Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. China
  4. Shanghai Stock Exchange
  5. Opple Lighting Co.,LTD
  6. Financials
    603515   CNE100002FW4

OPPLE LIGHTING CO.,LTD

(603515)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 21 07321 25322 79915 084--
Entreprise Value (EV)1 20 77921 22722 82714 61213 95313 236
P/E ratio 23,4x23,8x28,5x16,6x13,9x12,5x
Yield 1,44%1,78%1,66%2,55%3,04%3,50%
Capitalization / Revenue 2,63x2,54x2,86x1,64x1,41x1,27x
EV / Revenue 2,60x2,54x2,86x1,59x1,31x1,11x
EV / EBITDA 17,9x17,5x20,8x12,4x9,81x8,54x
Price to Book 4,86x4,24x4,34x2,56x2,26x2,00x
Nbr of stocks (in thousands) 756 130756 064754 696754 211--
Reference price (CNY) 27,928,130,220,020,020,0
Announcement Date 01/29/201904/24/202004/23/2021---
1 CNY in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 8 0048 3557 9709 19510 69011 919
EBITDA1 1 1601 2151 0981 1791 4231 549
Operating profit (EBIT)1 1 0331 0219201 0301 2511 373
Operating Margin 12,9%12,2%11,5%11,2%11,7%11,5%
Pre-Tax Profit (EBT)1 1 0421 0389401 0731 2821 423
Net income1 8998908009131 0891 209
Net margin 11,2%10,7%10,0%9,93%10,2%10,1%
EPS2 1,191,181,061,211,441,60
Dividend per Share2 0,400,500,500,510,610,70
Announcement Date 01/29/201904/24/202004/23/2021---
1 CNY in Million
2 CNY
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q3 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4
Net sales1 2 2212 7401 7562 2072 1952 899
EBITDA ------
Operating profit (EBIT) -325-362212-
Operating Margin -11,9%-16,4%9,64%-
Pre-Tax Profit (EBT) ------
Net income 259---182-
Net margin 11,7%---8,28%-
EPS2 0,340,390,180,410,240,39
Dividend per Share ------
Announcement Date 10/28/202004/23/202104/23/202108/26/202110/27/2021-
1 CNY in Million
2 CNY
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 --27,6---
Net Cash position1 29425,6-4731 1311 848
Leverage (Debt / EBITDA) -0,25x-0,02x0,03x-0,40x-0,80x-1,19x
Free Cash Flow -944----
ROE (Net Profit / Equities) 22,7%19,0%15,7%16,1%17,4%17,0%
Shareholders' equity1 3 9674 6885 0895 6706 2627 122
ROA (Net Profit / Asset) 13,2%11,5%9,60%9,95%11,1%10,4%
Assets1 6 8207 7208 3349 1749 85611 623
Book Value Per Share2 5,746,636,967,818,849,98
Cash Flow per Share2 0,821,471,371,381,411,75
Capex1 173169277227242239
Capex / Sales 2,16%2,03%3,47%2,47%2,26%2,00%
Announcement Date 01/29/201904/24/202004/23/2021---
1 CNY in Million
2 CNY
Key data
Capitalization (CNY) 15 084 213 840
Capitalization (USD) 2 365 668 780
Net sales (CNY) 7 969 732 720
Net sales (USD) 1 249 996 789
Number of employees 5 199
Sales / Employee (CNY) 1 532 936
Sales / Employee (USD) 240 430
Free-Float 16,8%
Free-Float capitalization (CNY) 2 538 138 077
Free-Float capitalization (USD) 398 058 134
Avg. Exchange 20 sessions (CNY) 37 494 200
Avg. Exchange 20 sessions (USD) 5 880 703
Average Daily Capital Traded 0,25%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA