                                                       Per share diluted
GAAP-based net income, attributable to OpenText                   $     220,213    $             0.81
Add:
Amortization                                                            210,318                  0.77
Share-based compensation                                                 28,343                  0.10
Special charges (recoveries)                                              9,561                  0.04
Other (income) expense, net                                              (4,745)                (0.02)
GAAP-based provision for (recovery of) income taxes                      82,716                  0.30
Non-GAAP-based provision for income taxes                               (76,509)                (0.28)
Non-GAAP-based net income, attributable to OpenText               $     469,897    $             1.72


Reconciliation of Adjusted EBITDA


                                                                   Six 

Months Ended December 31,

2021


GAAP-based net income, attributable to OpenText                    $        

220,213

Add:


Provision for (recovery of) income taxes                                               82,716
Interest and other related expense, net                                                77,300
Amortization of acquired technology-based intangible assets                 

105,769


Amortization of acquired customer-based intangible assets                             104,549
Depreciation                                                                           43,165
Share-based compensation                                                               28,343
Special charges (recoveries)                                                            9,561
Other (income) expense, net                                                            (4,745)
Adjusted EBITDA                                                    $                  666,871



                                       60

--------------------------------------------------------------------------------
.

Reconciliation of selected GAAP-based measures to Non-GAAP-based measures for the six months ended December 31, 2020 (In thousands, except for per share data)


                                                                                           Six Months Ended December 31, 2020
                                                        GAAP-based      GAAP-based Measures                             Non-GAAP-based     

Non-GAAP-based Measures


                                                         Measures       % of Total Revenue      Adjustments    Note        Measures           % of Total Revenue
Cost of revenues
Cloud services and subscriptions                     $     230,506                            $     (1,979)     (1)   $        228,527
Customer support                                            58,862                                    (941)     (1)             57,921
Professional service and other                              93,200                                  (1,183)     (1)             92,017

Amortization of acquired technology-based intangible assets

                                                     112,128                                (112,128)     (2)                  -
GAAP-based gross profit and gross margin (%) /
Non-GAAP-based gross profit and gross margin (%)         1,158,170             69.8%               116,231      (3)          1,274,401              

76.8%


Operating expenses
Research and development                                   194,141                                  (5,049)     (1)            189,092
Sales and marketing                                        280,297                                  (9,014)     (1)            271,283
General and administrative                                 118,954                                  (8,096)     (1)            110,858

Amortization of acquired customer-based intangible assets

                                                     109,919                                (109,919)     (2)                  -
Special charges (recoveries)                                (4,250)                                  4,250      (4)                  -

GAAP-based income from operations / Non-GAAP-based income from operations

                                     416,826                                 244,059      (5)            660,885
Other income (expense), net                                  8,134                                  (8,134)     (6)                  -
Provision for (recovery of) income taxes                   310,303                                (228,515)     (7)             81,788

GAAP-based net income / Non-GAAP-based net income, attributable to OpenText

                                    37,899                                 464,440      (8)            502,339
GAAP-based earnings per share / Non-GAAP-based
earnings per share-diluted, attributable to OpenText $        0.14                            $       1.70      (8)   $           1.84


(1) Adjustment relates to the exclusion of share-based compensation expense from our

Non-GAAP-based operating expenses as this expense is excluded from our internal

analysis of operating results.

(2) Adjustment relates to the exclusion of amortization expense from our Non-GAAP-based

operating expenses as the timing and frequency of amortization expense is dependent on

our acquisitions and is hence excluded from our internal analysis of operating

results.

(3) GAAP-based and Non-GAAP-based gross profit stated in dollars and gross margin stated

as a percentage of total revenue.

(4) Adjustment relates to the exclusion of special charges (recoveries) from our

Non-GAAP-based operating expenses as special charges (recoveries) are generally

incurred in the periods relevant to an acquisition and include certain charges or

recoveries that are not indicative or related to continuing operations, and are

therefore excluded from our internal analysis of operating results. See note 18

"Special charges (recoveries)" to our Condensed Consolidated Financial Statements for

more details.

(5) GAAP-based and Non-GAAP-based income from operations stated in dollars.

(6) Adjustment relates to the exclusion of other income (expense) from our Non-GAAP-based

operating expenses as other income (expense) generally relates to the transactional

impact of foreign exchange and is generally not indicative or related to continuing

operations and is therefore excluded from our internal analysis of operating results.

Other income (expense) also includes our share of income (losses) from our holdings in

investments as a limited partner. We do not actively trade equity securities in these

privately held companies nor do we plan our ongoing operations based around any

anticipated fundings or distributions from these investments. We exclude gains and

losses on these investments as we do not believe they are reflective of our ongoing

business and operating results.

(7) Adjustment relates to differences between the GAAP-based tax provision rate of

approximately 89% and a Non-GAAP-based tax rate of approximately 14%; these rate

differences are due to the income tax effects of items that are excluded for the

purpose of calculating Non-GAAP-based adjusted net income. Such excluded items include

amortization, share-based compensation, special charges (recoveries) and other income

(expense), net. Also excluded are tax benefits/expense items unrelated to current

period income such as changes in reserves for tax uncertainties and valuation

allowance reserves, and "book to return" adjustments for tax return filings and tax

assessments. Included is the amount of net tax benefits arising from the internal

reorganization that occurred in Fiscal 2017 assumed to be allocable to the current

period based on the forecasted utilization period. In arriving at our Non-GAAP-based

tax rate of approximately 14%, we analyzed the individual adjusted expenses and took

into consideration the impact of statutory tax rates from local jurisdictions

incurring the expense. The GAAP-based tax provision rate for the six months ended

December 31, 2020 includes an income tax provision charge from IRS settlements

partially offset by a tax benefit from the release of unrecognized tax benefits due to

the conclusion of relevant tax audits.


                                       61
--------------------------------------------------------------------------------

.
     (8)  Reconciliation of GAAP-based net income to Non-GAAP-based net income:


                                                                    Six

Months Ended December 31, 2020


                                                                                       Per share diluted
GAAP-based net income, attributable to OpenText                   $      37,899    $             0.14
Add:
Amortization                                                            222,047                  0.81
Share-based compensation                                                 26,262                  0.10
Special charges (recoveries)                                             (4,250)                (0.02)
Other (income) expense, net                                              (8,134)                (0.03)
GAAP-based provision for (recovery of) income taxes                     310,303                  1.14
Non-GAAP-based provision for income taxes                               (81,788)                (0.30)
Non-GAAP-based net income, attributable to OpenText               $     502,339    $             1.84


Reconciliation of Adjusted EBITDA


                                                                   Six 

Months Ended December 31,

2020


GAAP-based net income, attributable to OpenText                    $                   37,899

Add:


Provision for (recovery of) income taxes                                    

310,303


Interest and other related expense, net                                                76,684
Amortization of acquired technology-based intangible assets                 

112,128


Amortization of acquired customer-based intangible assets                             109,919
Depreciation                                                                           42,283
Share-based compensation                                                               26,262
Special charges (recoveries)                                                           (4,250)
Other (income) expense, net                                                            (8,134)
Adjusted EBITDA                                                    $                  703,094































                                       62

--------------------------------------------------------------------------------
.
LIQUIDITY AND CAPITAL RESOURCES
The following tables set forth changes in cash flows from operating, investing
and financing activities for the periods indicated:
                                           As of December                Change                 As of June 30,
(In thousands)                                31, 2021             increase (decrease)               2021
Cash and cash equivalents                 $   1,511,792          $            (95,514)         $    1,607,306
Restricted cash (1)                               2,303                          (191)                  2,494
Total cash, cash equivalents and
restricted cash                           $   1,514,095          $          

(95,705) $ 1,609,800



(1) Restricted cash is classified under the Prepaid expenses and other current assets and Other assets line
items on the Condensed Consolidated Balance Sheets (see note 9 "Prepaid Expenses and Other Assets" to our
Condensed Consolidated Financial Statements for more details).


                                                           Six Months Ended December 31,
(In thousands)                                         2021           Change            2020
Cash provided by operating activities              $  406,313      $  (110,046)     $  516,359
Cash used in investing activities                  $ (896,118)     $  

(871,865) $ (24,253) Cash provided by (used in) financing activities $ 419,813 $ 1,139,275 $ (719,462)





Cash and cash equivalents
Cash and cash equivalents primarily consist of balances with banks as well as
deposits with original maturities of 90 days or less.
We continue to anticipate that our cash and cash equivalents, as well as
available credit facilities, will be sufficient to fund our anticipated cash
requirements for working capital, contractual commitments, capital expenditures,
dividends and operating needs for the next twelve months. Any further material
or acquisition-related activities may require additional sources of financing
and would be subject to the financial covenants established under our credit
facilities. For more details, see "Long-term Debt and Credit Facilities" below.
As of December 31, 2021, we have recognized a provision of $28.0 million
(June 30, 2021-$27.5 million) in respect of both additional foreign taxes or
deferred income tax liabilities for temporary differences related to the
undistributed earnings of certain non-United States subsidiaries and planned
periodic repatriations from certain German subsidiaries, that will be subject to
withholding taxes upon distribution.
We have deferred a total of approximately $99.0 million of tax payments under
the CARES Act and other COVID-19 related tax relief programs in EMEA since our
fourth quarter of Fiscal 2020. During the six months ended December 31, 2021, we
made repayments of approximately $9.0 million related to amounts previously
deferred. As of December 31, 2021, we have remaining deferrals of $30.0 million
which will become payable throughout Fiscal 2022 and Fiscal 2023.
Cash flows provided by operating activities
Cash flows from operating activities decreased by $110.0 million, due to a
decrease in changes from working capital of $227.6 million, partially offset by
an increase in net income before the impact of non-cash items of $117.6 million.
The decrease in operating cash flow from changes in working capital was
primarily due to the net impact of the following decreases:
(i)$166.1 million relating to income taxes payable, net of receivables;
(ii)$72.1 million relating to accounts payable and accrued liabilities;
(iii)$32.1 million relating to deferred revenues; and
(iv)$19.2 million relating to prepaid expenses and other current assets.
These decreases in operating cash flows were partially offset by the following
increases:
(i)$23.5 million relating to net operating lease assets and liabilities;
(ii)$18.5 million relating to accounts receivable;
(iii)$18.4 million relating to other assets; and
(iv)$1.5 million relating to contract assets.
During the second quarter of Fiscal 2022 our days sales outstanding (DSO) was 44
days, compared to a DSO of 47 days during the second quarter of Fiscal 2021,
largely as a result of strong improvement in collections efficiency. The per day
impact
                                       63
--------------------------------------------------------------------------------
.
of our DSO in the second quarter of Fiscal 2022 and Fiscal 2021 on our cash
flows was $9.7 million and $9.5 million, respectively. In arriving at DSO, we
exclude contract assets as these assets do not provide an unconditional right to
the related consideration from the customer.
Cash flows used in investing activities
Our cash flows used in investing activities is primarily on account of
acquisitions and additions of property and equipment.
Cash flows used in investing activities increased by $871.9 million, primarily
due to an increase in consideration paid for acquisitions during the first half
of Fiscal 2022, which includes cash paid for the acquisitions of Zix of $837.6
million and Bricata of $17.9 million.
Cash flows provided by (used in) financing activities
Our cash flows from financing activities generally consist of long-term debt
financing and amounts received from stock options exercised by our employees.
These inflows are typically offset by scheduled and non-scheduled repayments of
our long-term debt financing and, when applicable, the payment of dividends
and/or repurchases of our Common Shares.
Cash flows provided by financing activities increased by $1.1 billion. This is
primarily due to the net impact of the following activities:
(i)$1.5 billion relating to proceeds from the issuance of Senior Notes 2031 and
Senior Notes 2029 (both defined below), of which a portion of the net proceeds
was used to redeem $850.0 million of our Senior Notes 2026 (as defined below);
(i)$22.3 million relating to less cash used in the repurchase of Common Shares
on the open market for potential reissuance under our stock compensation plans;
and
(ii)$16.5 million higher proceeds from the issuance of Common Shares for the
exercise of options and the OpenText Employee Stock Purchase Plan (ESPP).
The increases in cash flows provided by financing activities were partially
offset by the following decreases:
(i)$250.0 million relating to higher repayments of our long-term debt and
Revolver (as defined below), which is inclusive of $850.0 million redemption of
Senior Notes 2026 (as defined below) in the second quarter of Fiscal 2022,
partially offset by $600.0 million repaid on amounts previously drawn on our
Revolver in the second quarter of Fiscal 2021;
(ii)$91.0 million relating to the repurchase and cancellation of 1,809,559
Common Shares under our share repurchase plans authorized on both November 5,
2020 and November 4, 2021 (as discussed below);
(iii)$25.0 million relating to early call termination premium upon redemption of
Senior Notes 2026 and $15.3 million relating to debt issuance costs for the
issuance of Senior Notes 2031 and Senior Notes 2029;
(iv)$17.8 million relating to higher cash dividends paid to shareholders; and
(v)$0.4 million relating to a cash distribution to non-controlling interests
holder.
Cash Dividends
During the three and six months ended December 31, 2021, we declared and paid
cash dividends of $0.2209 and $0.4418 per Common Share, respectively, in the
aggregate amount of $59.7 million and $119.5 million, respectively (three and
six months ended December 31, 2020-$0.2008 and $0.3754 per Common Share,
respectively, in the aggregate amount of $54.5 million and $101.8 million,
respectively).
Future declarations of dividends and the establishment of future record and
payment dates are subject to final determination and discretion of the Board.
See Item 5 "Dividend Policy" included within our Annual Report on Form 10-K for
Fiscal 2021 for more information.
Long-term Debt and Credit Facilities
Senior Unsecured Fixed Rate Notes
Senior Notes 2031
On November 24, 2021, OpenText Holdings, Inc. (OTHI), a wholly-owned indirect
subsidiary of the Company, issued $650 million in aggregate principal amount of
4.125% Senior Notes due 2031 guaranteed by the Company (Senior Notes 2031)
                                       64
--------------------------------------------------------------------------------
.
in an unregistered offering to qualified institutional buyers pursuant to Rule
144A under the Securities Act of 1933, as amended (Securities Act), and to
certain non-U.S. persons in offshore transactions pursuant to Regulation S under
the Securities Act. Senior Notes 2031 bear interest at a rate of 4.125% per
annum, payable semi-annually in arrears on June 1 and December 1, commencing on
June 1, 2022. Senior Notes 2031 will mature on December 1, 2031, unless earlier
redeemed, in accordance with their terms, or repurchased.
OTHI may redeem all or a portion of the Senior Notes 2031 at any time prior to
December 1, 2026 at a redemption price equal to 100% of the principal amount of
the Senior Notes 2031 plus an applicable premium, plus accrued and unpaid
interest, if any, to the redemption date. OTHI may also redeem up to 40% of the
aggregate principal amount of the Senior Notes 2031, on one or more occasions,
prior to December 1, 2024, using the net proceeds from certain qualified equity
offerings at a redemption price of 104.125% of the principal amount, plus
accrued and unpaid interest, if any, to the redemption date, subject to
compliance with certain conditions. OTHI may, on one or more occasions, redeem
the Senior Notes 2031, in whole or in part, at any time on and after December 1,
2026 at the applicable redemption prices set forth in the indenture governing
the Senior Notes 2031, dated as of November 24, 2021, among OTHI, the Company,
the subsidiary guarantors party thereto, The Bank of New York Mellon, as U.S.
trustee, and BNY Trust Company of Canada, as Canadian trustee (the 2031
Indenture), plus accrued and unpaid interest, if any, to the redemption date.
If we experience one of the kinds of change of control triggering events
specified in the 2031 Indenture, OTHI will be required to make an offer to
repurchase the Senior Notes 2031 at a price equal to 101% of the principal
amount of the Senior Notes 2031, plus accrued and unpaid interest, if any, to
the date of purchase.
The 2031 Indenture contains covenants that limit OTHI, the Company and certain
of the Company's subsidiaries' ability to, among other things: (i) create
certain liens and enter into sale and lease-back transactions; (ii) in the case
of our non-guarantor subsidiaries, create, assume, incur or guarantee additional
indebtedness of OTHI, the Company or the guarantors without such subsidiary
becoming a subsidiary guarantor of Senior Notes 2031; and (iii) consolidate,
amalgamate or merge with, or convey, transfer, lease or otherwise dispose of its
