Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. China
  4. Shanghai Stock Exchange
  5. Oppein Home Group Inc.
  6. Financials
    603833   CNE100002RB3

OPPEIN HOME GROUP INC.

(603833)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 33 50549 16080 21085 87285 872-
Enterprise Value (EV)1 31 14049 34877 90581 47380 14378 426
P/E ratio 21,1x27,4x38,8x31,1x26,1x22,2x
Yield 0,94%0,93%0,89%1,04%1,24%1,44%
Capitalization / Revenue 2,91x3,63x5,44x4,28x3,62x3,11x
EV / Revenue 2,71x3,65x5,29x4,06x3,37x2,84x
EV / EBITDA 14,4x19,4x26,2x22,3x18,7x15,4x
Price to Book 4,43x5,14x6,85x6,05x5,15x4,39x
Nbr of stocks (in thousands) 588 397588 238596 359609 152609 152-
Reference price (CNY) 56,983,6135141141141
Announcement Date 04/09/201904/28/202004/22/2021---
1 CNY in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 11 50913 53314 74020 08423 74827 575
EBITDA1 2 1582 5442 9763 6544 2875 096
Operating profit (EBIT)1 1 8222 1052 4073 1213 7134 358
Operating Margin 15,8%15,6%16,3%15,5%15,6%15,8%
Pre-Tax Profit (EBT)1 1 8292 1192 4133 2033 8234 493
Net income1 1 5721 8392 0632 7453 2523 809
Net margin 13,7%13,6%14,0%13,7%13,7%13,8%
EPS2 2,693,053,474,535,406,35
Dividend per Share2 0,540,781,201,471,752,03
Announcement Date 04/09/201904/28/202004/22/2021---
1 CNY in Million
2 CNY
Previous periodNext period
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1 2022 Q2
Net sales1 3 3004 9016 2026 0253 7695 389
EBITDA1 ---1 060--
Operating profit (EBIT)1 2929001 233775312901
Operating Margin 8,85%18,4%19,9%12,9%8,27%16,7%
Pre-Tax Profit (EBT)1 2969091 235956--
Net income1 2447691 101726--
Net margin 7,39%15,7%17,8%12,1%--
EPS2 0,431,241,811,090,491,43
Dividend per Share ------
Announcement Date 04/29/202108/11/202110/27/2021---
1 CNY in Million
2 CNY
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 -189----
Net Cash position1 2 365-2 3054 3995 7307 447
Leverage (Debt / EBITDA) -1,10x0,07x-0,77x-1,20x-1,34x-1,46x
Free Cash Flow1 -2683262 0072 0692 9223 523
ROE (Net Profit / Equities) 22,7%21,7%19,3%20,2%20,5%20,5%
Shareholders' equity1 6 9188 49210 70913 56615 88818 547
ROA (Net Profit / Asset) 15,1%14,2%12,3%12,8%13,2%13,7%
Assets1 10 39512 96816 82821 42824 56327 822
Book Value Per Share2 12,916,319,623,327,432,1
Cash Flow per Share2 3,433,676,476,236,907,76
Capex1 2 2861 8301 8831 5891 4881 492
Capex / Sales 19,9%13,5%12,8%7,91%6,27%5,41%
Announcement Date 04/09/201904/28/202004/22/2021---
1 CNY in Million
2 CNY
Previous periodNext period
Key data
Capitalization (CNY) 85 872 150 109
Capitalization (USD) 13 585 001 046
Net sales (CNY) 14 739 690 240
Net sales (USD) 2 332 010 612
Number of employees 20 022
Sales / Employee (CNY) 736 175
Sales / Employee (USD) 116 472
Free-Float 24,9%
Free-Float capitalization (CNY) 21 342 669 805
Free-Float capitalization (USD) 3 376 417 048
Avg. Exchange 20 sessions (CNY) 285 788 340
Avg. Exchange 20 sessions (USD) 45 215 431
Average Daily Capital Traded 0,33%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA