The interim consolidated financial statements included in this Quarterly
Report on Form 10-Q (this "Report") and this Management's Discussion and
Analysis of Financial Condition and Results of Operations should be read in
conjunction with the financial statements and notes thereto in this Report, and
the related Management's Discussion and Analysis of Financial Condition and
Results of Operations, contained in the Company's Form 10-K for the year ended
December 31, 2020 (the "Form 10-K"). In addition to historical information, this
discussion and analysis contains forward-looking statements within the meaning
of Section 27A of the Securities Act of 1933, as amended (the "Securities Act"),
and Section 21E of the Securities Exchange Act of 1934, as amended (the
"Exchange Act"). These forward-looking statements are subject to risks and
uncertainties, including those set forth in Part II - Other Information, Item 1A
and in the Form 10-K. Risk Factors below and elsewhere in this Report could
cause actual results to differ materially from historical results or anticipated
results.
Overview
  We are a specialty pharmaceutical company developing medicines for addiction
and drug overdose. We developed NARCAN® (naloxone hydrochloride) Nasal Spray
("NARCAN®"), a treatment to reverse opioid overdose. This product was conceived
and developed by us, licensed to Adapt Pharma Operations Limited ("Adapt"), an
Ireland based pharmaceutical company in December 2014 and approved by the U.S.
Food and Drug Administration ("FDA") in November 2015. In October 2018, Emergent
BioSolutions, Inc. ("EBS") completed its acquisition of Adapt.
  We have not consistently attained profitable operations and have historically
depended upon obtaining sufficient financing to fund our operations. We
anticipate if revenues are not sufficient, then additional funding will be
required in the form of debt financing and/or equity financing from the sale of
our Common Stock, and/or financings from the sale of interests in our
prospective products and/or royalty transactions. However, we may not be able to
generate sufficient revenues or raise sufficient funding to fund our operations.
  We have not had a bankruptcy, receivership or similar proceeding. We are
required to comply with all regulations, rules and directives of governmental
authorities and agencies applicable to the clinical testing and manufacturing
and sale of pharmaceutical products.
Plan of Operation
  During the fiscal year ending December 31, 2021, we plan to continue to focus
on developing medicines in our product pipeline for Opioid Overdose Reversal
("OOR"), Alcohol Use Disorder ("AUD"), Opioid Use Disorder ("OUD"), and Acute
Cannabinoid Overdose ("ACO"). Our lead development product is OPNT003 - Nasal
Nalmefene for OOR, which is further described below.
OPNT003 - Nasal Nalmefene for OOR

Development Program for OPNT003


       In 2017, National Institute of Health leadership called for the
development of stronger, longer-acting formulations of antagonists to counteract
the very high potency synthetic opioids that are now claiming thousands of lives
each year. We are pursuing a 505(b)(2) development path for OPNT003, with the
potential to submit a NDA with the FDA for the drug and intranasal delivery
device combination in the first quarter of 2022. Nalmefene for injection was
previously approved by the FDA for treating suspected or confirmed opioid
overdose. The 505(b)(2) pathway allows companies to rely in part on the FDA's
findings of safety and efficacy for a previously approved product and to
supplement these findings with a more limited set of their own studies to
satisfy FDA requirements, as opposed to conducting the full array of preclinical
and clinical studies that would typically be required. We have reached agreement
with the FDA to perform a pharmacodynamic ("PD") study in healthy volunteers to
support our OPNT003 NDA application.
In February 2021, the first patients were dosed in a confirmatory
pharmacokinetic ("PK") study for OPNT003, nasal nalmefene, for the treatment of
opioid overdose. In July 2021, we announced positive top-line results from the
study. The study was conducted in 68 healthy subjects and compared OPNT003,
nasal nalmefene, with an intramuscular nalmefene hydrochloride injection, 1 mg,
which was the comparator previously agreed upon with the FDA. According to an
initial analysis, the top-line data demonstrated that nasal nalmefene achieved
significantly higher plasma concentrations compared to an intramuscular
injection (p<0.0001). The time for nasal nalmefene to achieve maximum plasma
concentrations (Tmax) was consistent with data from the previously completed
pilot study (approximately 15 minutes). The maximum plasma
                                       21
--------------------------------------------------------------------------------

concentration (Cmax) was higher than observed in the pilot study, and the plasma half-life of nasal nalmefene (approximately 11 hours) was consistent with reported values following other routes (oral and parenteral) of administration.