property and assets substantially as an entirety to, another person. These
covenants are subject to a number of important limitations and exceptions as set
forth in the 2031 Indenture. The 2031 Indenture also provides for events of
default, which, if any of them occurs, may permit or, in certain circumstances,
require the principal, premium, if any, interest and any other monetary
obligations on all the then-outstanding Senior Notes 2031 to be due and payable
immediately.
Senior Notes 2031 are guaranteed on a senior unsecured basis by the Company and
the Company's existing and future wholly-owned subsidiaries (other than OTHI)
that borrow or guarantee the obligations under our existing senior credit
facilities. Senior Notes 2031 and the guarantees rank equally in right of
payment with all of the Company's, OTHI's and the guarantors' existing and
future senior unsubordinated debt and will rank senior in right of payment to
all of the Company's, OTHI's and the guarantors' future subordinated debt.
Senior Notes 2031 and the guarantees will be effectively subordinated to all of
the Company's, OTHI's and the guarantors' existing and future secured debt,
including the obligations under the senior credit facilities, to the extent of
the value of the assets securing such secured debt.
The foregoing description of the 2031 Indenture does not purport to be complete
and is qualified in its entirety by reference to the full text of the 2031
Indenture, which is filed as an exhibit to the Company's Current Report on Form
8-K filed with the SEC on November 24, 2021.
Senior Notes 2030
On February 18, 2020 Open Text Holdings, Inc. (OTHI), a wholly-owned indirect
subsidiary of the Company, issued $900 million in aggregate principal amount of
4.125% Senior Notes due 2030 guaranteed by the Company (Senior Notes 2030) in an
unregistered offering to qualified institutional buyers pursuant to Rule 144A
under the Securities Act of 1933, as amended (Securities Act), and to certain
non-U.S. persons in offshore transactions pursuant to Regulation S under the
Securities Act. Senior Notes 2030 bear interest at a rate of 4.125% per annum,
payable semi-annually in arrears on February 15 and August 15, commencing on
August 15, 2020. Senior Notes 2030 will mature on February 15, 2030, unless
earlier redeemed, in accordance with their terms, or repurchased.
OTHI may redeem all or a portion of the Senior Notes 2030 at any time prior to
February 15, 2025 at a redemption price equal to 100% of the principal amount of
the Senior Notes 2030 plus an applicable premium, plus accrued and unpaid
interest, if any, to the redemption date. OTHI may also redeem up to 40% of the
aggregate principal amount of the Senior Notes 2030, on one or more occasions,
prior to February 15, 2025, using the net proceeds from certain qualified equity
offerings at a redemption price of 104.125% of the principal amount, plus
accrued and unpaid interest, if any, to the redemption date, subject to
compliance with certain conditions. OTHI may, on one or more occasions, redeem
the Senior Notes 2030, in whole or in part, at any time on and after February
15, 2025 at the applicable redemption prices set forth in the indenture
governing the Senior Notes 2030, dated as of February 18, 2020, among OTHI, the
Company, the subsidiary guarantors party thereto, The Bank of New York Mellon,
as U.S. trustee, and BNY Trust Company of Canada, as Canadian trustee (the 2030
Indenture), plus accrued and unpaid interest, if any, to the redemption date.
                                       65
--------------------------------------------------------------------------------
.
If we experience one of the kinds of change of control triggering events
specified in the 2030 Indenture, OTHI will be required to make an offer to
repurchase the Senior Notes 2030 at a price equal to 101% of the principal
amount of the Senior Notes 2030, plus accrued and unpaid interest, if any, to
the date of purchase.
The 2030 Indenture contains covenants that limit the Company, OTHI and certain
of the Company's subsidiaries' ability to, among other things: (i) create
certain liens and enter into sale and lease-back transactions; (ii) in the case
of our non-guarantor subsidiaries, create, assume, incur or guarantee additional
indebtedness of the Company, OTHI or the guarantors without such subsidiary
becoming a subsidiary guarantor of Senior Notes 2030; and (iii) consolidate,
amalgamate or merge with, or convey, transfer, lease or otherwise dispose of its
property and assets substantially as an entirety to, another person. These
covenants are subject to a number of important limitations and exceptions as set
forth in the 2030 Indenture. The 2030 Indenture also provides for events of
default, which, if any of them occurs, may permit or, in certain circumstances,
require the principal, premium, if any, interest and any other monetary
obligations on all the then-outstanding Senior Notes 2030 to be due and payable
immediately.
Senior Notes 2030 are guaranteed on a senior unsecured basis by the Company and
the Company's existing and future wholly-owned subsidiaries (other than OTHI)
that borrow or guarantee the obligations under our existing senior credit
facilities. Senior Notes 2030 and the guarantees rank equally in right of
payment with all of the Company, OTHI and the guarantors' existing and future
senior unsubordinated debt and will rank senior in right of payment to all of
the Company, OTHI and the guarantors' future subordinated debt. Senior Notes
2030 and the guarantees will be effectively subordinated to all of the Company,
OTHI and the guarantors' existing and future secured debt, including the
obligations under the senior credit facilities, to the extent of the value of
the assets securing such secured debt.
The foregoing description of the 2030 Indenture does not purport to be complete
and is qualified in its entirety by reference to the full text of the 2030
Indenture, which is filed as an exhibit to the Company's Current Report on Form
8-K filed with the SEC on February 18, 2020.
Senior Notes 2029
On November 24, 2021, we issued $850 million in aggregate principal amount of
3.875% Senior Notes due 2029 (Senior Notes 2029) in an unregistered offering to
qualified institutional buyers pursuant to Rule 144A under the Securities Act
and to certain non-U.S. persons in offshore transactions pursuant to Regulation
S under the Securities Act. Senior Notes 2029 bear interest at a rate of 3.875%
per annum, payable semi-annually in arrears on June 1 and December 1, commencing
on June 1, 2022. Senior Notes 2029 will mature on December 1, 2029, unless
earlier redeemed, in accordance with their terms, or repurchased.
We may redeem all or a portion of the Senior Notes 2029 at any time prior to
December 1, 2024 at a redemption price equal to 100% of the principal amount of
the Senior Notes 2029 plus an applicable premium, plus accrued and unpaid
interest, if any, to the redemption date. We may also redeem up to 40% of the
aggregate principal amount of the Senior Notes 2029, on one or more occasions,
prior to December 1, 2024, using the net proceeds from certain qualified equity
offerings at a redemption price of 103.875% of the principal amount, plus
accrued and unpaid interest, if any, to the redemption date, subject to
compliance with certain conditions. We may, on one or more occasions, redeem the
Senior Notes 2029, in whole or in part, at any time on and after December 1,
2024 at the applicable redemption prices set forth in the indenture governing
the Senior Notes 2029, dated as of November 24, 2021, among the Company, the
subsidiary guarantors party thereto, The Bank of New York Mellon, as U.S.
trustee, and BNY Trust Company of Canada, as Canadian trustee (the 2029
Indenture), plus accrued and unpaid interest, if any, to the redemption date.
If we experience one of the kinds of change of control triggering events
specified in the 2029 Indenture, we will be required to make an offer to
repurchase the Senior Notes 2029 at a price equal to 101% of the principal
amount of the Senior Notes 2029, plus accrued and unpaid interest, if any, to
the date of purchase.
The 2029 Indenture contains covenants that limit our and certain of our
subsidiaries' ability to, among other things: (i) create certain liens and enter
into sale and lease-back transactions; (ii) in the case of our non-guarantor
subsidiaries, create, assume, incur or guarantee additional indebtedness of the
Company or the guarantors without such subsidiary becoming a subsidiary
guarantor of Senior Notes 2029; and (iii) consolidate, amalgamate or merge with,
or convey, transfer, lease or otherwise dispose of its property and assets
substantially as an entirety to, another person. These covenants are subject to
a number of important limitations and exceptions as set forth in the 2029
Indenture. The 2029 Indenture also provides for events of default, which, if any
of them occurs, may permit or, in certain circumstances, require the principal,
premium, if any, interest and any other monetary obligations on all the
then-outstanding Senior Notes 2029 to be due and payable immediately.
Senior Notes 2029 are guaranteed on a senior unsecured basis by our existing and
future wholly-owned subsidiaries that borrow or guarantee the obligations under
our existing senior credit facilities. Senior Notes 2029 and the guarantees rank
