Orange : Databook KPI - Excel

October 25, 2022 at 03:13 am EDT

CTRL

è A METTRE A JOUR ! è	TRIMESTRE DE PUBLICATION :	3
DATE DE PUBLICATION :	GROUPE ORANGE :	10/25/22
ORANGE POLSKA :	10/25/22
ORANGE BELGIUM :	7/27/22
GROUPE SONATEL :	10/28/22
ORANGE JORDAN :	10/26/22 tc={8F168486-0E79-42F1-BDDA-7904C31A1E17}: [Commentaire à thread] Votre version d'Excel vous permet de lire ce commentaire à thread. Toutefois, les modifications qui y sont apportées seront supprimées si le fichier est ouvert dans une version plus récente d'Excel. En savoir plus : https://go.microsoft.com/fwlink/?linkid=870924 Commentaire : Date du Board. Publication dans les 3 jours mais dans tous les cas au dela du 25/10/2022
Nombre d'erreurs de calcul :	30
Nombre d'erreurs de formules :	0
Onglet	Type de contrôle	Erreurs de calcul
Group - Accounts (1)	Nb d'écarts en colonne > 2 M€	0
Nb d'écarts en ligne > 2 M€	0
Nb d'écarts entre onglets > 1 M€ ou 0,1 %	0
Présence de données non attendues	0
Absence / présence d'erreurs de formules	OK
Group - Accounts (2)	Nb d'écarts en colonne > 2 M€	0
Nb d'écarts en ligne > 2 M€	0
Nb d'écarts entre onglets > 1 M€ ou 0,1 %	0
Absence / présence d'erreurs de formules	OK
Group - Comparable basis	Nb d'écarts en colonne > 2 M€	0
Présence de données non attendues	0
Group - Segment report	Nb d'écarts en colonne > 2 M€	0
Nb d'écarts en ligne > 2 M€	0
Nb d'écarts entre onglets > 2 k	0
Présence de données non attendues	0
Absence / présence d'erreurs de formules	OK
Telecoms - Financial	Nb d'écarts en colonne > 2 M€	0
Nb d'écarts en ligne > 2 M€	0
Nb d'écarts entre onglets > 1 M€ ou 0,1 %	0
Présence de données non attendues	0
Absence / présence d'erreurs de formules	OK
Telecoms - KPIs	Nb d'écarts en colonne > 2 k	0
Nb d'écarts entre onglets > 2 k	0
Absence / présence d'erreurs de formules	OK
Orange - Market France KPIs	Nb d'écarts en colonne > 2 k	0
Nb d'écarts entre onglets > 2 k	0
Absence / présence d'erreurs de formules	OK
France - Financial	Nb d'écarts en colonne > 2 M€	0
Nb d'écarts en ligne > 2 M€	0
Nb d'écarts entre onglets > 1 M€ ou 0,1 %	0
Présence de données non attendues	0
Absence / présence d'erreurs de formules	OK
France - KPIs	Nb d'écarts en colonne > 2 k	0
Absence / présence d'erreurs de formules	OK
Europe - Financial	Nb d'écarts en colonne > 2 M€	0
Nb d'écarts en ligne > 2 M€	0
Nb d'écarts entre onglets > 2 M€	0
Nb d'écarts entre onglets > 1 M€ ou 0,1 %	0
Présence de données non attendues	0
Absence / présence d'erreurs de formules	OK
Europe - Financial (Spain)	Nb d'écarts en colonne > 2 M€	0
Nb d'écarts en ligne > 2 M€	0
Nb d'écarts entre onglets > 2 M€	0
Nb d'écarts entre onglets > 1 M€ ou 0,1 %	0
Présence de données non attendues	0
Absence / présence d'erreurs de formules	OK
Europe - Financial (Poland)	Nb d'écarts en colonne > 2 M€	0
Nb d'écarts en ligne > 2 M€	0
Nb d'écarts entre onglets > 2 M€	0
Nb d'écarts entre onglets > 1 M€ ou 0,1 %	0
Présence de données non attendues	0
Absence / présence d'erreurs de formules	OK
Europe - Financial (Belgium & Lux.)	Nb d'écarts en colonne > 2 M€	0
Nb d'écarts en ligne > 2 M€	0
Nb d'écarts entre onglets > 2 M€	0
Nb d'écarts entre onglets > 1 M€ ou 0,1 %	0
Présence de données non attendues	0
Absence / présence d'erreurs de formules	OK
Europe - Financial (Central Europe)	Nb d'écarts en colonne > 2 M€	0
Nb d'écarts en ligne > 2 M€	0
Nb d'écarts entre onglets > 2 M€	0
Nb d'écarts entre onglets > 1 M€ ou 0,1 %	0
Présence de données non attendues	0
Absence / présence d'erreurs de formules	OK
Europe - KPIs	Nb d'écarts en colonne > 2 k	25
Absence / présence d'erreurs de formules	OK
Présence de données non attendues	0
A&ME - Financial	Nb d'écarts en colonne > 2 M€	2
Nb d'écarts en ligne > 2 M€	0
Nb d'écarts entre onglets > 1 M€ ou 0,1 %	0
Présence de données non attendues	0
Absence / présence d'erreurs de formules	OK
A&ME - KPIs	Nb d'écarts en colonne > 2 k	3
Présence de données non attendues	0
Absence / présence d'erreurs de formules	OK
Enterprise - Financial	Nb d'écarts en colonne > 2 M€	0
Nb d'écarts en ligne > 2 M€	0
Nb d'écarts entre onglets > 1 M€ ou 0,1 %	0
Présence de données non attendues	0
Absence / présence d'erreurs de formules	OK
Enterprise - KPIs	Nb d'écarts en colonne > 2 k	0
Absence / présence d'erreurs de formules	OK
TOTEM - Financial	Nb d'écarts en colonne > 2 M€	0
Nb d'écarts en ligne > 2 M€	0
Nb d'écarts entre onglets > 1 M€ ou 0,1 %	0
Présence de données non attendues	0
Absence / présence d'erreurs de formules	OK
IC&SS - Financial	Nb d'écarts en colonne > 2 M€	0
Nb d'écarts en ligne > 2 M€	0
Nb d'écarts entre onglets > 1 M€ ou 0,1 %	0
Présence de données non attendues	0
Absence / présence d'erreurs de formules	OK

Front page

Orange Investors data book	3Q 2022
Table of contents
Sheet	Page
Glossary & Additional information	Glossary	Sheet 1	2
Additional information	Sheet 2	4
Group	Profit & loss statement, operating cash flow and capital evolution	Sheet 3	5
Cash flow statement & Net financial debt of telecoms activities	Sheet 4	7
Comparable basis data	Sheet 5	8
Segment reporting: Profit & loss statement by segment	Sheet 6	10
Telecoms activities	Financial figures: Revenues, EBITDAaL and eCAPEX by segment	Sheet 7	14
Operational KPIs	Sheet 8	18
Orange - Market France	Operational KPIs	Sheet 9	20
France	Financial figures	Sheet 10	21
Operational KPIs	Sheet 11	23
Europe	Financial figures	Sheet 12	25
Operational KPIs	Sheet 13	35
Africa & Middle East	Financial figures	Sheet 14	42
Operational KPIs	Sheet 15	44
Enterprise	Financial figures	Sheet 16	45
Operational KPIs	Sheet 17	47
Totem	Financial figures	Sheet 18	48
International Carrier & Shared Services (IC&SS)	Financial figures	Sheet 19	50

Glossary

Front page'!A1	GROUP Glossary
1. Financial KPIs
Revenues
1.01	Revenues by activity	Group revenues split in convergent services, mobile only services, fixed only services, IT & integration services, wholesale, equipment sales and other revenues.
1.02	Convergent services (B2C)	Revenues from B2C convergent retail offers, excluding equipment sales (see 1.07). A convergent offer is defined as an offer combining at least a broadband access (xDSL, FTTx, cable or Fixed-4G (fLTE) with cell-lock) and a mobile voice contract (excluding MVNOs).
1.03	Mobile only services	Revenues from mobile retail offers (mainly outgoing calls: voice, SMS and data) and M2M connectivity, excluding convergent services (see 1.02) and equipment sales (see 1.07).
1.04	Fixed only services	Revenues from fixed retail offers, excluding convergent services (see 1.02) and equipment sales (see 1.07). It includes (i) fixed narrowband services (conventional fixed telephony), (ii) fixed broadband services, and (iii) business solutions and networks (with the exception of France, for which essential business solutions and networks are supported by Enterprise). For the Enterprise segment, fixed-only service revenues include sales of network equipment related to the operation of voice and data services.
1.05	IT & Integration services	Revenues from unified communication and collaboration services (Local Area Network and telephony, advising, integration and project management), hosting and infrastructure services (including Cloud Computing), applications services (customer relations management and other applications services), security services, video conferencing offers, machine-to-machine services (excluded connectivity) as well as sales of equipment related to the above products and services.
1.06	Wholesale	Revenues from other carriers including (i) mobile services to carriers, which include in particular incoming mobile traffic, visitor roaming, network sharing, national roaming, and MVNOs, and (ii) fixed services to carriers, which include in particular national interconnection, services to international carriers, high-speed and very high-speed broadband access services (fiber access, unbundling of telephone lines, xDSL access sales), and sales of telephone lines on the wholesale market.
1.07	Equipment sales	Revenues from all mobile and fixed equipment sales, excluding (i) equipment sales associated with the supply of IT & Integration services, (ii) sales of network equipment related to the operation of voice and data services in the Enterprise operating segment, and (iii) equipment sales to dealers and brokers.
1.08	Other revenues	Revenues including (i) equipment sales to brokers and dealers, (ii) portal, (iii) on-line advertising revenues, (iv) corporate transversal business line activities, and (v) other miscellaneous revenues.
1.09	Retail services (B2C+B2B)	Aggregation of revenues from (i) convergent services (see 1.02), (ii) mobile only services (see 1.03), (iii) fixed only services (see 1.04), and (iv) IT & Integration services (see 1.05). Retail services (B2C+B2B) revenues include all revenues of a given scope excluding revenues from wholesale (see 1.06), equipment sales (see 1.07) and other revenues (see 1.08).
P&L elements
1.10	External purchases	Include the following operationnal expenses, excluding leases set within the scope of the standard IFRS 16: (i) commercial expenses & content costs (see 1.11), (ii) interconnection costs (see 1.12), (iii) other network expenses and IT expenses (see 1.13), and (iv) other external purchases (including overheads, real estate fees, purchases of other services and service fees, purchases of equipment and other supplies held in inventory, call center outsourcing expenses and other external services, net of capitalized goods and services produced).
1.11	Commercial and equipment expenses & content rights	Purchases of handsets and other products sold, retail fees and commissions, advertising, promotional, sponsoring and rebranding expenses, and content costs. Excluding leases set within the scope of the standard IFRS 16.
1.12	Network expenses & interconnection costs	Service fees and inter-operator costs (network expenses and interconnection costs). Excluding leases set within the scope of the standard IFRS 16.
1.13	Other network expenses & IT expenses	Other IT&N expenses. Outsourcing expenses for operations and technical maintenance, and IT expenses. Excluding leases set within the scope of the standard IFRS 16.
1.14	Labour expenses	Wages and employee benefit expenses (net of capitalized costs), employee profit sharing expenses, and share-based compensation expenses.
1.15	EBITDAaL	EBITDAaL (EBITDA after Leases) corresponds to operating income (i) before depreciation and amortization of fixed assets, effects resulting from business combinations, reclassification of translation adjustment from liquidated entities, impairment of goodwill and fixed assets, share of profits (losses) of associates and joint ventures, (ii) after interest on lease liabilities and on liabilities related to financed assets, and (iii) adjusted for significant litigation, specific labor expenses, fixed assets, investments and businesses portfolio review, restructuring programs costs, acquisition and integration costs and, where appropriate, other specific items.
1.16	Presentation adjustments	Significant litigations, Specific labor expenses, Fixed assets, investments & businesses portfolio review, Restructuring program costs, Acquisition & integration costs and Other specific items.
Cash flow elements
1.20	eCAPEX	eCAPEX correspond to (i) investments in property, plant and equipment and intangible assets, excluding telecommunications licenses and financed assets, and (ii) less the price on disposals of fixed assets.
1.21	Operating cash flow	EBITDAaL (see 1.15) minus eCAPEX (see 1.20).
1.22	Change in working capital requirement	Change in gross inventories, plus change in gross trade receivables, plus change in trade payables for other goods and services, plus change in other customer contract assets and liabilities, plus change in other assets and liabilities (excluding receivables and payables related to operating taxes and levies).
1.23	Other operational items	Of which (i) disbursements related to "Part-Time for Seniors" plan in France (TPS) and related to restructuring and integration costs, (ii) (ii) gap between lease liabilities' repayments and their non-monetary effects included in EBITDAaL, and (iii) elimination of other non-monetary effects included in EBITDAaL.
1.24	Organic cash flow	Organic cash flow from telecoms activities corresponds to net cash provided by operating activities, minus (i) repayments of lease liabilities and on debts related to financed assets, and (ii) purchases and sales of property, plant and equipment and intangible assets, net of the change in the fixed assets payables, (iii) excluding effect of telecommunication licenses paid and excluding effect of significant litigations paid (and received).
1.25	Net financial debt variation	Variation of net financial debt (see 1.26).
Net financial debt
1.26	Net financial debt	Net financial debt as defined and used by Orange does not include Mobile Financial Services activities for which the concept is not relevant. It consists of (a) financial liabilities excluding operating payables (translated into euros at the year-end closing rate) including derivative instruments (assets and liabilities), less (b) cash collateral paid, cash, cash equivalents and financial assets at fair value. Furthermore, financial instruments designated as cash flow hedges included in net financial debt are set up to hedge in particular items that are not included therein, such as future cash flows. As a consequence, the portion of these unmatured hedging instruments recorded in other comprehensive income is added to the gross financial debt to offset this temporary difference.
Comparable basis
1.30	Data on a comparable basis	Data presented with comparable perimeter and foreign exchange for the preceding period.
2. Operational KPIs
Group KPIs
2.01	Group accesses	Number of mobile accesses (see 2.20) and fixed accesses (see 2.30). Excluding MVNOs customers and accesses of entities accounted for under the equity method.
Convergent KPIs
2.10	Convergent customers (B2C)	Number of B2C customers holding a retail offer combining at least a broadband access (xDSL, FTTx, cable or Fixed-4G (fLTE) with cell-lock) and a mobile voice contract (excluding MVNOs). The convergent customer base is equal to the broadband convergent access base (see 2.34).
2.11	Convergent ARPO (quarterly)	Average Revenues Per Offer (ARPO) of convergent services are calculated by dividing (a) the service revenues (excluding IFRS 15 adjustment) from convergent offers billed to the B2C customers over the past three months, by (b) the weighted average number of convergent customers over the same period. The weighted average number of convergent customers is the average of the monthly averages during the period in question. The monthly average is the arithmetic mean of the number of convergent customers at the start and end of the month. ARPO is expressed in monthly data.
Mobile KPIs
2.20	Mobile accesses (excl. MVNOs)	Number of active SIM cards, including (i) M2M and (ii) business and internet everywhere. Excluding MVNOs customers and accesses of entities accounted for under the equity method.
2.21	Contract	Mobile customer with whom Orange has a formal contractual agreement with a billing on a monthly basis for access fees and for any additional voice or data use.
2.22	Prepaid	Number of mobile customers paying in advance for any use of data or voice, via the purchase of refills, without a contractual agreement binding the customer to Orange.
2.23	M2M (machine-to-machine)	Number of SIM cards dedicated to exchange of information between machines that is established between the central control system (server) and any type of equipment, through one or several commmunication networks.
2.24	Mobile convergent accesses (B2C)	Number of mobile accesses of B2C convergent customers (see 2.10).
2.25	Mobile only accesses	Number of mobile accesses (see 2.20) excluding mobile B2C convergent accesses (see 2.24).
2.26	MVNO customers	Hosted MVNO customers on Orange networks.
2.27	Mobile volume market share (in %)	Number of mobile customer divided by the population of the country at the end of the period multiplied by the penetration subscription rate. Most recent quarter published correponds to company estimates.
2.28	Mobile only ARPO (quarterly)	Average Revenues Per Offer (ARPO) of mobile only services are calculated by dividing (a) the service revenues (excluding IFRS 15 adjustment and M2M) from mobile only offers over the past three months, by (b) the weighted average number of mobile only customers (excluding M2M) over the same period. The weighted average number of mobile only customers is the average of the monthly averages during the period in question. The monthly average is the arithmetic mean of the number of customers at the start and end of the month. ARPO is expressed in monthly data. Mobile only ARPO does not include incoming and visitors roaming revenues.
2.29	Mobile contract churn excluding M2M (quarterly)	Number of total mobile contract customers (excluding M2M) who disconnect or are considered to have disconnected from the network, voluntarily or involuntarily (excluding money-back return and fraudulent connections) over the past three months, divided by the weighted average number of total contract customers (excluding M2M) over the same period. The mobile contract churn rate is expressed in yearly data.
Fixed KPIs
2.30	Fixed accesses	Number of fixed retail accesses (see 2.31) and fixed wholesale accesses (see 2.37) operated by Orange. Excluding accesses of entities accounted for under the equity method.
2.31	Fixed retail accesses	Number of retail fixed broadband accesses (see 2.32) and fixed narrowband accesses (see 2.36).
2.32	Fixed broadband accesses	Number of fixed broadband accesses: xDSL (ADSL and VDSL), FTTx, cable, Fixed-4G (fLTE) and other broadband accesses (satellite, Wimax and others).
2.33	Naked xDSL accesses	The naked xDSL access offer is aimed at subscribers who do not wish to keep a standard and separate telephone contract. In France and Poland, Orange also offers wholesale naked ADSL to other operators, allowing their customers, especially the ones residing in areas where full unbundling is unavailable, to dispense with the traditional telephone subscription.
2.34	Fixed broadband convergent accesses (B2C)	Number of B2C customers holding an offer combining at least a broadband access (xDSL, FTTx, cable or Fixed-4G (fLTE) with cell-lock) and a mobile voice contract (excluding MVNOs). The broadband convergent cutomer base is equal to the convergent access base (see 2.10).
2.35	Fixed broadband only accesses	Number of fixed broadband accesses (see 2.32) excluding fixed broadband convergent accesses (see 2.34).
2.36	Fixed narrowband accesses	Number of retail narrowband accesses (mainly PSTN accesses, payphones and others). Aditionnal analog lines on a narrowband access are not taken into account.
2.37	Fixed wholesale accesses	Number of fixed broadband and narrowband wholesale accesses operated by Orange.
2.38	IPTV and satellite accesses	Number of fixed broadband accesses (see 2.32) with TV services included.
2.39	Fixed only broadband ARPO (quarterly)	Average Revenues Per Offer (ARPO) of fixed only broadband services are calculated by dividing (a) the service revenues (excluding IFRS 15 adjustment) from fixed only broadband offers over the past three months, by (b) the weighted average number of fixed only broadband customers over the same period. The weighted average number of fixed only broadband customers is the average of the monthly averages during the period in question. The monthly average is the arithmetic mean of the number of customers at the start and end of the month. ARPO is expressed in monthly data.
2.40	Broadband volume market share (in %)	Number of Orange fixed broadband accesses divided by the number of fixed broadband accesses in the market.
2.41	Net adds broadband market share (in %)	Quarterly Orange fixed broadband net adds divided by the quarterly fixed broadband net adds in the market.
2.42	FTTH and cable homes connectable	Number of households for which optical fiber is deployed close to the households, for which there are no constraints to connect future customers, and to which Orange can access, either through its own deployments, or through third-party operators under co-financing, purchase or rental agreements.
Enterprise KPIs
2.50	Enterprise - XoIP	Number of XoIP connections that consists in BIV (Business Internet Voix) + BIC (Business Internet Centrex) + BTIP (Business Talk IP) + BTC (Business Talk Centrex).
Other KPIs
2.60	Headcount (end of period)	Number of employees working on the last day of the period, including permanent contracts and fixed-term contracts.
2.61	Headcount (average cumulated FTE)	Average number of active employees over the period, pro-rata to their working time, including permanent contracts and fixed-term contracts. FTE = Full Time Equivalent.

&"Arial,Normal"&10France Telecom - investor relations department &"Arial,Normal"&10&F - &A &"Arial,Normal"&10&P / &N

&"Arial,Normal"&10Orange - investor relations department &"Arial,Normal"&10&F - &A &"Arial,Normal"&10&P / &N

&"Arial,Normal"&10Orange - investor relations department &"Calibri"&11&K000000&"Arial,Normal"&10&F - &A &"Arial,Normal"&10&P / &N

Additional information

Front page'!A1	GROUP Additional information
Change in presentation of segment information since January 1st, 2022
Following the operational launch of TOTEM (Orange Group's European company that owns and manages the passive mobile infrastructure portfolio of telecommunication towers in France and Spain), the presentation of segment information changed to reflect the way the Orange Group now manages its operations. Since 1Q 2022, TOTEM has been presented as a new operating segment. In order to be comparable to the financial data for 1Q 2022, the financial data on a comparable basis for 1Q 2021 takes into account this change.
Publication of Orange Belgium's results on a half-yearly basis since January 1st, 2022
As of January 1st, 2022, Orange Belgium publishes its results on a half-yearly basis. As a consequence, from 1Q 2022 onwards: - quarterly financial and operational data are not published by the Orange Group for the geographical areas Belgium & Luxembourg and Central Europe, in the 1Q and 3Q interim publications; - quarterly financial and operational data for the geographical areas Belgium & Luxembourg and Europe Central are only published by the Orange Group in the half-yearly publications (1H and FY). This change does not affect previously published data.
Addition of a fleet of international M2M mobile cards (Enterprise operating segment) and other changes
In 1Q 2022, an additional fleet of international M2M mobile SIM cards was integrated into the mobile access base of the Enterprise operating segment, and consequently of the Orange Group. This base represents 4.33 million M2M mobile accesses in 4Q 2021. Quarterly operating data for fiscal year 2021 has been restated to take account of this change. In 1Q 2022, an internal transfer (between technologies) was carried out in Egypt (Africa & Middle East operating segment) from the mobile access base to the fixed broadband access base. This transfer represents 194k accesses in 4Q 2021. Quarterly operating data for fiscal year 2021 has been restated to take account of this change.
Addition of IPTV customers without TV set-top boxes to the IPTV and satellite access base in Spain since 3Q 2022
In order to follow customers usage evolutions in Spain, IPTV and satellite access base is modified as of 3Q 2022 and includes now customers in Spain who receive TV through OTT (over-the-top) technical solutions (ie. without using TV set-top boxes). This change represents an addition of 328k IPTV customers as of 3Q 2022 for Spain, Europe and Group. Figures of the previous quarters have not been restated.

&"Arial,Normal"&10Orange - investor relations department &"Calibri"&11&K000000&"Arial,Normal"&10&F - &A &"Arial,Normal"&10&P / &N

Group - Accounts (1)

Front page'!A1	GROUP Consolidated accounts
(in millions of euros)	Glossary	2021	2022
1Q20cb	1Q21	2Q20cb	2Q21	1H20cb	1H21	3Q20cb	3Q21	4Q20cb	4Q21	2H20cb	2H21	FY20cb	FY21	1Q21cb	1Q22	2Q21cb	2Q22	1H21cb	1H22	3Q21cb	3Q22	4Q21cb	4Q22	2H21cb	2H22	FY21cb	FY22	CTRL 1H/Q 1H N-2cb	CTRL 1H/Q 1H N-1	CTRL 2H/Q 2H N-2cb	CTRL 2H/Q 2H N-1	CTRL FY/Q FY N-2cb	CTRL FY/Q FY N-1	CTRL FY/H FY N-2cb	CTRL FY/H FY N-1	CTRL 1H/Q 1H N-1cb	CTRL 1H/Q 1H N	CTRL 2H/Q 2H N-1cb	CTRL 2H/Q 2H N	CTRL FY/Q FY N-1cb	CTRL FY/Q FY N	CTRL FY/H FY N-1cb	CTRL FY/H FY N
Profit & loss statement
Revenues	10,265	10,315	10,288	10,551	20,553	20,867	10,551	10,508	11,097	11,148	21,648	21,656	42,201	42,522	10,511	10,582	10,761	10,715	21,272	21,297	10,719	10,823	-	1	-	-	-	-	-	(1)	(0)	(0)	(10,719)	(10,823)	(31,991)	(32,120)	(21,272)	(21,297)
Telecoms activities	10,267	10,317	10,288	10,553	20,555	20,870	10,552	10,509	11,101	11,150	21,653	21,659	42,208	42,530	10,512	10,584	10,763	10,717	21,276	21,301	10,721	10,825	-	-	-	-	-	1	-	1	0	0	(10,721)	(10,825)	(31,996)	(32,126)	(21,276)	(21,301)
Mobile Financial Services	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Eliminations	(1)	(2)	0	(2)	(2)	(4)	(1)	(2)	(4)	(2)	(5)	(4)	(7)	(7)	(2)	(2)	(2)	(2)	(4)	(4)	(1)	-	-	-	(1)	1	-	1	-	-	-	-	4	4	4	4
External purchases	1.10	(4,317)	(4,342)	(4,129)	(4,391)	(8,446)	(8,733)	(4,251)	(4,298)	(4,984)	(4,919)	(9,235)	(9,217)	(17,681)	(17,950)	(4,474)	(4,496)	(4,531)	(4,543)	(9,005)	(9,039)	(4,433)	(4,569)	-	-	-	-	-	-	-	-	0	(0)	4,433	4,569	13,438	13,608	9,005	9,039
Commercial and equipment expenses & content rights	1.11	(1,615)	(1,735)	(1,439)	(1,748)	(3,054)	(3,483)	(1,667)	(1,739)	(2,118)	(2,156)	(3,785)	(3,895)	(6,839)	(7,378)	(1,778)	(1,862)	(1,791)	(1,810)	(3,568)	(3,672)	(1,781)	(1,892)	-	-	-	-	-	-	-	-	0	(0)	1,781	1,892	5,350	5,564	3,568	3,672
Network expenses & interconnection costs	1.12	(1,159)	(1,073)	(1,154)	(1,125)	(2,312)	(2,198)	(1,111)	(1,068)	(1,150)	(1,083)	(2,261)	(2,151)	(4,573)	(4,349)	(1,126)	(1,038)	(1,181)	(1,066)	(2,307)	(2,104)	(1,122)	(1,077)	1	-	-	-	1	-	-	-	-	-	1,122	1,077	3,429	3,181	2,307	2,104
Other network expenses & IT expenses (Other IT&N expenses)	1.13	(842)	(896)	(825)	(870)	(1,667)	(1,766)	(836)	(837)	(946)	(927)	(1,782)	(1,764)	(3,449)	(3,530)	(892)	(906)	(865)	(879)	(1,756)	(1,784)	(830)	(856)	-	-	-	-	-	-	-	-	1	1	830	856	2,587	2,641	1,756	1,784
Property, general expenses, capitalized costs and others	(701)	(638)	(711)	(648)	(1,412)	(1,286)	(637)	(653)	(771)	(753)	(1,408)	(1,407)	(2,820)	(2,693)	(679)	(691)	(695)	(788)	(1,374)	(1,479)	(701)	(745)	-	-	-	(1)	-	(1)	-	-	-	-	701	745	2,075	2,224	1,374	1,479
Other operating income & expenses	57	47	(51)	49	6	96	26	74	8	26	34	100	40	196	40	59	29	86	69	145	55	93	-	-	-	-	-	-	-	-	0	0	(55)	(93)	(124)	(238)	(69)	(145)
Labour expenses	1.14	(2,172)	(2,169)	(2,135)	(2,205)	(4,308)	(4,373)	(1,984)	(1,982)	(2,162)	(2,270)	(4,146)	(4,252)	(8,454)	(8,626)	(2,188)	(2,196)	(2,223)	(2,166)	(4,411)	(4,361)	(2,003)	(1,996)	(1)	1	-	-	(1)	-	-	(1)	(0)	0	2,003	1,996	6,414	6,358	4,411	4,361
Operating taxes and levies	(910)	(881)	(313)	(307)	(1,222)	(1,188)	(351)	(339)	(344)	(363)	(695)	(702)	(1,918)	(1,890)	(886)	(895)	(313)	(340)	(1,199)	(1,235)	(349)	(329)	1	-	-	-	-	-	(1)	-	-	-	349	329	1,548	1,564	1,199	1,235
Amortization and impairment of financed assets	(9)	(21)	(12)	(21)	(22)	(41)	(15)	(21)	(18)	(21)	(34)	(42)	(55)	(84)	(21)	(23)	(21)	(25)	(41)	(47)	(21)	(27)	(1)	1	(1)	-	(1)	-	1	(1)	1	1	21	27	63	75	41	47
Amortization and impairment of rights of use assets	(313)	(358)	(333)	(372)	(647)	(731)	(366)	(363)	(366)	(388)	(732)	(750)	(1,378)	(1,481)	(359)	(382)	(374)	(382)	(734)	(764)	(364)	(374)	(1)	(1)	-	1	-	-	1	-	(1)	-	364	374	1,097	1,138	734	764
Interest expenses on lease liabilities and on liabilities related to financed assets	(28)	(27)	(28)	(31)	(57)	(58)	(33)	(29)	(30)	(34)	(63)	(63)	(120)	(121)	(27)	(29)	(32)	(33)	(59)	(62)	(29)	(40)	(1)	-	-	-	(1)	-	-	-	-	-	29	40	88	102	59	62
EBITDAaL	1.15	2,573	2,565	3,286	3,272	5,859	5,837	3,576	3,550	3,201	3,179	6,777	6,729	12,635	12,566	2,595	2,620	3,296	3,314	5,891	5,934	3,575	3,582	-	-	-	-	(1)	-	(1)	-	0	0	(3,575)	(3,582)	(9,466)	(9,516)	(5,891)	(5,934)
Telecoms activities	2,607	2,592	3,326	3,300	5,933	5,893	3,607	3,579	3,259	3,225	6,866	6,803	12,799	12,696	2,623	2,646	3,324	3,343	5,947	5,989	3,604	3,611	-	1	-	(1)	-	-	-	0	-	-	(3,604)	(3,611)	(9,551)	(9,600)	(5,947)	(5,989)
% of revenues	25.4%	25.1%	32.3%	31.3%	28.9%	28.2%	34.2%	34.1%	29.4%	28.9%	31.7%	31.4%	30.3%	29.9%	25.0%	25.0%	30.9%	31.2%	28.0%	28.1%	33.6%	33.4%
Mobile Financial Services	(35)	(29)	(40)	(28)	(75)	(56)	(31)	(29)	(59)	(46)	(90)	(74)	(165)	(131)	(28)	(26)	(28)	(30)	(56)	(56)	(29)	(29)	-	1	-	1	-	1	-	(1)	-	-	29	29	85	85	56	56
Eliminations	0	0	0	0	1	1	0	0	0	0	1	1	1	1	0	0	0	0	1	0	1	1	1	1	1	1	(1)	(1)	1	-	-	-	-	-	(1)	-
Presentation adjustments (1)	1.16	29	(190)	(197)	(253)	(168)	(443)	76	330	(23)	737	53	1,067	(115)	623	(181)	(68)	(249)	75	(430)	7	(11)	(48)	-	-	-	-	-	(1)	-	(1)	-	-	11	48	441	41	430	(7)
Amortization of fixed assets	(3,523)	(3,499)	(3,583)	(3,575)	(7,106)	(7,074)	(3,531)	(3,585)	-	-	3,531	3,585
Effects resulting from business combinations, Reclassification of translation adjustment from liquidated entities	0	0	0	0	0	0	0	3	-	-	-	(3)
Impairment of goodwill and fixed assets	1	(3,706)	4	(12)	5	(3,719)	(3,706)	(2)	-	(1)	3,706	2
Share of profits (losses) of associates and joint ventures	(5)	1	3	2	(2)	3	(6)	1	-	-	6	(1)
Neutralization of financial interest included in EBITDAaL	57	58	63	63	120	121	59	62	-	-	(59)	(62)
EBIT	2,220	(1,752)	3,317	4,273	5,537	2,521	(1,722)	2,420	-	-	1,722	(2,420)
Telecoms activities	2,309	(1,676)	3,426	4,378	5,736	2,702	(1,646)	2,499	1	-	1,646	(2,499)
Mobile Financial Services	(90)	(77)	(110)	(105)	(200)	(182)	(77)	(80)	-	-	77	80
Eliminations	1	1	1	1	1	1	1	0	(2)	(1)	(1)	-
Financial result	(436)	(346)	(782)	(373)	-	373
Income tax	(417)	(545)	(962)	(580)	-	580
Consolidated net income of continuing operations	(2,605)	3,383	778	1,467	-	(1,467)
Consolidated net income of discontinued operations	0	0	0	0	-	-
Consolidated net income	(2,605)	3,383	778	1,467	-	(1,467)
Non controlling interests	165	380	545	249	-	(249)
Consolidated net income - Group share	(2,769)	3,002	233	1,218	-	(1,218)
Operating cash flow
EBITDAaL	1.15	2,573	2,565	3,286	3,272	5,859	5,837	3,576	3,550	3,201	3,179	6,777	6,729	12,635	12,566	2,595	2,620	3,296	3,314	5,891	5,934	3,575	3,582	-	-	-	-	(1)	-	(1)	-	0	0	(3,575)	(3,582)	(9,466)	(9,516)	(5,891)	(5,934)
eCAPEX	1.20	1,566	1,760	1,565	2,085	3,131	3,845	1,727	1,709	2,245	2,106	3,972	3,815	7,103	7,660	1,708	1,610	2,029	1,803	3,737	3,413	1,645	1,731	-	-	-	-	-	-	-	-	-	-	(1,645)	(1,731)	(5,382)	(5,144)	(3,737)	(3,413)
Telecoms activities	1,559	1,754	1,556	2,079	3,115	3,832	1,718	1,707	2,237	2,096	3,955	3,804	7,070	7,636	1,702	1,604	2,022	1,795	3,724	3,399	1,643	1,725	-	(1)	-	1	-	-	-	-	-	-	(1,643)	(1,725)	(5,367)	(5,124)	(3,724)	(3,399)
% of revenues	15.2%	17.0%	15.1%	19.7%	15.2%	18.4%	16.3%	16.2%	20.1%	18.8%	18.3%	17.6%	16.8%	18.0%	16.2%	15.2%	18.8%	16.8%	17.5%	16.0%	15.3%	15.9%
Mobile Financial Services	7	6	9	6	16	13	8	1	9	10	17	11	33	24	6	6	6	8	13	14	1	6	-	1	-	-	-	1	-	-	1	-	(1)	(6)	(13)	(20)	(13)	(14)
Operating cash flow (EBITDAaL - eCAPEX)	1.21	1,007	805	1,721	1,187	2,727	1,992	1,849	1,841	956	1,073	2,805	2,915	5,532	4,906	887	1,011	1,267	1,511	2,154	2,521	1,931	1,851	(1)	-	-	1	(1)	-	-	(1)	-	(1)	(1,931)	(1,851)	(4,085)	(4,373)	(2,154)	(2,521)
Capital evolution
Number of ordinary shares at the end of the period	2,660,056,599	2,660,056,599	2,660,056,599	2,660,056,599
Weighted average number of ordinary shares outstanding - basic	2,659,134,113	2,656,981,542	2,658,357,166
Weighted average number of ordinary shares outstanding - diluted	2,659,134,113	2,657,758,285	2,686,992,235
NB D'ECARTS EN COLONNE > 2 M€	-
NB D'ECARTS EN LIGNE > 2 M€	-
NB D'ECARTS ENTRE ONGLETS > 1 M€ ou 0,1%	-
PRESENCE DE DONNEES NON ATTENDUES	-
ABSENCE / PRESENCE D'ERREURS DE FORMULES	OK
CTRL (Présence de données non attendues)	interne	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (revenues)	interne	(1)	-	-	-	-	1	-	1	-	-	-	1	-	(1)	1	-	0	0	0	(0)	(2)	(2)	-	-	-	-	-	-
CTRL (external purchases)	interne	-	-	-	-	(1)	-	-	(1)	1	-	1	-	-	-	1	1	0	0	(0)	(0)	1	1	-	-	-	-	-	-
CTRL (EBITDAaL)	interne	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (EBITDAaL)	interne	1	2	-	-	-	(1)	-	-	1	-	-	(1)	-	-	-	-	(0)	1	(1)	1	-	-	-	-	-	-	-	-
CTRL (EBITDAaL)	interne	-	1	(1)	(1)	2	(2)	(1)	-	-	-	-	(1)	-	-	(1)	-	0	1	(0)	0	-	1	-	-	-	-	-	-
CTRL (EBIT)	interne	-	-	-	(1)	-	-	-	1	-	-	-	-
CTRL (EBIT)	interne	(2)	(2)	1	1	0	-	-	-	-
CTRL (consolidated net income)	interne	(2)	(1)	2	0	-	-
CTRL (consolidated net income)	interne	-	-	-	-	-	-
CTRL (consolidated net income, Group share)	interne	(1)	(2)	2	0	-	-
CTRL (non controlling interest)	interne	(1)	1	-	-	-	-
CTRL (EBITDAaL)	interne	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (eCAPEX)	interne	-	-	-	-	-	-	1	1	(1)	-	-	-	-	-	-	-	1	-	-	-	1	-	-	-	-	-	-	-
CTRL (EBITDAaL - eCAPEX)	interne	-	-	-	-	(1)	-	-	-	-	-	-	1	-	-	-	1	0	0	(0)	0	1	-	-	-	-	-	-	-
CTRL (Group - conso accounts (2) / EBITDAaL / Telecoms)	externe	-	-	-	-
CTRL (Group - conso accounts (2) / eCAPEX / Telecoms)	externe	-	-	-	-
CTRL (Group - conso accounts (2) / EBITDAaL - eCAPEX / Telecoms)	externe	1	-	-	-
CTRL (Telecoms - financial KPIs / revenues / Telecoms)	externe	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	(0)	(0)	0	-	-	-	-	-	-	-	-
CTRL (Telecoms - financial KPIs / EBITDAaL / Telecoms)	externe	-	-	-	-	-	(0)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Telecoms - financial KPIs / eCAPEX / Telecoms)	externe	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Group - segment reporting / revenues / Group)	externe	-	-	-	-	(0)	0	-	-
CTRL (Group - segment reporting / revenues / Telecoms)	externe	-	-	-	-	(0)	0	-	-
CTRL (Group - segment reporting / revenues / MFS)	externe	-	-	-	-	-	-	-	-
CTRL (Group - segment reporting / revenues / Eliminations	externe	-	-	-	-	-	-	-	-
CTRL (Group - segment reporting / external purchases)	externe	-	-	-	-	(0)	0	-	-
CTRL (Group - segment reporting / labour expenses)	externe	-	-	-	-	(0)	(0)	-	-
CTRL (Group - segment reporting / other operating income & expenses)	externe	-	-	-	-	0	(0)	-	-
CTRL (Group - segment reporting / operating taxes and levies)	externe	-	-	-	-	-	-	-	-
CTRL (Group - segment reporting / EBITDAaL / Group)	externe	-	-	-	-	0	(0)	-	-
CTRL (Group - segment reporting / EBITDAaL / Telecoms)	externe	-	(0)	-	-	-	-	-	-
CTRL (Group - segment reporting / EBITDAaL / MFS)	externe	-	-	-	-	-	-	-	-
CTRL (Group - segment reporting / EBITDAaL / Eliminations)	externe	-	-	-	-	-	-	-	-
CTRL (Group - segment reporting / adjustments)	externe	-	-	-	-	-	-	-	-
CTRL (Group - segment reporting / amortization of fixed assets)	externe	-	-	-	-	-	-	-	-
CTRL (Group - segment reporting / effects resulting from business combinations, reclass. of cumulative translation adjustment from liquidated entities)	externe	-	-	-	-	-	-	-	-
CTRL (Group - segment reporting / impairment of goodwill and fixed assets)	externe	-	-	-	-	-	-	-	-
CTRL (Group - segment reporting / share of profit/loss of associates)	externe	-	-	-	-	-	-	-	-
CTRL (Group - segment reporting / EBIT / Group)	externe	-	-	-	-	-	-	-	-
CTRL (Group - segment reporting / EBIT / Telecoms)	externe	-	-	-	-	-	-	-	-
CTRL (Group - segment reporting / EBIT / MFS)	externe	-	-	-	-	-	-	-	-
CTRL (Group - segment reporting / EBIT / Eliminations)	externe	-	-	-	-	-	-	-	-
CTRL (Group - segment reporting / EBITDAaL Telecoms / % of revenues)	externe	-	-	-	-	-	-	-	-