In April 2021, first subjects were dosed in a head-to-head clinical PD study comparing the effectiveness of OPNT003, nasal nalmefene, with nasal naloxone.



In November 2021, we received Fast Track Designation from the FDA for OPNT003,
nasal nalmefene. Fast Track is an FDA process designed to facilitate the
development and expedite review of potential therapies that seek to treat
serious conditions and fill an unmet medical need. This designation enables
early and frequent communication with the FDA, in addition to the potential for
a rolling submission of an NDA application.
Market and Commercial potential for OPNT003
         There is a large and growing addressable market for opioid overdose
reversal agents driven by sales into community based and first responder
institutions, as well as directly to patients via pharmacies. The current
addressable market is substantial, to ensure an opioid overdose reversal agent
is available for all first responders, including fire departments, emergency
medical services, federal law enforcement, local law enforcement, and other
community groups. The co-prescribing of opioid overdose reversal agents
alongside prescription opioids has also driven growth. It is estimated that only
five percent of patients at higher risk of an opioid overdose have a naloxone
prescription. Currently there are only thirteen states that have some form of
mandatory co-prescription legislation in place, however several states are
considering co-prescribing legislation in the near future.
         We have full commercial rights to OPNT003, and we were awarded a grant
of approximately $7.4 million from the National Institutes of Health ("NIH").
The grant provides us with additional resources for the ongoing development of
OPNT003. We have been awarded the entire $7.4 million. We have also received a
contract for approximately $4.6 million from the Biological Advance Research and
Development Agency ("BARDA") to fund development of this project through NDA
submission. In December of 2020, BARDA provided an additional commitment of up
to $3.5 million. The contract modification increases the total potential value
of the BARDA contract to $8.1 million. BARDA has awarded approximately $6.5
million of the contract through September 30, 2022, with the balance expected to
be funded, subject to satisfactory project progress, availability of funds and
certain other conditions.
         As we continue to advance OPNT003 towards market approval and should we
self-commercialize the product, we anticipate that our sales and marketing
expenses will increase in several areas to support the development of a
commercial platform that would allow us to commercialize OPNT003, as well as
future pipeline products. The development of this commercial infrastructure
includes increasing commercial personnel, pre-launch sales and marketing
planning activities, establishing the supply chain and distribution. As we build
this infrastructure, we are continuing to evaluate the ideal go-to-market
strategy that will allow us to maximize the full commercial potential of OPNT003
and shareholder value. In July 2021, we hired a new Chief Commercial Officer to
build and lead the commercial organization.
Debt Financing

On December 10, 2020 (the "Closing Date"), we entered into a Note Purchase and
Security Agreement (the "Loan Agreement") with a syndicate of Pontifax Medison
Finance, a healthcare-dedicated venture and debt fund, and Kreos Capital VI
(Expert Fund) LP (each a "Lender").

The Loan Agreement provides for term loans in an aggregate principal amount of
up to $50.0 million in three tranches as follows: (a) on the Closing Date, a
loan in the aggregate principal amount of $20.0 million, (b) upon the submission
of a new drug application ("NDA") with the FDA, a loan in the aggregate
principal amount of $10.0 million, and (c) upon FDA approval of an opioid
overdose product, a loan in the aggregate principal amount of $20.0 million
(each a "Loan, and collectively, the "Loans").

The outstanding principal of each term Loan bears an average interest rate of
8.75% per annum based on the date of issuance and a year consisting of 365 days.
There is an interest-only period of 30 months, with interest on outstanding
Loans payable on a quarterly basis based on the principal amount outstanding
during the preceding quarter. After the interest-only period, principal of the
outstanding Loans is payable in ten equal quarterly installments. All Loans have
a maturity date of October 1, 2025.

Each Lender may, at its option, elect to convert up to half of the then-outstanding Loans and all accrued and unpaid interest thereon into shares our Common Stock. The Conversion Price shall be $19.64 per share subject to certain customary adjustments as specified in the Loan Agreement.