equally in right of payment with all of our and our guarantors' existing and
future senior unsubordinated debt and will rank senior in right of payment to
all of our and our guarantors' future subordinated debt. Senior Notes 2029 and
the guarantees will
                                       66
--------------------------------------------------------------------------------
.
be effectively subordinated to all of our and our guarantors' existing and
future secured debt, including the obligations under the senior credit
facilities, to the extent of the value of the assets securing such secured debt.
The foregoing description of the 2029 Indenture does not purport to be complete
and is qualified in its entirety by reference to the full text of the 2029
Indenture, which is filed as an exhibit to the Company's Current Report on Form
8-K filed with the SEC on November 24, 2021.
Senior Notes 2028
On February 18, 2020 we issued $900 million in aggregate principal amount of
3.875% Senior Notes due 2028 (Senior Notes 2028) in an unregistered offering to
qualified institutional buyers pursuant to Rule 144A under the Securities Act
and to certain non-U.S. persons in offshore transactions pursuant to Regulation
S under the Securities Act. Senior Notes 2028 bear interest at a rate of 3.875%
per annum, payable semi-annually in arrears on February 15 and August 15,
commencing on August 15, 2020. Senior Notes 2028 will mature on February 15,
2028, unless earlier redeemed, in accordance with their terms, or repurchased.
We may redeem all or a portion of the Senior Notes 2028 at any time prior to
February 15, 2023 at a redemption price equal to 100% of the principal amount of
the Senior Notes 2028 plus an applicable premium, plus accrued and unpaid
interest, if any, to the redemption date. We may also redeem up to 40% of the
aggregate principal amount of the Senior Notes 2028, on one or more occasions,
prior to February 15, 2023, using the net proceeds from certain qualified equity
offerings at a redemption price of 103.875% of the principal amount, plus
accrued and unpaid interest, if any, to the redemption date, subject to
compliance with certain conditions. We may, on one or more occasions, redeem the
Senior Notes 2028, in whole or in part, at any time on and after February 15,
2023 at the applicable redemption prices set forth in the indenture governing
the Senior Notes 2028, dated as of February 18, 2020, among the Company, the
subsidiary guarantors party thereto, The Bank of New York Mellon, as U.S.
trustee, and BNY Trust Company of Canada, as Canadian trustee (the 2028
Indenture), plus accrued and unpaid interest, if any, to the redemption date.
If we experience one of the kinds of change of control triggering events
specified in the 2028 Indenture, we will be required to make an offer to
repurchase the Senior Notes 2028 at a price equal to 101% of the principal
amount of the Senior Notes 2028, plus accrued and unpaid interest, if any, to
the date of purchase.
The 2028 Indenture contains covenants that limit our and certain of our
subsidiaries' ability to, among other things: (i) create certain liens and enter
into sale and lease-back transactions; (ii) in the case of our non-guarantor
subsidiaries, create, assume, incur or guarantee additional indebtedness of the
Company or the guarantors without such subsidiary becoming a subsidiary
guarantor of Senior Notes 2028; and (iii) consolidate, amalgamate or merge with,
or convey, transfer, lease or otherwise dispose of its property and assets
substantially as an entirety to, another person. These covenants are subject to
a number of important limitations and exceptions as set forth in the 2028
Indenture. The 2028 Indenture also provides for events of default, which, if any
of them occurs, may permit or, in certain circumstances, require the principal,
premium, if any, interest and any other monetary obligations on all the
then-outstanding Senior Notes 2028 to be due and payable immediately.
Senior Notes 2028 are guaranteed on a senior unsecured basis by our existing and
future wholly-owned subsidiaries that borrow or guarantee the obligations under
our existing senior credit facilities. Senior Notes 2028 and the guarantees rank
equally in right of payment with all of our and our guarantors' existing and
future senior unsubordinated debt and will rank senior in right of payment to
all of our and our guarantors' future subordinated debt. Senior Notes 2028 and
the guarantees will be effectively subordinated to all of our and our
guarantors' existing and future secured debt, including the obligations under
the senior credit facilities, to the extent of the value of the assets securing
such secured debt.
The foregoing description of the 2028 Indenture does not purport to be complete
and is qualified in its entirety by reference to the full text of the 2028
Indenture, which is filed as an exhibit to the Company's Current Report on Form
8-K filed with the SEC on February 18, 2020.
Senior Notes 2026
On May 31, 2016 we issued $600 million in aggregate principal amount of 5.875%
Senior Notes due 2026 (Senior Notes 2026) in an unregistered offering to
qualified institutional buyers pursuant to Rule 144A under the Securities Act,
and to certain persons in offshore transactions pursuant to Regulation S under
the Securities Act. Senior Notes 2026 bear interest at a rate of 5.875% per
annum, payable semi-annually in arrears on June 1 and December 1, commencing on
December 1, 2016. Senior Notes 2026 will mature on June 1, 2026, unless earlier
redeemed, in accordance with their terms, or repurchased.
On December 20, 2016, we issued an additional $250 million in aggregate
principal amount by reopening our Senior Notes 2026 at an issue price of
102.75%. The additional notes have identical terms, are fungible with and are a
part of a single series with the previously issued $600 million aggregate
principal amount of Senior Notes 2026. The outstanding aggregate principal
amount of Senior Notes 2026, after taking into consideration the additional
issuance, is $850 million.
                                       67
--------------------------------------------------------------------------------
.
On December 9, 2021, we redeemed Senior Notes 2026 in full at a price equal to
102.9375% of the principal amount plus accrued and unpaid interest to, but
excluding, the redemption date. A portion of the net proceeds from the offerings
of Senior Notes 2029 and Senior Notes 2031 was used to redeem Senior Notes 2026.
Upon redemption, Senior Notes 2026 were cancelled and any obligation thereunder
was extinguished. The resulting loss of $27.4 million, consisting of $25.0
million relating to the early termination call premium, $6.2 million relating to
unamortized debt issuance costs and ($3.8) million relating to unamortized
premium, has been recorded as a component of Other income (expense), net in our
Condensed Consolidated Statements of Income (Loss). See note 22 "Other Income
(Expense), Net" to our Condensed Consolidated Financial Statements.
Term Loan B
On May 30, 2018, we entered into a credit facility, which provides for a $1
billion term loan facility with certain lenders named therein, Barclays Bank PLC
(Barclays), as sole administrative agent and collateral agent, and as lead
arranger and joint bookrunner (Term Loan B) and borrowed the full amount on May
30, 2018 to, among other things, repay in full the loans under our prior $800
million term loan credit facility originally entered into on January 16, 2014.
Repayments made under Term Loan B are equal to 0.25% of the principal amount in
equal quarterly installments for the life of Term Loan B, with the remainder due
at maturity.
Borrowings under Term Loan B are secured by a first charge over substantially
all of our assets on a pari passu basis with the Revolver. Term Loan B has a
seven year term, maturing in May 2025.
Borrowings under Term Loan B bear interest at a rate per annum equal to an
applicable margin plus, at the borrower's option, either (1) the Eurodollar rate
for the interest period relevant to such borrowing or (2) an ABR rate. The
applicable margin for borrowings under Term Loan B is 1.75%, with respect to
LIBOR advances and 0.75%, with respect to ABR advances. The interest on the
current outstanding balance for Term Loan B is equal to 1.75% plus LIBOR
(subject to a 0.00% floor). As of December 31, 2021, the outstanding balance on
the Term Loan B bears an interest rate of 1.84%. For more information regarding
the impact of LIBOR, see "Stress in the global financial system may adversely
affect our finances and operations in ways that may be hard to predict or to
defend against" included within Part I, Item 1A, "Risk Factors" in our Annual
Report on Form 10-K for Fiscal 2021.
Term Loan B has incremental facility capacity of (i) $250 million plus (ii)
additional amounts, subject to meeting a "consolidated senior secured net
leverage" ratio not exceeding 2.75:1.00, in each case subject to certain
conditions. Consolidated senior secured net leverage ratio is defined for this
purpose as the proportion of our total debt reduced by unrestricted cash,
including guarantees and letters of credit, that is secured by our or any of our
subsidiaries' assets, over our trailing twelve months net income before
interest, taxes, depreciation, amortization, restructuring, share-based
compensation and other miscellaneous charges.
Under Term Loan B, we must maintain a "consolidated net leverage" ratio of no