&"Arial,Normal"&10Orange - investor relations department &"Calibri"&11&K000000&"Arial,Normal"&10&F - &A &"Arial,Normal"&10&P / &N

Group - Accounts (2)

Front page'!A1	GROUP Consolidated accounts
(in millions of euros)	Glossary	2021	2022
1H21	2H22	FY21	1H22	2H22	FY22	CTRL (FY N-1)	CTRL (FY N)	CTRL (2H)
Cash flow statement & Net financial debt of telecoms activities
Operating cash flow (EBITDAaL - eCAPEX) (telecom activities)	1.21	2,060	3,000	5,060	2,590	-	(2,590)
EBITDAaL (telecoms activities)	1.15	5,893	6,803	12,696	5,989	0	(5,989)
eCAPEX (telecoms activities)	1.20	(3,832)	(3,804)	(7,636)	(3,399)	-	3,399
Change in eCAPEX payables	(284)	79	(205)	(179)	-	179
Change in working capital requirement	1.22	382	(262)	120	37	-	(37)
Net interest paid (1)	(582)	(415)	(997)	(441)	-	441
Income paid tax	(500)	(455)	(955)	(580)	-	580
Other operational items	1.23	(236)	(386)	(622)	18	-	(18)
Organic cash flow (telecom activities)	1.24	840	1,561	2,401	1,445	-	(1,445)
Telecommunication licenses paid	(129)	(588)	(717)	(302)	-	302
Significant litigations paid (and cashed)	(354)	48	(306)	(13)	-	13
Net impact of changes in the scope of consolidation (2)	(291)	1,277	986	(33)	-	33
Subordinated notes issuances & coupons	(475)	(75)	(550)	(121)	-	121
Dividends to Orange shareholders	(1,330)	(797)	(2,127)	(1,063)	-	1,063
Minority shareholders remuneration in group subsidiaries	(190)	(28)	(218)	(177)	-	177
Other financial items (2)	74	(324)	(250)	157	-	(157)
Net financial debt variation: (+) decrease / (-) increase	1.25	(1,855)	1,075	(780)	(108)	-	108
Net financial debt	1.26	(25,344)	(24,269)	(24,269)	(24,377)	-
(1) Excluding interests paid on lease liabilities and on liabilities related to financed assets for 60 million euros in 1H 2021, 121 million euros in FY 2021 and 61 million euros in 1H 2022.
(2) Since FY 2021, non-cash effects on net debt related to changes in the scope of consolidation previously presented under "Other financial items" are presented under "Net impacts of changes in the scope of consolidation". Data for 1H 2021 were adjusted on this basis.
NB D'ECARTS EN COLONNE > 2 M€	0
NB D'ECARTS EN LIGNE > 2 M€	0
NB D'ECARTS ENTRE ONGLETS > 1 M€ ou 0,1%	0
ABSENCE / PRESENCE D'ERREURS DE FORMULES	OK
CTRL (EBITDAaL - eCAPEX)	interne	(1)	1	-	-	-	-
CTRL (Organic cash-flow)	interne	-	-	-	-	-	-
CTRL (net debt variation ( (+) decrease / (-) increase))	interne	(1)	2	1	(1)	-	-
CTRL (Group - conso accounts (1) / EBITDAaL - telecoms activities)	externe	-	-	-	-
CTRL (Group - conso accounts (1) / eCAPEX - telecoms activities)	externe	-	-	-	-
CTRL (Group - conso accounts (1) / EBITDAaL - eCAPEX - telecoms activities)	externe	(1)	-	-	-