                                       22
--------------------------------------------------------------------------------


Our obligations are secured by a security interest, senior to any current and
future debts and to any security interest, in all of Company's right, title, and
interest in, to and under all of our property and other assets, other than its
NARCAN® Nasal Spray licensed intellectual property and other limited exceptions
specified in the Loan Agreement.

The Loan Agreement contains customary representations, warranties and covenants,
including covenants by us limiting additional indebtedness, liens, including on
intellectual property, guaranties, mergers and consolidations, substantial asset
sales, investments and loans, certain corporate changes, transactions with
affiliates and fundamental changes. The Loan Agreement provides for events of
default customary for term loans of this type, including but not limited to
non-payment, breaches or defaults in the performance of covenants, insolvency,
bankruptcy and the occurrence of a material adverse effect on the Company.

On December 10, 2020, we received the first tranche of $20 million.

Impact of COVID-19 on our Business


  The spread of the SARS-CoV-2 virus ("COVID-19") since the fourth quarter of
2019 has caused an economic downturn on a global scale, as well as significant
volatility in the financial markets.

Due to stay at home orders both in the United States and United Kingdom, we have instituted a work-from-home plan for our employees. We have ensured that all employees have essential resources to work from home.


         We have not experienced a significant financial impact directly related
to the COVID-19 pandemic. As of September 30, 2021, we have cash, cash
equivalents, and marketable securities of $50.4 million. We believe that we have
sufficient capital resources to sustain operations through at least the next 12
months from the date of the filing of this Report. As a result of this financial
position, we have not required any financial assistance under the Coronavirus
Aid, Relief, and Economic Security ("CARES") Act or other similar COVID-19
related federal and state programs or United Kingdom financial assistant
programs. We have no plans to furlough any employees at this time.
         We have not experienced a significant operational impact on OPNT003 or
OPNT004 programs as a result of the COVID-19 pandemic, although we cannot rule
out future delays. We executed the cooperative research and development
agreement ("CRADA") with the National Institute of Health's National Center for
Advancing Translational Sciences ("NCATS") and will collaborate to formulate
OPNT004 for human studies.
         However, we decided in April 2020 to pause the start of recruitment for
our OPNT002 planned Phase 2 study. Our decision follows the COVID-19 related
state of emergency declarations in the United Kingdom and across Europe where
our study was to take place. We have adequate cash allocated to fund the cost of
our Phase 2 study in OPNT002 and will continue to monitor the situation closely.

                                       23
--------------------------------------------------------------------------------

Results of Operations



The following table sets forth the results of operations for the periods shown
(in thousands):
                                                 For the Three Months Ended September 30,                                    For the Nine Months Ended September 30,
                                          2021                        2020             Increase (Decrease)                  2021                 2020             Increase (Decrease)
Revenues
Royalty revenue                $               14,041      $               8,601      $             5,440        $         27,689          $ 19,057    $           8,632

Grant and contract revenue                      2,298                        505                    1,793                   6,296               644                5,652
Total revenue                                  16,339                      9,106                    7,233                  33,985            19,701               14,284
Operating expenses
General and administrative                      3,379                      2,729                      650                   8,759             8,138                  621
Research and development                        4,881                      2,784                    2,097                  12,119             4,763                7,356
Sales and marketing                             1,060                        914                      146                   3,080             3,738                 (658)
Royalty expense                                 3,059                      1,952                    1,107                   6,145             4,289                1,856
Total operating expenses                       12,379                      8,379                    4,000                  30,103            20,928                9,175

Income (loss) from operations                   3,960                        727                    3,233                   3,882            (1,227)               5,109
Other income (expense)
Interest income                                     3                          4                       (1)                     10                92                  (82)
Interest expense                                 (546)                         -                     (546)                 (1,626)                -               (1,626)
Gain (loss) on foreign
exchange                                            -                         (6)                       6                     (10)               (2)                  (8)
Total other income (expense)                     (543)                        (2)                    (541)                 (1,626)               90     

(1,716)


Income (loss) before income
taxes                                           3,417                        725                    2,692                   2,256            (1,137)               3,393
Income tax (expense)                                -                          -                        -                       -               (39)                  39
Net income (loss)              $                3,417      $                 725      $             2,692        $          2,256        $   (1,176)   $           3,432