more than 4:1 at the end of each financial quarter. Consolidated net leverage
ratio is defined for this purpose as the proportion of our total debt reduced by
unrestricted cash, including guarantees and letters of credit, over our trailing
twelve months net income before interest, taxes, depreciation, amortization,
restructuring, share-based compensation and other miscellaneous charges. As of
December 31, 2021, our consolidated net leverage ratio was 2.0:1.
Revolver
On October 31, 2019, we amended our committed revolving credit facility (the
Revolver) to increase the total commitments under the Revolver from $450 million
to $750 million as well as to extend the maturity from May 5, 2022 to October
31, 2024. Borrowings under the Revolver are secured by a first charge over
substantially all of our assets, on a pari passu basis with Term Loan B. The
Revolver has no fixed repayment date prior to the end of the term. Borrowings
under the Revolver bear interest per annum at a floating rate of LIBOR plus a
fixed margin dependent on our consolidated net leverage ratio ranging from 1.25%
to 1.75%. For more information regarding the impact of LIBOR, see "Stress in the
global financial system may adversely affect our finances and operations in ways
that may be hard to predict or to defend against" included within Part I, Item
1A, "Risk Factors" in our Annual Report on Form 10-K for Fiscal 2021.
Under the Revolver, we must maintain a "consolidated net leverage" ratio of no
more than 4:1 at the end of each financial quarter. Consolidated net leverage
ratio is defined for this purpose as the proportion of our total debt reduced by
unrestricted cash, including guarantees and letters of credit, over our trailing
twelve months net income before interest, taxes, depreciation, amortization,
restructuring, share-based compensation and other miscellaneous charges.
As of December 31, 2021, we had no outstanding balance under the Revolver
(June 30, 2021-nil).
For further details relating to our debt, please see note 11 "Long-Term Debt" to
our Condensed Consolidated Financial Statements.
                                       68
--------------------------------------------------------------------------------
.
Shelf Registration Statement
On December 6, 2021, we filed a universal shelf registration statement on Form
S-3 with the SEC, which became effective automatically (the Shelf Registration
Statement). The Shelf Registration Statement allows for primary and secondary
offerings from time to time of equity, debt and other securities, including
Common Shares, Preference Shares, debt securities, depositary shares, warrants,
purchase contracts, units and subscription receipts. A short-form base shelf
prospectus qualifying the distribution of such securities was concurrently filed
with Canadian securities regulators on December 6, 2021. The type of securities
and the specific terms thereof will be determined at the time of any offering
and will be described in the applicable prospectus supplement to be filed
separately with the SEC and Canadian securities regulators.
Share Repurchase Plan / Normal Course Issuer Bid
On November 5, 2020, the Board authorized a share repurchase plan, pursuant to
which we were authorized to purchase in open market transactions, from time to
time over the 12 month period commencing November 12, 2020, up to an aggregate
of $350 million of our Common Shares on the NASDAQ Global Select Market, the TSX
and/or other exchanges and alternative trading systems in Canada and/or the
United States, if eligible, subject to applicable law and stock exchange rules
(the "Repurchase Plan"). The price that we were authorized to pay for Common
Shares in open market transactions was the market price at the time of purchase
or such other price as was permitted by applicable law or stock exchange rules.
The Repurchase Plan was effected in accordance with Rule 10b-18 under the
Exchange Act (Rule 10b-18). Purchases made under the Repurchase Plan were
subject to a limit of 13,618,774 shares (representing 5% of the Company's issued
and outstanding Common Shares as of November 4, 2020). All Common Shares
purchased by us pursuant to the Repurchase Plan were cancelled.
On November 4, 2021, the Board authorized a share repurchase plan, pursuant to
which we may purchase in open market transactions, from time to time over the 12
month period commencing November 12, 2021, up to an aggregate of $350 million of
our Common Shares on the NASDAQ Global Select Market, the Toronto Stock Exchange
(as part of a NCIB) and/or other exchanges and alternative trading systems in
Canada and/or the United States, if eligible, subject to applicable law and
stock exchange rules (the "Renewed Repurchase Plan"). The price that we have
paid and will pay for Common Shares in open market transactions has been and
will be the market price at the time of purchase or such other price as may be
permitted by applicable law or stock exchange rules.
The Renewed Repurchase Plan has been and will be effected in accordance with
Rule 10b-18. Purchases made under the Renewed Repurchase Plan are subject to a
limit of 13,638,008 shares (representing 5% of the Company's issued and
outstanding Common Shares as of October 31, 2021). All Common Shares purchased
by us pursuant to the Renewed Repurchase Plan have been and will be cancelled.
During the three and six months ended December 31, 2021, we repurchased and
cancelled 1,809,559 Common Shares, respectively, for $91.0 million, respectively
(three and six months ended December 31, 2020-nil, respectively). Share
repurchases during the three and six months ended December 31, 2021 were
completed under the share repurchase plans authorized on both November 5, 2020
and November 4, 2021.
Normal Course Issuer Bid
The Company established a Normal Course Issuer Bid (the NCIB) in order to
provide it with a means to execute purchases over the TSX as part of the overall
Repurchase Plan.
The TSX approved the Company's notice of intention to commence the NCIB pursuant
to which the Company was authorized to purchase Common Shares over the TSX for
the period commencing November 12, 2020 until November 11, 2021 in accordance
with the TSX's normal course issuer bid rules, including that such purchases
were to be made at prevailing market prices or as otherwise permitted. Under the
rules of the TSX, the maximum number of Common Shares that could be purchased in
this period was 13,618,774 (representing 5% of the Company's issued and
outstanding Common Shares as of November 4, 2020), and the maximum number of
Common Shares that could be purchased on a single day was 143,424 Common Shares,
which was 25% of 573,699 (the average daily trading volume for the Common Shares
on the TSX for the six months ended October 31, 2020), subject to certain
exceptions for block purchases, subject in any case to the volume and other
limitations under Rule 10b-18.
The Company renewed its Normal Course Issuer Bid (the Renewed NCIB) in order to
provide it with a means to execute purchases over the TSX as part of the overall
Renewed Repurchase Plan.
The TSX approved the Company's notice of intention to commence the Renewed NCIB
pursuant to which the Company may purchase Common Shares over the TSX for the
period commencing November 12, 2021 until November 11, 2022 in accordance with
the TSX's normal course issuer bid rules, including that such purchases are to
be made at prevailing market prices or as otherwise permitted. Under the rules
of the TSX, the maximum number of Common Shares that may be purchased
                                       69
--------------------------------------------------------------------------------
.
in this period is 13,638,008 (representing 5% of the Company's issued and
outstanding Common Shares as of October 31, 2021), and the maximum number of
Common Shares that may be purchased on a single day is 112,590 Common Shares,
which is 25% of 450,361 (the average daily trading volume for the Common Shares
on the TSX for the six months ended October 31, 2021), subject to certain
exceptions for block purchases, subject in any case to the volume and other
limitations under Rule 10b-18.
Pensions
As of December 31, 2021, our total unfunded pension plan obligations were $77.6
million, of which $2.6 million is payable within the next twelve months. We
expect to be able to make the long-term and short-term payments related to these
obligations in the normal course of operations.
Our anticipated payments under our most significant plans, Open Text Document
Technologies GmbH (CDT), GXS GmbH (GXS GER), GXS Philippines, Inc. (GXS PHP),
for the fiscal years indicated below are as follows:
                                               Fiscal years ending June 30,
                                               CDT             GXS GER      GXS PHP
            2022 (six months ended)    $       418            $   502      $     8
            2023                               912                993          255
            2024                               987                994          258
            2025                             1,031              1,017          180
            2026                             1,066              1,005          209
            2027 to 2031                     6,172              4,882        2,767
            Total                      $    10,586            $ 9,393      $ 3,677