&"Arial,Normal"&10Orange - investor relations department &"Calibri"&11&K000000&"Arial,Normal"&10&F - &A &"Arial,Normal"&10&P / &N

Group - Comparable basis

Front page'!A1	GROUP Comparable basis
(in millions of euros)	Currency	Revenues (1)	EBITDAaL (1)	eCAPEX (1)	B/S (2)
Total	Euros	Zloty	Egyptian pound	Other	Total	Euros	Zloty	Egyptian pound	Other	Total	Euros	Zloty	Egyptian pound	Other	Zloty	Egyptian pound

1Q21
Actual per currency	EUR	10,315	7,770	634	216	1,696	2,565	1,864	157	76	468	1,760	1,432	98	42	188
Euro exchange rate applied in 1Q21	1.00	4.54	18.92	1.00	4.54	18.92	1.00	4.54	18.92	4.65	18.46
Euro exchange rate applied in 1Q22	1.00	4.62	18.03	1.00	4.62	18.03	1.00	4.62	18.03	4.65	20.25
Forex impact	EUR	59	(10)	11	58	21	(2)	4	20	6	(2)	2	5
Perimeter impact (3)	EUR	136	7	0	129	9	6	0	3	(58)	(65)	0	7
1Q21 comparable basis	EUR	10,511	7,777	623	227	1,883	2,595	1,870	154	80	491	1,708	1,368	96	44	200
2Q21
Actual per currency	EUR	10,551	7,898	644	225	1,784	3,272	2,515	168	81	509	2,085	1,639	98	53	295
Euro exchange rate applied in 2Q21	1.00	4.53	18.90	1.00	4.53	18.90	1.00	4.53	18.90	4.52	18.58
Euro exchange rate applied in 2Q22	1.00	4.65	19.74	1.00	4.65	19.74	1.00	4.65	19.74	4.69	19.68
Forex impact	EUR	64	(16)	(10)	90	24	(4)	(3)	32	9	(3)	(2)	13
Perimeter impact (3)	EUR	147	13	0	133	(1)	2	0	(3)	(65)	(71)	(0)	6
2Q21 comparable basis	EUR	10,761	7,911	628	215	2,008	3,296	2,517	164	77	538	2,029	1,568	95	51	315
1H21
Actual per currency	EUR	20,867	15,668	1,277	441	3,480	5,837	4,379	324	157	976	3,845	3,072	195	95	483
Euro exchange rate applied in 1H21	1.00	4.54	18.91	1.00	4.54	18.91	1.00	4.54	18.91	4.52	18.58
Euro exchange rate applied in 1H22	1.00	4.63	18.88	1.00	4.63	18.88	1.00	4.63	18.88	4.69	19.68
Forex impact	EUR	122	(26)	1	148	46	(6)	0	52	14	(4)	0	18
Perimeter impact (3)	EUR	283	20	0	263	9	8	0	0	(123)	(136)	(0)	13
1H21 comparable basis	EUR	21,272	15,688	1,251	442	3,891	5,891	4,387	318	158	1,029	3,737	2,936	191	95	515
3Q21
Actual per currency	EUR	10,508	7,803	621	246	1,837	3,550	2,712	176	99	564	1,709	1,381	43	31	253
Euro exchange rate applied in 3Q21	1.00	4.57	18.51	1.00	4.57	18.51	1.00	4.57	18.51	4.62	18.20
Euro exchange rate applied in 3Q22	1.00	4.74	19.28	1.00	4.74	19.28	1.00	4.74	19.28	4.85	19.12
Forex impact	EUR	80	(24)	(9)	113	33	(7)	(3)	43	7	(2)	(2)	11
Perimeter impact (3)	EUR	131	17	0	114	(8)	(0)	(0)	0	(8)	(71)	(79)	0	8
3Q21 comparable basis	EUR	10,719	7,821	597	237	2,064	3,575	2,711	169	96	599	1,645	1,302	41	29	272
9M21
Actual per currency	EUR	31,374	23,472	1,898	688	5,317	9,387	7,091	500	256	1,540	5,554	4,453	239	125	737
Euro exchange rate applied in 9m21	1.00	4.55	18.78	1.00	4.55	18.78	1.00	4.55	18.78	4.62	18.20
Euro exchange rate applied in 9m22	1.00	4.67	19.01	1.00	4.67	19.01	1.00	4.67	19.01	4.85	19.12
Forex impact	EUR	203	(50)	(9)	261	79	(13)	(3)	95	22	(6)	(2)	29
Perimeter impact (3)	EUR	414	38	0	377	0	8	(0)	0	(7)	(194)	(216)	(0)	21
9M21 comparable basis	EUR	31,991	23,509	1,848	679	5,955	9,467	7,098	487	253	1,628	5,382	4,237	233	124	788
4Q21
Actual per currency	EUR	11,148	8,150	675	252	2,071	3,179	2,372	149	90	568	2,106	1,612	142	47	305
Euro exchange rate applied in 4Q21	1.00	4.62	17.97	1.00	4.62	17.97	1.00	4.62	17.97	4.60	17.88
Euro exchange rate applied in 4Q22	1.00	4.87	19.96	1.00	4.87	19.96	1.00	4.87	19.96	4.72	19.25
Forex impact	EUR	102	(35)	(24)	161	33	(8)	(9)	51	7	(6)	(4)	18
Perimeter impact (3)	EUR	27	36	(0)	(9)	(4)	(4)	0	(0)	0	(51)	(51)	(0)	(0)
4Q21 comparable basis	EUR	11,277	8,186	640	228	2,223	3,208	2,368	140	81	619	2,062	1,562	135	43	322
2H21
Actual per currency	EUR	21,656	15,953	1,296	499	3,908	6,729	5,084	324	189	1,132	3,815	2,993	185	78	558
Euro exchange rate applied in 2H21	1.00	4.59	18.24	1.00	4.59	18.24	1.00	4.59	18.24	4.60	17.88
Euro exchange rate applied in 2H22	1.00	4.81	19.62	1.00	4.81	19.62	1.00	4.81	19.62	4.72	19.25
Forex impact	EUR	183	(58)	(34)	275	67	(15)	(12)	94	14	(8)	(6)	29
Perimeter impact (3)	EUR	158	54	0	105	(12)	(4)	(0)	(8)	(122)	(130)	0	8
2H21 comparable basis	EUR	21,997	16,007	1,238	465	4,287	6,784	5,079	309	177	1,218	3,707	2,863	177	72	595
FY21
Actual per currency	EUR	42,522	31,621	2,573	940	7,388	12,566	9,463	649	346	2,109	7,660	6,065	381	173	1,041
Euro exchange rate applied in FY21	1.00	4.56	18.58	1.00	4.56	18.58	1.00	4.56	18.58	4.60	17.88
Euro exchange rate applied in FY22	1.00	4.72	19.25	1.00	4.72	19.25	1.00	4.72	19.25	4.72	19.25
Forex impact	EUR	305	(85)	(33)	423	112	(21)	(12)	145	28	(13)	(6)	47
Perimeter impact (3)	EUR	441	74	0	368	(4)	4	(0)	(7)	(245)	(266)	(0)	21
FY21 comparable basis	EUR	43,269	31,695	2,489	907	8,178	12,675	9,466	627	334	2,247	7,443	5,799	368	167	1,110
(1) Average exchange rates over the period used to convert the P&L accounts of the group foreign subsidiaries from local currency to euros.
(2) End of period exchange rates used to convert the balance sheet accounts of the group foreign subsidiaries from local currency to euros.
(3) Comparable basis: unaudited figures, subject to adjustments.
NB D'ECARTS EN COLONNE > 2 M€	-
PRESENCE DE DONNEES NON ATTENDUES	0
CTRL (Présence de données non attendues)	interne	-	-	-	-	-	-	-	-
CTRL (1Q N-1 comparable basis)	interne	-	-	-	-	-	-	-	-	-
CTRL (2Q N-1 comparable basis)	interne	-	-	-	-	-	-	-	-	-
CTRL (1H N-1 comparable basis)	interne	-	-	-	-	-	-	-	-	-
CTRL (3Q N-1 comparable basis)	interne	-	-	-	-	-	-	-	-	-
CTRL (9M N-1 comparable basis)	interne	-	-	-	-	-	-	-	-	-
CTRL (4Q N-1 comparable basis)	interne	-	-	-	-	-	-	-	1	-
CTRL (2H N-1 comparable basis)	interne	-	-	-	-	-	-	-	-	-
CTRL (FY N-1 comparable basis)	interne	-	-	-	-	-	-	-	-	-

&"Arial,Normal"&10France Telecom - investor relations department &"Arial,Normal"&10&F - &A &"Arial,Normal"&10&P / &N

&"Arial,Normal"&10Orange - investor relations department &"Arial,Normal"&10&F - &A &"Arial,Normal"&10&P / &N

&"Arial,Normal"&10Orange - investor relations department &"Calibri"&11&K000000&"Arial,Normal"&10&F - &A &"Arial,Normal"&10&P / &N