Comparison of Three Months ended September 30, 2021 to the Three Months ended
September 30, 2020
Revenues
We recognized $16.3 million of revenue during the three months ended September
30, 2021, compared to $9.1 million for the three months ended September 30,
2020.  For the three months ended September 30, 2021, we recognized
approximately $14.0 million of revenue from our license agreement with EBS, and
$2.3 million from grant and contract revenue. For the three months ended
September 30, 2020, we recognized $8.6 million of revenue from our license
agreement with EBS and $0.5 million from grant and contract revenue. The $5.4
million increase in revenue from our license agreement with EBS was primarily
due to a $44.5 million increase in net NARCAN® sales in the three months ended
September 30, 2021 compared to the three months ended September 30, 2020. The
$1.8 million increase in grant and contract revenue was primarily due to the
funding received from NIH and BARDA for the development of OPNT003.
General and Administrative Expenses
Our general and administrative expenses increased by $0.6 million to $3.4
million from $2.8 million for the three months ended September 30, 2021 compared
to the three months ended September 30, 2020, primarily due to an increase in
legal, professional and other fees of $0.6 million.
                                       24
--------------------------------------------------------------------------------



Research and Development Expenses
Our research and development expenses for the three months ended September 30,
2021 increased by $2.1 million to $4.9 million, from $2.8 million for the three
months ended September 30, 2020, primarily due to increased activity on our lead
product candidate, OPNT003 - Nasal Nalmefene for OOR.

Sales and Marketing Expenses

During the three months ended September 30, 2021, we recorded sales and marketing expenses of $1.1 million for pre-commercialization efforts related to our nasal nalmefene product, which is under clinical development. Sales and marketing expenses during the three months ended September 30, 2020 were approximately $0.9 million.

Royalty Expenses



  Our royalty expenses were $3.1 million and $2.0 million for the three months
ended September 30, 2021 and 2020, respectively. The increase of $1.1 million is
attributable to the increase in net revenue recorded from sales of NARCAN® by
EBS.
Other Income (expense)
During the three months ended September 30, 2021, interest expense was
approximately $0.5 million. We had no interest expense for the three months
ended September 30, 2020. Interest expense is all related to our convertible
debt.
Comparison of Nine Months ended September 30, 2021 to the Nine Months ended
September 30, 2020
Revenues
We recognized $34.0 million of revenue during the nine months ended September
30, 2021, compared to $19.7 million for the nine months ended September 30,
2020. For the nine months ended September 30, 2021 we recognized approximately
$27.7 million of revenue from our license agreement with EBS and $6.3 million
from grant and contract revenue. For the nine months ended September 30, 2020,
we recognized $19.1 million of revenue from our license agreement with EBS and
$0.6 million from grant and contract revenue. The $8.6 million increase in
revenue from our license agreement with EBS was primarily due to a $80.0 million
increase in net NARCAN® sales in the nine months ended September 30, 2021
compared to the nine months ended September 30, 2020. The $5.7 million increase
in grant and contract revenue was all attributable to the funding received from
NIH and BARDA for the development of OPNT003.
General and Administrative Expenses
Our general and administrative expenses increased by $0.6 million to $8.7
million from $8.1 million for the nine months ended September 30, 2021 compared
to the nine months ended September 30, 2020, primarily due to an increase in
legal and professional fees of $0.3 million and personnel and related expense of
$0.3 million.
Research and Development Expenses
Our research and development expenses increased by $7.3 million during the nine
months ended September 30, 2021 to $12.1 million, compared to $4.8 million for
the nine months ended September 30, 2020, primarily due to an increase in
external development expense related to increased activity on our lead product
candidate, OPNT003.

Sales and Marketing Expenses

During the nine months ended September 30, 2021, we recorded sales and marketing expenses of $3.1 million for pre-commercialization efforts related to our nasal nalmefene product, which is under clinical development. Sales and marketing expense during the nine months ended September 30, 2020 was approximately $3.7 million.