For a detailed discussion on pensions, see note 12 "Pension Plans and Other Post
Retirement Benefits" to our Condensed Consolidated Financial Statements.
Commitments and Contractual Obligations
As of December 31, 2021, we have entered into the following contractual
obligations with minimum payments for the indicated fiscal periods as follows:
                                                                          Payments due between
                                                      January 1,
                                                        2022 -             July 1, 2022 -           July 1, 2024 -          July 1, 2026
                                   Total            June 30, 2022          June 30, 2024            June 30, 2026             and beyond

Long-term debt obligations (1) $ 5,397,883 $ 80,931 $

318,955 $ 1,216,997 $ 3,781,000 Operating lease obligations (2)

                                302,491               36,636                  113,000                   67,481                85,374
Purchase obligations for
contracts not accounted for as
lease obligations                   85,190               51,454                   33,736                        -                     -
                               $ 5,785,564          $   169,021          $       465,691          $     1,284,478          $  3,866,374


(1) Includes interest up to maturity and principal payments. Please see note 11
"Long-Term Debt" to our Condensed Consolidated Financial Statements for more
details.
(2) Represents the undiscounted future minimum lease payments under our
operating leases liabilities and excludes sublease income expected to be
received under our various sublease agreements with third parties. Please see
note 6 "Leases" to our Condensed Consolidated Financial Statements for more
details.
Guarantees and Indemnifications
We have entered into customer agreements which may include provisions to
indemnify our customers against third party claims that our software products or
services infringe certain third party intellectual property rights and for
liabilities related to a breach of our confidentiality obligations. We have not
made any material payments in relation to such indemnification provisions and
have not accrued any liabilities related to these indemnification provisions in
our Condensed Consolidated Financial Statements.
Occasionally, we enter into financial guarantees with third parties in the
ordinary course of our business, including, among others, guarantees relating to
taxes and letters of credit on behalf of parties with whom we conduct business.
Such agreements have not had a material effect on our results of operations,
financial position or cash flows.
                                       70
--------------------------------------------------------------------------------
.