Group - Segment report

Front page'!A1	GROUP Segment reporting
(in millions of euros)	Glossary	1H21	FY21	1H22	FY22
France	Europe	Africa & Middle East	Enterprise	Totem	IC&SS	Eliminations	Telecoms activities Total	France	Europe	Africa & Middle East	Enterprise	Totem	IC&SS	Eliminations	Telecoms activities Total	France	Europe	Africa & Middle East	Enterprise	Totem	IC&SS	Eliminations	Telecoms activities Total	France	Europe	Africa & Middle East	Enterprise	Totem	IC&SS	Eliminations	Telecoms activities Total	CTRL (1H N-2cb)	CTRL (1H N-1)	CTRL (1H N-2cb)	CTRL (1H N-1)	CTRL (FY N-2cb)	CTRL (FY N-1)	CTRL (FY N-2cb)	CTRL (FY N-1)	CTRL (1H N-1cb)	CTRL (1H N)	CTRL (1H N-1cb)	CTRL (1H N)	CTRL (FY N-1cb)	CTRL (FY N)	CTRL (FY N-1cb)	CTRL (FY N)
1H20cb	1H21	1H20cb	1H21	1H20cb	1H21	1H20cb	1H21	1H20cb	1H21	1H20cb	1H21	1H20cb	1H21	1H20cb	1H21	FY20cb	FY21	FY20cb	FY21	FY20cb	FY21	FY20cb	FY21	FY20cb	FY21	FY20cb	FY21	FY20cb	FY21	FY20cb	FY21	1H21cb	1H22	1H21cb	1H22	1H21cb	1H22	1H21cb	1H22	1H21cb	1H22	1H21cb	1H22	1H21cb	1H22	1H21cb	1H22	FY21cb	FY22	FY21cb	FY22	FY21cb	FY22	FY21cb	FY22	FY21cb	FY22	FY21cb	FY22	FY21cb	FY22	FY21cb	FY22	Telecoms	Telecoms	Group	Group	Telecoms	Telecoms	Group	Group	Telecoms	Telecoms	Group	Group	Telecoms	Telecoms	Group	Group
Telecoms - Profit & loss statement
Revenues	8,992	8,950	5,181	5,164	2,748	3,043	3,789	3,840	0	0	729	743	(883)	(869)	20,555	20,870	18,394	18,092	10,665	10,579	5,770	6,381	7,718	7,757	0	0	1,454	1,515	(1,794)	(1,795)	42,208	42,530	8,979	8,827	5,406	5,325	3,133	3,381	3,895	3,888	298	328	742	772	(1,177)	(1,220)	21,276	21,301	(1)	(1)	1	1	-	-	-	-
External purchases	1.10	(3,318)	(3,440)	(2,892)	(2,940)	(1,176)	(1,212)	(1,907)	(1,943)	0	0	(974)	(992)	1,875	1,846	(8,392)	(8,681)	(7,110)	(7,081)	(6,049)	(6,087)	(2,415)	(2,502)	(3,904)	(3,967)	0	0	(1,946)	(2,000)	3,848	3,786	(17,576)	(17,849)	(3,641)	(3,537)	(3,204)	(3,164)	(1,246)	(1,335)	(1,985)	(2,041)	(36)	(59)	(994)	(1,019)	2,152	2,172	(8,954)	(8,984)	-	-	-	2	-	(1)	-	-
Other operating income & expenses	344	387	(45)	(28)	(81)	(104)	(251)	(229)	0	0	1,009	1,003	(992)	(977)	(17)	52	698	748	(71)	3	(139)	(191)	(486)	(467)	0	0	2,063	2,025	(2,054)	(1,991)	11	127	376	368	(44)	6	(107)	(91)	(228)	(246)	0	0	1,003	1,015	(975)	(952)	25	98	(1)	-	-	-	-	(2)	-	-
Labour expenses	1.14	(1,902)	(1,867)	(450)	(465)	(245)	(265)	(1,024)	(1,068)	0	0	(648)	(668)	0	0	(4,269)	(4,333)	(3,665)	(3,657)	(922)	(932)	(510)	(535)	(2,019)	(2,119)	0	0	(1,263)	(1,298)	0	0	(8,378)	(8,542)	(1,860)	(1,775)	(494)	(497)	(271)	(290)	(1,077)	(1,109)	(2)	(6)	(667)	(644)	0	0	(4,370)	(4,321)	-	-	1	(1)	1	-	-	-
Operating taxes and levies	(735)	(661)	(116)	(134)	(256)	(295)	(58)	(46)	0	0	(58)	(52)	0	0	(1,222)	(1,187)	(955)	(838)	(239)	(259)	(546)	(644)	(102)	(80)	0	0	(75)	(66)	0	0	(1,917)	(1,887)	(657)	(664)	(138)	(141)	(302)	(324)	(46)	(48)	(4)	(4)	(52)	(53)	0	0	(1,198)	(1,234)	1	1	-	-	1	-	-	-
Amortization and impairment of financed assets	(22)	(41)	0	0	0	0	0	0	0	0	0	0	0	0	(22)	(41)	(55)	(84)	0	0	0	0	0	0	0	0	0	0	0	0	(55)	(84)	(41)	(47)	0	0	0	0	0	0	0	0	0	0	0	0	(41)	(47)	-	-	-	-	-	-	-	-
Amortization and impairment of rights of use assets	(102)	(142)	(219)	(224)	(61)	(83)	(61)	(68)	0	0	(202)	(212)	0	0	(645)	(729)	(225)	(304)	(440)	(446)	(156)	(176)	(144)	(147)	0	0	(410)	(407)	0	0	(1,375)	(1,478)	(90)	(130)	(197)	(187)	(86)	(95)	(69)	(76)	(78)	(78)	(212)	(195)	0	0	(732)	(762)	-	-	-	2	-	(1)	-	-
Interest expenses (lease liabilities & related to financed assets)	(5)	(5)	(15)	(15)	(31)	(33)	(2)	(3)	0	0	(4)	(4)	0	0	(56)	(58)	(10)	(9)	(30)	(29)	(66)	(67)	(5)	(7)	0	0	(9)	(8)	0	0	(120)	(121)	(4)	(6)	(14)	(18)	(34)	(31)	(3)	(2)	(2)	(2)	(4)	(3)	0	0	(59)	(62)	1	2	-	(1)	2	-	-	-
EBITDAaL	1.15	3,252	3,181	1,444	1,359	898	1,051	486	484	0	0	(148)	(182)	0	0	5,933	5,893	7,073	6,867	2,914	2,830	1,939	2,265	1,058	970	0	0	(185)	(237)	0	0	12,799	12,696	3,063	3,035	1,315	1,323	1,088	1,214	488	364	177	180	(184)	(128)	0	0	5,947	5,989	1	-	-	1	-	1	-	-
% of revenues	36.2%	35.5%	27.9%	26.3%	32.7%	34.5%	12.8%	12.6%	0.0%	0.0%	-20.2%	-24.5%	28.9%	28.2%	38.4%	38.0%	27.3%	26.7%	33.6%	35.5%	13.7%	12.5%	0.0%	0.0%	-12.7%	-15.6%	30.3%	29.9%	34.1%	34.4%	24.3%	24.8%	34.7%	35.9%	12.5%	9.4%	59.3%	54.8%	-24.7%	-16.5%	28.0%	28.1%
Presentation adjustments	1.16	(174)	(68)	20	(156)	(2)	(32)	(2)	(9)	0	0	(7)	(176)	0	0	(165)	(440)	(190)	(1,106)	35	121	(2)	(39)	1	(126)	0	0	49	1,789	0	0	(107)	639	(67)	(52)	(145)	(5)	(33)	(2)	(6)	(13)	0	0	(176)	80	0	0	(426)	8	-	1	-	-	1	-	-	-
Amortization of fixed assets	(1,575)	(1,569)	(1,082)	(1,098)	(491)	(479)	(206)	(183)	0	0	(157)	(153)	0	0	(3,510)	(3,482)	(3,147)	(3,108)	(2,179)	(2,204)	(999)	(1,012)	(411)	(378)	0	0	(342)	(335)	0	0	(7,078)	(7,038)	(1,511)	(1,551)	(1,117)	(1,076)	(490)	(509)	(185)	(205)	(57)	(61)	(153)	(161)	0	0	(3,514)	(3,563)	1	-	-	(1)	(1)	-	-	-
Effects resulting from business combinations, Reclass. of translation adjustment from liquidated entities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3	0	0	0	0	0	0	0	3	-	-	-	-	-	-	-	-
Impairment of goodwill and fixed assets	0	(1)	1	(3,704)	0	0	0	0	0	0	0	(2)	0	0	1	(3,706)	(15)	(1)	27	(3,715)	0	(1)	0	0	0	0	(7)	(2)	0	0	5	(3,719)	(1)	0	(3,704)	0	0	(2)	0	0	0	0	(2)	0	0	0	(3,706)	(2)	-	1	-	-	1	-	-	-
Share of profits (losses) of associates & joint ventures	0	0	0	0	(1)	5	1	0	0	0	(5)	(4)	0	0	(5)	1	(1)	(8)	0	5	8	10	1	1	0	0	(9)	(5)	0	0	(2)	3	(7)	(3)	(1)	(1)	5	7	0	0	0	0	(3)	(2)	0	0	(6)	1	-	-	(1)	-	-	-	-	-
Neutralization of financial interests included in EBITDAaL	5	5	15	15	31	33	2	3	0	0	4	4	0	0	56	58	10	9	30	29	66	67	5	7	0	0	9	8	0	0	120	121	4	6	14	18	34	31	3	2	2	2	4	3	0	0	59	62	(1)	(2)	-	1	(2)	-	-	-
EBIT	1,508	1,548	397	(3,584)	435	579	281	295	0	0	(312)	(514)	0	1	2,309	(1,676)	3,729	2,653	828	(2,933)	1,011	1,291	653	474	0	0	(486)	1,217	0	0	5,736	2,702	1,480	1,436	(3,636)	260	604	739	300	152	121	120	(514)	(207)	0	0	(1,646)	2,499	-	(1)	1	-	(1)	(1)	-	-
(in millions of euros)	Glossary	1H21	FY21	1H22	FY22
Telecoms activities Total	Mobile Financial Services	Eliminations	Group Total	Telecoms activities Total	Mobile Financial Services	Eliminations	Group Total	Telecoms activities Total	Mobile Financial Services	Eliminations	Group Total	Telecoms activities Total	Mobile Financial Services	Eliminations	Group Total
1H20cb	1H21	1H20cb	1H21	1H20cb	1H21	1H20cb	1H21	FY20cb	FY21	FY20cb	FY21	FY20cb	FY21	FY20cb	FY21	1H21cb	1H22	1H21cb	1H22	1H21cb	1H22	1H21cb	1H22	FY21cb	FY22	FY21cb	FY22	FY21cb	FY22	FY21cb	FY22
Group - Profit & loss statement
Revenues	20,555	20,870	0	0	(2)	(4)	20,553	20,867	42,208	42,530	0	0	(7)	(7)	42,201	42,522	21,276	21,301	0	0	(4)	(4)	21,272	21,297	-	1	-	(1)	-	-	-	-