Royalty Expenses
                                       25

--------------------------------------------------------------------------------


  Our royalty expenses were $6.1 million and $4.3 million during the nine months
ended September 30, 2021 and 2020, respectively. The increase of $1.8 million is
attributable to the increase in net revenue recorded from sales of NARCAN® by
EBS.
Other Income (expense)
During the nine months ended September 30, 2021, interest income was $10
thousand compared to interest income of $92 thousand for the nine months ended
September 30, 2020, which primarily resulted from a decreased rate of return on
our invested cash balances.
During the nine months ended September 30, 2021, interest expense was
approximately $1.6 million. We had no interest expense for the nine months ended
September 30, 2020. Interest expense is all related to our convertible debt.
Liquidity and Capital Resources

Cash Flows

The following table sets forth the primary sources and uses of cash for each of the periods presented below:


                                                     Nine Months Ended 

September 30,


   (in thousands)                                       2021                   2020
   Net cash used in operating activities                 $    (77)               $  (395)
   Net cash used in investing activities                 $  (15,045)             $   (51)
   Net cash provided by financing activities             $    2,162              $   685


Net cash used in operating activities
During the nine months ended September 30, 2021, net cash used in operating
activities was $77 thousand, which was primarily due to changes in operating
assets and liabilities of $5.1 million, mostly offset by stock based
compensation expense of $2.1 million, other non-cash expenses totaling $0.7
million, and net income of $2.3 million.

During the nine months ended September 30, 2020, net cash used in operating
activities was $0.4 million, which was primarily due to a net loss of $1.2
million and a $1.4 million change in other assets and liabilities, mostly offset
by approximately $1.7 million of stock based compensation expense, approximately
$0.4 million of operating lease amortization, and $0.1 million in depreciation
and amortization.

Net cash used in investing activities

During the nine months ended September 30, 2021, we purchased net marketable securities of approximately $15.0 million.


  During the nine months ended September 30, 2020, we purchased approximately
$51 thousand in office furniture and equipment and made certain leasehold
improvements.
Net cash provided by financing activities

During the nine months ended September 30, 2021, net cash provided by financing activities was approximately $2.2 million, which was attributable to proceeds received from stock option exercises.

During the nine months ended September 30, 2020, net cash provided by financing activities was approximately $0.7 million which was attributable to proceeds received from stock option and warrant exercises.

Critical Accounting Policies and Estimates

We believe that the following critical policies affect our significant judgments and estimates used in preparation of our financial statements.


                                       26
--------------------------------------------------------------------------------

  We prepare our financial statements in conformity with accounting principles
generally accepted in the United States of America ("GAAP"). These principals
require management to make estimates and assumptions that affect the reported
amounts of assets and liabilities and disclosure of contingent assets and
liabilities at the date of the financial statements and the reported amounts of
revenues and expenses during the reporting period. Management believes that
these estimates are reasonable and have been discussed with the Board; however,
actual results could differ from those estimates.

  We issue options and warrants to consultants, directors, and officers as
compensation for services. These options and warrants are valued using the
Black-Scholes option pricing model, which focuses on the current stock price and
the volatility of moves to predict the likelihood of future stock moves. This
method of valuation is typically used to accurately price stock options and
warrants based on the price of the underlying stock.

  Fair value estimates used in preparation of the financial statements are based
upon certain market assumptions and pertinent information available to
management. The respective carrying value of certain on-balance-sheet financial
instruments approximated their fair values. These financial instruments include
cash, accounts receivable and accounts payable. Fair values were assumed to
approximate carrying values for these financial instruments since they are
short-term in nature and their carrying amounts approximate fair values or they
are receivable or payable on demand.

Revenue Recognition



  In May 2014, the FASB issued an accounting standard update ("ASU"), 2014-09,
Revenue from Contracts with Customers (Topic 606). This ASU amends the existing
accounting standards for revenue recognition and is based on the principle that
revenue should be recognized to depict the transfer of goods or services to a
customer at an amount that reflects the consideration a company expects to
receive in exchange for those goods or services. On January 1, 2018, we adopted
the new Accounting Standards Codification ("ASC") 606, Revenue from Contracts
with Customers using the modified retrospective method, and we determined the
new guidance does not change our policy of revenue recognition. Our primary
source of revenue is through the recognition of royalty and milestone payments
from EBS. Milestone revenue is recognized upon successful accomplishment of
certain sales targets set forth in the license agreement between us and EBS.
Royalty revenue is determined based on the agreed upon royalty rate applied to
NARCAN® sales reported by EBS. There are no performance obligations by us and we
recognize revenue according to the royalty report provided to us by EBS on a
quarterly basis.