Litigation


We are currently involved in various claims and legal proceedings. Quarterly, we
review the status of each significant legal matter and evaluate such matters to
determine how they should be treated for accounting and disclosure purposes in
accordance with the requirements of ASC Topic 450-20 "Loss Contingencies" (Topic
450-20). Specifically, this evaluation process includes the centralized tracking
and itemization of the status of all our disputes and litigation items,
discussing the nature of any litigation and claim, including any dispute or
claim that is reasonably likely to result in litigation, with relevant internal
and external counsel, and assessing the progress of each matter in light of its
merits and our experience with similar proceedings under similar circumstances.
If the potential loss from any claim or legal proceeding is considered probable
and the amount can be reasonably estimated, we accrue a liability for the
estimated loss in accordance with Topic 450-20. As of the date of this Quarterly
Report on Form 10-Q, the aggregate of such accrued liabilities was not material
to our consolidated financial position or results of operations and we do not
believe as of the date of this filing that it is reasonably possible that a loss
exceeding the amounts already recognized will be incurred that would be material
to our consolidated financial position or results of operations. As more fully
described below, we are unable at this time to estimate a possible loss or range
of losses in respect of certain disclosed matters.
Contingencies
CRA Matter
As part of its ongoing audit of our Canadian tax returns, the Canada Revenue
Agency (CRA) has disputed our transfer pricing methodology used for certain
intercompany transactions with our international subsidiaries and has issued
notices of reassessment for Fiscal 2012, Fiscal 2013, Fiscal 2014, Fiscal 2015
and Fiscal 2016. Assuming the utilization of available tax attributes (further
described below), we estimate our potential aggregate liability, as of
December 31, 2021, in connection with the CRA's reassessments for Fiscal 2012,
Fiscal 2013, Fiscal 2014, Fiscal 2015 and Fiscal 2016, to be limited to
penalties, interest and provincial taxes that may be due of approximately $73
million. As of December 31, 2021, we have provisionally paid approximately
$33 million in order to fully preserve our rights to object to the CRA's audit
positions, being the minimum payment required under Canadian legislation while
the matter is in dispute. This amount is recorded within "Long-term income taxes
recoverable" on the Condensed Consolidated Balance Sheets as of December 31,
2021.
The notices of reassessment for Fiscal 2012, Fiscal 2013, Fiscal 2014, Fiscal
2015 and Fiscal 2016 would, as drafted, increase our taxable income by
approximately $90 million to $100 million for each of those years, as well as
impose a 10% penalty on the proposed adjustment to income. Audits by the CRA of
our tax returns for fiscal years prior to Fiscal 2012 have been completed with
no reassessment of our income tax liability.
We strongly disagree with the CRA's positions and believe the reassessments of
Fiscal 2012, Fiscal 2013, Fiscal 2014, Fiscal 2015 and Fiscal 2016 (including
any penalties) are without merit. We have filed notices of objection for Fiscal
2012, Fiscal 2013, Fiscal 2014, Fiscal 2015 and Fiscal 2016. We are currently
seeking competent authority consideration under applicable international
treaties in respect of these reassessments.
Even if we are unsuccessful in challenging the CRA's reassessments to increase
our taxable income for Fiscal 2012, Fiscal 2013, Fiscal 2014, Fiscal 2015 and
Fiscal 2016, we have elective deductions available for those years (including
carry-backs from later years) that would offset such increased amounts so that
no additional cash tax would be payable, exclusive of any assessed penalties and
interest, as described above.
The CRA has also been auditing Fiscal 2017 on a basis that we strongly disagree
with and will vigorously contest. The focus of the CRA audit has been the
valuation of certain intellectual property and goodwill when one of our
subsidiaries continued into Canada from Luxembourg in July 2016. In accordance
with applicable rules, these assets were recognized for tax purposes at fair
market value as of that time, which value was supported by an expert valuation
prepared by an independent leading accounting and advisory firm. In conjunction
with the Fiscal 2017 audit, the CRA issued a proposal letter dated April 7, 2021
(Proposal Letter) indicating to us that it proposes to reassess our Fiscal 2017
tax year to reduce the depreciable basis of these assets. We have made extensive
submissions in support of our position. CRA's position for Fiscal 2017 relies in
significant part on the application of its positions regarding our transfer
pricing methodology that are the basis for its reassessment of our fiscal years
2012 to 2016 described above, and that we believe are without merit. Other
aspects of CRA's position for Fiscal 2017 conflict with the expert valuation
prepared by the independent leading accounting and advisory firm that was used
to support our original filing position. Despite our submissions, on February 1,
2022, we were notified that the CRA issued a notice of reassessment in respect
of Fiscal 2017 on the basis of its position set forth in the Proposal Letter. If
we are ultimately unsuccessful in defending our position, the estimated impact
of the proposed adjustment could result in us recording an income tax expense,
with no immediate cash payment, to reduce the stated value of our deferred tax
assets of up to approximately $470 million. Any such income tax expense could
also have a corresponding cash tax impact that would
                                       71
--------------------------------------------------------------------------------
.
primarily occur over a period of several future years based upon annual income
realization in Canada. We strongly disagree with the CRA's position for Fiscal
2017 and intend to vigorously defend our original filing position.
We will continue to vigorously contest the proposed adjustments to our taxable
income and any penalty and interest assessments, as well as any proposed
reduction to the basis of our depreciable property. We are confident that our
original tax filing positions were appropriate. Accordingly, as of the date of
this Quarterly Report on Form 10-Q, we have not recorded any accruals in respect
of these reassessments or proposed reassessment in our Condensed Consolidated
Financial Statements. The CRA is currently in preliminary stages of auditing
Fiscal 2018 and Fiscal 2019.
Carbonite Class Action Complaint
On August 1, 2019, prior to our acquisition of Carbonite, a purported
stockholder of Carbonite filed a putative class action complaint against
Carbonite, its former Chief Executive Officer, Mohamad S. Ali, and its former
Chief Financial Officer, Anthony Folger, in the United States District Court for
the District of Massachusetts captioned Ruben A. Luna, Individually and on
Behalf of All Others Similarly Situated v. Carbonite, Inc., Mohamad S. Ali, and
Anthony Folger (No. 1:19-cv-11662-LTS). The complaint alleges violations of the
federal securities laws under Sections 10(b) and 20(a) of the Securities
Exchange Act of 1934, as amended, and Rule 10b-5 promulgated thereunder. The
complaint generally alleges that the defendants made materially false and
misleading statements in connection with Carbonite's Server Backup VM Edition,
and seeks, among other things, the designation of the action as a class action,
an award of unspecified compensatory damages, costs and expenses, including
counsel fees and expert fees, and other relief as the court deems appropriate.
On August 23, 2019, a nearly identical complaint was filed in the same court
captioned William Feng, Individually and on Behalf of All Others Similarly
Situated v. Carbonite, Inc., Mohamad S. Ali, and Anthony Folger (No. 1:19-
cv-11808-LTS) (together with the Luna Complaint, the "Securities Actions"). On
November 21, 2019, the court consolidated the Securities Actions, appointed a
lead plaintiff, and designated a lead counsel. On January 15, 2020, the lead
plaintiff filed a consolidated amended complaint generally making the same
allegations and seeking the same relief as the complaint filed on August 1,
2019. The defendants moved to dismiss the Securities Actions on March 10, 2020.
The motion was fully briefed in June 2020 and a hearing on the motion to dismiss
the Securities Actions was held on October 15, 2020. Following the hearing, on
October 22, 2020, the court granted with prejudice the defendants' motion to
dismiss the Securities Actions. On November 20, 2020, the lead plaintiff filed a
notice of appeal to the Court of Appeals for the First Circuit. On December 21,
2021, the First Circuit issued a decision reversing and remanding the Securities
Actions to the district court for further proceedings. The defendants remain
confident in their position, believe the Securities Actions are without merit,
and will continue to vigorously defend the matter.
Carbonite vs Realtime Data
On February 27, 2017, before our acquisition of Carbonite, a non-practicing
entity named Realtime Data LLC (Realtime Data) filed a lawsuit against Carbonite
in the U.S. District Court for the Eastern District of Texas "Realtime Data LLC
v. Carbonite, Inc. et al (No 6:17-cv-00121-RWS-JDL)." Therein, it alleged that
certain of Carbonite's cloud storage services infringe upon certain patents held
by Realtime Data. Realtime Data's complaint against Carbonite sought damages in
an unspecified amount and injunctive relief. On December 19, 2017, the U.S.
District Court for the Eastern District of Texas transferred the case to the
U.S. District Court for the District of Massachusetts (No. 1:17-cv-12499).
Realtime Data has also filed numerous other patent suits on the same asserted
patents against other companies. After a stay pending appeal in one of those
suits, on January 21, 2021, the Court held a hearing to construe the claims of
the asserted patents. As to the fourth patent asserted against Carbonite, on
September 24, 2019, the U.S. Patent & Trademark Office Patent Trial and Appeal
Board invalidated certain claims of that patent, including certain claims that
had been asserted against Carbonite. The parties then jointly stipulated to
dismiss that patent from this action. On August 23, 2021, in one of the suits
against other companies, the District of Delaware (No. 1:17-cv-800), held all of
the patents asserted against Carbonite to be invalid. Realtime Data has appealed
that decision to the U.S. Court of Appeals for the Federal Circuit. We continue
to vigorously defend the matter, and the U.S. District Court for the District of
Massachusetts recently issued a claim construction order. We anticipate motion
practice based upon the result of that order. We have not accrued a loss
contingency related to this matter because litigation related to a
non-practicing entity is inherently unpredictable. Although a loss is reasonably
possible, an unfavorable outcome is not considered by management to be probable
at this time and we remain unable to reasonably estimate a possible loss or
range of loss associated with this litigation.
Please also see Part I, Item 1A "Risk Factors" in our Annual Report on Form 10-K
for Fiscal 2021.
Off-Balance Sheet Arrangements
We do not enter into off-balance sheet financing as a matter of practice, except
for guarantees relating to taxes and letters of credit on behalf of parties with
whom we conduct business.
                                       72

--------------------------------------------------------------------------------


.

© Edgar Online, source Glimpses