External purchases	1.10	(8,392)	(8,681)	(56)	(56)	2	5	(8,446)	(8,733)	(17,576)	(17,849)	(111)	(112)	6	10	(17,681)	(17,950)	(8,954)	(8,984)	(56)	(64)	5	9	(9,005)	(9,039)	-	(1)	-	1	-	-	-	-
Other operating income & expenses	(17)	52	22	44	0	0	6	96	11	127	28	70	2	(2)	40	196	25	98	44	51	0	(4)	69	145	1	-	(1)	1	-	-	-	-
Labour expenses	1.14	(4,269)	(4,333)	(39)	(41)	0	0	(4,308)	(4,373)	(8,378)	(8,542)	(77)	(84)	0	0	(8,454)	(8,626)	(4,370)	(4,321)	(41)	(40)	0	0	(4,411)	(4,361)	-	1	1	-	-	-	-	-
Operating taxes and levies	(1,222)	(1,187)	(1)	(1)	0	0	(1,222)	(1,188)	(1,917)	(1,887)	(1)	(3)	0	0	(1,918)	(1,890)	(1,198)	(1,234)	(1)	(1)	0	0	(1,199)	(1,235)	1	-	-	-	-	-	-	-
Amortization and impairment of financed assets	(22)	(41)	0	0	0	0	(22)	(41)	(55)	(84)	0	0	0	0	(55)	(84)	(41)	(47)	0	0	0	0	(41)	(47)	-	-	-	-	-	-	-	-
Amortization and impairment of rights of use assets	(645)	(729)	(1)	(2)	0	0	(647)	(731)	(1,375)	(1,478)	(3)	(3)	0	0	(1,378)	(1,481)	(732)	(762)	(2)	(2)	0	0	(734)	(764)	(1)	-	-	-	-	-	-	-
Interest expenses (lease liabilities & related to financed assets)	(56)	(58)	0	0	0	0	(57)	(58)	(120)	(121)	0	0	0	0	(120)	(121)	(59)	(62)	0	0	0	0	(59)	(62)	(1)	-	-	-	-	-	-	-
EBITDAaL	1.15	5,933	5,893	(75)	(56)	1	1	5,859	5,837	12,799	12,696	(165)	(131)	1	1	12,635	12,566	5,947	5,989	(56)	(56)	1	0	5,891	5,934	-	(1)	-	-	(1)	1	-	-
% of revenues	28.9%	28.2%	30.3%	29.9%	28.0%	28.1%
Presentation adjustments	1.16	(165)	(440)	(2)	(4)	0	0	(168)	(443)	(107)	639	(8)	(15)	0	0	(115)	623	(426)	8	(4)	(1)	0	0	(430)	7	(1)	1	-	(1)	-	-	-	-
Amortization of fixed assets	(3,510)	(3,482)	(13)	(17)	0	0	(3,523)	(3,499)	(7,078)	(7,038)	(28)	(36)	0	0	(7,106)	(7,074)	(3,514)	(3,563)	(17)	(23)	0	0	(3,531)	(3,585)	-	-	-	-	-	1	-	-
Effects resulting from business combinations, Reclass. of translation adjustment from liquidated entities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3	0	0	0	0	0	3	-	-	-	-	-	-	-	-
Impairment of goodwill and fixed assets	1	(3,706)	0	0	0	0	1	(3,706)	5	(3,719)	0	0	0	0	5	(3,719)	(3,706)	(2)	0	0	0	0	(3,706)	(2)	-	-	-	-	-	-	-	-
Share of profits (losses) of associates & joint ventures	(5)	1	0	0	0	0	(5)	1	(2)	3	0	0	0	0	(2)	3	(6)	1	0	0	0	0	(6)	1	-	-	-	-	-	-	-	-
Neutralization of financial interests included in EBITDAaL	56	58	0	0	0	0	57	58	120	121	0	0	0	0	120	121	59	62	0	0	0	0	59	62	1	-	-	-	-	-	-	-
EBIT	2,309	(1,676)	(90)	(77)	1	1	2,220	(1,752)	5,736	2,702	(200)	(182)	1	1	5,537	2,521	(1,646)	2,499	(77)	(80)	1	0	(1,722)	2,420	-	-	-	-	-	1	-	-
NB D'ECARTS EN COLONNE > 2 M€	0
NB D'ECARTS EN LIGNE > 2 M€	0
NB D'ECARTS ENTRE ONGLETS > 1 M€ ou 0,1%	0
PRESENCE DE DONNEES NON ATTENDUES	0
ABSENCE / PRESENCE D'ERREURS DE FORMULES	OK
CTRL (Présence de données non attendues)	interne
CTRL (Présence de données non attendues)	interne	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Présence de données non attendues)	interne	-	-	-	-	-	-	-	-
CTRL (Présence de données non attendues)	interne	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Telecoms - EBIT)	interne	-	-	(1)	1	-	1	-	1	-	-	1	(1)	-	1	-	-	-	-	1	2	-	-	(1)	-	-	-	-	1	-	-	-	-	-	-	2	-	1	(1)	1	(1)	-	-	-	-	-	-	-	1	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Telecoms - EBITDAaL)	interne	-	-	-	1	-	-	-	1	-	-	-	-	-	-	1	-	1	-	-	1	1	(1)	-	-	-	-	1	2	-	-	1	-	1	(1)	-	(1)	1	(1)	1	(2)	1	1	-	(1)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Total Telecom activities)	interne	-	-	-	-	-	-	-	-
CTRL (Group - EBIT)	interne	-	-	-	-	1	-	1	(2)	-	-	-	1	-	-	-	1	-	1	-	-	-	(1)	-	-	-	-	-	-	-	-	-	-
CTRL (Group - EBITDAaL)	interne	1	-	-	-	1	-	2	(2)	1	-	(1)	1	-	-	-	-	-	-	-	-	-	(1)	(1)	-	-	-	-	-	-	-	-	-
CTRL (Group - conso accounts (1) - Telecoms / revenues)	externe	-	-	-	-	0	(0)	-	-
CTRL (Group - conso accounts (1) - Telecoms / external purchases)	externe
CTRL (Group - conso accounts (1) - Telecoms / labour expenses)	externe
CTRL (Group - conso accounts (1) - Telecoms / other operating income & expenses (1))	externe
CTRL (Group - conso accounts (1) - Telecoms / operating taxes and levies)	externe
CTRL (Group - conso accounts (1) - Telecoms / EBITDAaL)	externe	-	0	-	-	-	-	-	-
CTRL (Group - conso accounts (1) - Telecoms / adjustments)	externe
CTRL (Group - conso accounts (1) - Telecoms / amortization of fixed assets)	externe
CTRL (Group - conso accounts (1) - Telecoms / effects resulting from business combinations, reclass. of cumulative translation adjustment from liquidated entities)	externe
CTRL (Group - conso accounts (1) - Telecoms / impairment of goodwill and fixed assets)	externe
CTRL (Group - conso accounts (1) - Telecoms / share of profit/loss of associates)	externe
CTRL (Group - conso accounts (1) - Telecoms / EBIT)	externe	-	-	-	-	-	-	-	-
CTRL (Group - conso accounts (1) - Group / revenues)	externe	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	(0)	-	-	-	-	0	(0)	-	-	-	-	-	-	-	-
CTRL (Group - conso accounts (1) - Group / external purchases)	externe	-	-	-	-	0	(0)	-	-
CTRL (Group - conso accounts (1) - Group / labour expenses)	externe	-	-	-	-	0	0	-	-
CTRL (Group - conso accounts (1) - Group / other operating income & expenses (1))	externe	-	-	-	-	(0)	0	-	-
CTRL (Group - conso accounts (1) - Group / operating taxes and levies)	externe	-	-	-	-	-	-	-	-
CTRL (Group - conso accounts (1) - Group / EBITDAaL)	externe	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	(0)	0	-	-	-	-	-	-	-	-
CTRL (Group - conso accounts (1) - Group / adjustments)	externe	-	-	-	-	-	-	-	-
CTRL (Group - conso accounts (1) - Group / amortization of fixed assets)	externe	-	-	-	-	-	-	-	-
CTRL (Group - conso accounts (1) - Group / effects resulting from business combinations, reclass. of cumulative translation adjustment from liquidated entities)	externe	-	-	-	-	-	-	-	-
CTRL (Group - conso accounts (1) - Group / impairment of goodwill and fixed assets)	externe	-	-	-	-	-	-	-	-
CTRL (Group - conso accounts (1) - Group / share of profit/loss of associates)	externe	-	-	-	-	-	-	-	-
CTRL (Group - conso accounts (1) - Group / EBIT)	externe	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Telecoms - financial KPIs - Telecoms / revenues)	externe	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Telecoms - financial KPIs - Telecoms / EBITDAaL)	externe	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Telecoms - financial KPIs - Group / revenues)	externe	-	-	-	-	-	-	-	-
CTRL (Telecoms - financial KPIs - Group / EBITDAaL)	externe	-	-	-	-	-	-	-	-
CTRL (Group - conso accounts (1) / % of revenues / adjusted EBITDA)	externe	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