  In June 2018, the FASB issued guidance clarifying the revenue recognition and
measurement issues for grants, contracts, and similar arrangements, ASU Topic
958. Government grants and contracts are agreements that generally provide cost
reimbursement for certain types of expenditures in return for research and
development activities over a contractually defined period. We evaluated our
grant with NIH and contract with BARDA and determined they are non-exchange
transactions and fall within the scope of ASU 958, and revenue should be
recognized in accordance with Topic 958 guidance. Accordingly, we recognize
revenue from our grant and contract in the period during which the related costs
are incurred, provided that the conditions under which the grant and contract
were provided have been met and only perfunctory performance obligations are
outstanding.
Licensing Agreement
  Pursuant to the license agreement between us and EBS, we provided a global
license to develop and commercialize our intranasal naloxone opioid overdose
reversal treatment, now known as NARCAN®. We receive payments upon reaching
various sales and regulatory milestones, as well as royalty payments for
commercial sales of NARCAN® generated by EBS.
Effect of Inflation
  Inflation did not have a significant impact on our revenues, or income from
continuing operations for the three months and nine months ended September 30,
2021 and 2020.
Off-Balance Sheet Arrangements
  We have no off-balance sheet arrangements.
Recent Accounting Pronouncements
  We reviewed accounting pronouncements and interpretations thereof that have
effectiveness dates during the periods reported and in future periods. We have
carefully considered the new pronouncements that alter previous generally
accepted accounting principles and do not believe that any new or modified
principles will have a material impact on our reported financial position or
operations in the near term. The applicability of any standard is subject to the
formal review of our
                                       27
--------------------------------------------------------------------------------

financial management and certain standards are under consideration. Those standards have been addressed in the notes to the condensed consolidated financial statements contained herein, and in the notes to the audited consolidated financial statements in the Annual Form 10-K and in the Form 10-K itself.





Net Profit Interests

NARCAN®


  We have entered into agreements with certain investors whereby, in exchange
for funding for the research, development, marketing and commercialization of a
product relating to our treatment to reverse opioid overdoses (the "Opioid
Overdose Reversal Treatment Product or OORTP), we provided such investors with
an interest in any pre-tax profits received by us that were derived from the
sale of the OORTP less any and all expenses incurred by and payments made by us
in connection with the OORTP, including but not limited to an allocation of our
overhead devoted by us to product-related activities, which allocation shall be
determined in good faith by us (the "OORTP Net Profit").
A summary of the investor agreements is below, and categorized by investor:
Potomac Construction Limited ("Potomac")
  In 2013, 2014 and 2015, we entered into a number of agreements with Potomac
for funding from Potomac for the research, development, marketing and
commercialization of the Opioid Overdose Reversal Treatment Product in the total
amount of $2.25 million, in exchange for a 10.21% interest in the OORTP Net
Profit in perpetuity (the "Potomac Agreement"). As of December 31, 2020, all
buyback rights have expired.
Ernst Welmers ("Welmers").
  On May 15, 2014, we entered into an agreement with Welmers (the "Welmers
Agreement") and received funding from Welmers in the amount of $300 thousand for
use by us for any purpose, in exchange for a 1.5% interest in the OORTP Net
Profit in perpetuity.
Valour Fund, LLC ("Valour")
  On July 22, 2014, we received a $3.0 million commitment from a foundation (the
"Foundation") which later assigned its interest to Valour, from which we had the
right to make capital calls from the Foundation for the research, development,
marketing, commercialization and any other activities connected to the Opioid
Overdose Reversal Treatment Product, certain operating expenses and any other
purpose consistent with the goals of the Foundation. In exchange for funds
invested by the Foundation, Valour currently owns a 6.0% interest in the OORTP
Net Profit in perpetuity.
Royalty Payable
  We entered into various agreements and subsequently received funding from
certain investors for use by us for any purpose. In exchange for this funding,
we agreed to provide certain investors with interest in the OORTP Net Profit
generated from net NARCAN® sales by EBS.


                                       28

--------------------------------------------------------------------------------

© Edgar Online, source Glimpses