&"Arial,Normal"&10Orange - investor relations department &"Calibri"&11&K000000&"Arial,Normal"&10&F - &A &"Arial,Normal"&10&P / &N

Telecoms - Financial

Front page'!A1	TELECOMS ACTIVITIES financial KPIs
(in millions of euros)	Glossary	2021	2022
1Q20cb	1Q21	2Q20cb	2Q21	1H20cb	1H21	3Q20cb	3Q21	4Q20cb	4Q21	2H20cb	2H21	FY20cb	FY21	1Q21cb	1Q22	2Q21cb	2Q22	1H21cb	1H22	3Q21cb	3Q22	4Q21cb	4Q22	2H21cb	2H22	FY21cb	FY22	CTRL 1H/Q 1H N-2cb	CTRL 1H/Q 1H N-1	CTRL 2H/Q 2H N-2cb	CTRL 2H/Q 2H N-1	CTRL FY/Q FY N-2cb	CTRL FY/Q FY N-1	CTRL FY/H FY N-2cb	CTRL FY/H FY N-1	CTRL 1H/Q 1H N-1cb	CTRL 1H/Q 1H N	CTRL 2H/Q 2H N-1cb	CTRL 2H/Q 2H N	CTRL FY/Q FY N-1cb	CTRL FY/Q FY N	CTRL FY/H FY N-1cb	CTRL FY/H FY N
Revenues by country
Telecoms activities	10,267	10,317	10,288	10,553	20,555	20,870	10,552	10,509	11,101	11,150	21,653	21,659	42,208	42,530	10,512	10,584	10,763	10,717	21,276	21,301	10,721	10,825	-	-	-	-	-	1	-	1	1	-	(10,721)	(10,825)	(31,996)	(32,126)	(21,276)	(21,301)
yoy variance (cb)	0.5%	2.6%	1.5%	-0.4%	0.4%	0.0%	0.8%	0.7%	-0.4%	0.1%	1.0%
France	4,415	4,404	4,577	4,546	8,992	8,950	4,676	4,483	4,727	4,658	9,403	9,142	18,394	18,092	4,415	4,386	4,564	4,440	8,979	8,827	4,509	4,465	-	-	-	1	(1)	1	(1)	-	-	1	(4,509)	(4,465)	(13,488)	(13,291)	(8,979)	(8,827)
yoy variance (cb)	-0.2%	-0.7%	-0.5%	-4.1%	-1.5%	-2.8%	-1.6%	-0.7%	-2.7%	-1.7%	-1.0%
Europe	2,646	2,583	2,535	2,581	5,181	5,164	2,610	2,583	2,875	2,833	5,485	5,415	10,665	10,579	2,703	2,648	2,702	2,677	5,406	5,325	2,677	2,764	-	-	-	(1)	(1)	(1)	(1)	-	1	-	(2,677)	(2,764)	(8,082)	(8,089)	(5,406)	(5,325)
yoy variance (cb)	-2.4%	1.8%	-0.3%	-1.1%	-1.5%	-1.3%	-0.8%	-2.0%	-0.9%	-1.5%	3.2%
Spain	1,282	1,188	1,213	1,180	2,495	2,368	1,231	1,176	1,225	1,176	2,456	2,352	4,951	4,720	1,188	1,132	1,180	1,133	2,368	2,265	1,176	1,178	-	-	-	-	-	-	-	-	-	-	(1,176)	(1,178)	(3,544)	(3,443)	(2,368)	(2,265)
yoy variance (cb)	-7.4%	-2.7%	-5.1%	-4.4%	-4.0%	-4.2%	-4.7%	-4.6%	-4.0%	-4.3%	0.2%
Other european countries	1,366	1,397	1,323	1,403	2,689	2,800	1,382	1,411	1,652	1,660	3,034	3,070	5,724	5,870	1,518	1,518	1,524	1,547	3,042	3,065	1,505	1,591	-	-	-	(1)	1	(1)	1	-	-	-	(1,505)	(1,591)	(4,547)	(4,656)	(3,042)	(3,065)
yoy variance (cb)	2.2%	6.1%	4.1%	2.0%	0.5%	1.2%	2.6%	0.1%	1.5%	0.8%	5.7%
Eliminations	(2)	(2)	(1)	(2)	(4)	(4)	(3)	(4)	(2)	(3)	(5)	(7)	(9)	(11)	(2)	(2)	(2)	(3)	(4)	(5)	(4)	(5)	(1)	-	-	-	(1)	-	-	-	-	-	4	5	8	10	4	5
Africa & Middle East	1,389	1,488	1,359	1,555	2,748	3,043	1,474	1,652	1,548	1,687	3,022	3,338	5,770	6,381	1,535	1,668	1,598	1,713	3,133	3,381	1,710	1,782	-	-	-	(1)	-	(1)	-	-	-	-	(1,710)	(1,782)	(4,843)	(5,163)	(3,133)	(3,381)
yoy variance (cb)	7.1%	14.4%	10.7%	12.0%	9.0%	10.5%	10.6%	8.7%	7.2%	7.9%	4.2%
Enterprise	1,900	1,907	1,889	1,932	3,789	3,840	1,891	1,864	2,038	2,053	3,929	3,918	7,718	7,757	1,929	1,945	1,965	1,943	3,895	3,888	1,906	1,906	-	1	-	1	-	1	-	(1)	1	-	(1,906)	(1,906)	(5,800)	(5,794)	(3,895)	(3,888)
yoy variance (cb)	0.4%	2.3%	1.3%	-1.4%	0.7%	-0.3%	0.5%	0.8%	-1.1%	-0.2%	0.0%
Totem	0	0	0	0	0	0	0	0	0	0	0	0	0	0	143	161	154	167	298	328	147	168	-	-	-	-	-	-	-	-	1	-	(147)	(168)	(444)	(496)	(298)	(328)
yoy variance (cb)	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	12.2%	8.4%	10.2%	14.2%
International Carrier & Shared Services (IC&SS)	374	364	355	379	729	743	353	392	372	381	726	772	1,454	1,515	364	382	379	390	742	772	392	378	-	-	1	(1)	-	(1)	(1)	-	(1)	-	(392)	(378)	(1,135)	(1,150)	(742)	(772)
yoy variance (cb)	-2.5%	6.7%	2.0%	10.8%	2.3%	6.4%	4.2%	4.9%	3.2%	4.0%	-3.5%
Eliminations	(457)	(430)	(426)	(440)	(883)	(869)	(452)	(464)	(459)	(462)	(911)	(926)	(1,794)	(1,795)	(577)	(606)	(600)	(614)	(1,177)	(1,220)	(621)	(638)	-	1	-	-	-	1	-	-	-	-	621	638	1,798	1,858	1,177	1,220
Revenues by activity
Telecoms activities	1.01	10,267	10,317	10,288	10,553	20,555	20,870	10,552	10,509	11,101	11,150	21,653	21,659	42,208	42,530	10,512	10,584	10,763	10,717	21,276	21,301	10,721	10,825	-	-	-	-	-	1	-	1	1	-	(10,721)	(10,825)	(31,996)	(32,126)	(21,276)	(21,301)
yoy variance (cb)	0.5%	2.6%	1.5%	-0.4%	0.4%	0.0%	0.8%	0.7%	-0.4%	0.1%	1.0%
Retail services (B2C+B2B)	1.09	7,435	7,463	7,376	7,560	14,811	15,023	7,451	7,626	7,778	7,920	15,230	15,546	30,041	30,569	7,609	7,759	7,719	7,870	15,328	15,629	7,791	7,924	-	-	1	-	1	-	-	-	-	-	(7,791)	(7,924)	(23,119)	(23,553)	(15,328)	(15,629)
yoy variance (cb)	0.4%	2.5%	1.4%	2.3%	1.8%	2.1%	1.8%	2.0%	2.0%	2.0%	1.7%
Convergent services	1.02	1,827	1,819	1,812	1,835	3,639	3,654	1,808	1,859	1,830	1,904	3,638	3,763	7,277	7,417	1,828	1,903	1,843	1,903	3,671	3,806	1,866	1,927	-	-	-	-	-	-	-	-	-	-	(1,866)	(1,927)	(5,537)	(5,733)	(3,671)	(3,806)
yoy variance (cb)	-0.4%	1.3%	0.4%	2.9%	4.0%	3.4%	1.9%	4.1%	3.2%	3.7%	3.3%
Mobile only services	1.03	2,537	2,565	2,484	2,624	5,021	5,189	2,582	2,726	2,616	2,738	5,198	5,463	10,219	10,652	2,598	2,687	2,657	2,767	5,255	5,454	2,767	2,831	-	-	-	(1)	-	(1)	-	-	-	-	(2,767)	(2,831)	(8,022)	(8,285)	(5,255)	(5,454)
yoy variance (cb)	1.1%	5.7%	3.3%	5.6%	4.6%	5.1%	4.2%	3.4%	4.2%	3.8%	2.3%
Fixed only services	1.04	2,308	2,277	2,321	2,257	4,630	4,533	2,306	2,244	2,409	2,311	4,716	4,555	9,345	9,089	2,360	2,295	2,346	2,273	4,706	4,568	2,338	2,273	1	(1)	1	-	1	-	(1)	1	-	-	(2,338)	(2,273)	(7,044)	(6,841)	(4,706)	(4,568)
yoy variance (cb)	-1.4%	-2.8%	-2.1%	-2.7%	-4.1%	-3.4%	-2.7%	-2.8%	-3.1%	-2.9%	-2.8%
IT & Integration services	1.05	763	802	759	844	1,522	1,646	756	797	922	967	1,678	1,765	3,200	3,411	824	875	873	927	1,696	1,802	819	893	-	-	-	1	-	1	-	-	(1)	-	(819)	(893)	(2,516)	(2,695)	(1,696)	(1,802)
yoy variance (cb)	5.1%	11.3%	8.2%	5.5%	4.9%	5.2%	6.6%	6.2%	6.2%	6.2%	9.0%
Wholesale	1.06	1,920	1,867	2,121	2,038	4,042	3,906	2,125	1,855	2,099	1,942	4,224	3,796	8,266	7,702	1,910	1,780	2,089	1,858	3,999	3,638	1,898	1,839	1	1	-	(1)	1	-	-	-	-	-	(1,898)	(1,839)	(5,897)	(5,477)	(3,999)	(3,638)
yoy variance (cb)	-2.8%	-3.9%	-3.4%	-12.7%	-7.5%	-10.1%	-6.8%	-6.8%	-11.1%	-9.0%	-3.1%
Equipment sales	1.07	643	712	533	679	1,176	1,392	712	727	943	952	1,655	1,679	2,831	3,070	727	762	690	703	1,416	1,465	739	802	-	1	-	-	-	-	-	(1)	(1)	-	(739)	(802)	(2,156)	(2,267)	(1,416)	(1,465)
yoy variance (cb)	10.8%	27.5%	18.4%	2.1%	0.9%	1.4%	8.5%	4.8%	2.0%	3.4%	8.6%
Other revenues	1.08	268	275	258	276	526	551	263	301	280	336	544	638	1,070	1,188	267	283	266	285	532	568	293	260	-	-	1	1	1	-	-	(1)	(1)	-	(293)	(260)	(826)	(828)	(532)	(568)
yoy variance (cb)	2.4%	6.9%	4.6%	14.5%	51.5%	33.6%	19.3%	6.1%	7.5%	6.8%	-11.3%
EBITDAaL
Telecoms activities	1.15	2,607	2,592	3,326	3,300	5,933	5,893	3,607	3,579	3,259	3,225	6,866	6,803	12,799	12,696	2,623	2,646	3,324	3,343	5,947	5,989	3,604	3,611	-	1	-	(1)	-	-	-	-	-	-	(3,604)	(3,611)	(9,551)	(9,600)	(5,947)	(5,989)
yoy variance (cb)	-0.6%	-0.8%	-0.7%	-0.8%	-1.1%	-0.9%	-0.8%	0.9%	0.6%	0.7%	0.2%
France	3,252	3,181	3,820	3,686	7,073	6,867	3,063	3,035	1	-	(3,063)	(3,035)
yoy variance (cb)	-2.2%	-3.5%	-2.9%	-0.9%
Europe	1,444	1,359	1,471	1,471	2,914	2,830	1,315	1,323	(1)	-	(1,315)	(1,323)
yoy variance (cb)	-5.9%	0.0%	-2.9%	0.6%
Spain	728	610	705	641	1,433	1,251	562	524	-	-	(562)	(524)
yoy variance (cb)	-16.2%	-9.0%	-12.7%	-6.7%
Other european countries	715	749	766	830	1,482	1,579	753	799	1	-	(753)	(799)
yoy variance (cb)	4.7%	8.3%	6.6%	6.1%
Eliminations	0	0	0	0	0	0	0	0	-	-	-	-
Africa & Middle East	898	1,051	1,041	1,214	1,939	2,265	1,088	1,214	-	-	(1,088)	(1,214)
yoy variance (cb)	17.0%	16.7%	16.8%	11.6%
Enterprise	486	484	572	486	1,058	970	488	364	-	-	(488)	(364)
yoy variance (cb)	-0.5%	-14.9%	-8.3%	-25.3%
Totem	0	0	0	0	0	0	177	180	-	-	(177)	(180)
yoy variance (cb)	0.0%	0.0%	0.0%	1.8%
International Carrier & Shared Services (IC&SS)	(148)	(182)	(38)	(55)	(185)	(237)	(184)	(128)	1	-	184	128
yoy variance (cb)	-23.6%	-45.0%	-27.9%	-30.4%
Eliminations	0	0	0	0	0	0	0	0	-	-	-	-
eCAPEX
Telecoms activities	1.20	1,559	1,754	1,556	2,079	3,115	3,832	1,718	1,707	2,237	2,096	3,955	3,804	7,070	7,636	1,702	1,604	2,022	1,795	3,724	3,399	1,643	1,725	-	(1)	-	1	-	-	-	-	-	-	(1,643)	(1,725)	(5,367)	(5,124)	(3,724)	(3,399)
yoy variance (cb)	12.5%	33.6%	23.0%	-0.6%	-6.3%	-3.8%	8.0%	-5.8%	-11.2%	-8.7%	5.0%
France	1,647	2,171	2,112	1,946	3,759	4,117	2,004	1,673	-	-	(2,004)	(1,673)
yoy variance (cb)	31.8%	-7.9%	9.5%	-16.5%
Europe	755	870	1,105	1,023	1,860	1,893	869	835	-	-	(869)	(835)
yoy variance (cb)	15.2%	-7.4%	1.8%	-4.0%
Spain	392	457	577	523	969	980	447	465	-	-	(447)	(465)
yoy variance (cb)	16.6%	-9.4%	1.1%	4.1%
Other european countries	363	413	528	500	891	913	422	369	-	-	(422)	(369)
yoy variance (cb)	13.8%	-5.3%	2.5%	-12.5%
Africa & Middle East	434	525	592	540	1,025	1,064	540	609	(1)	(1)	(540)	(609)
yoy variance (cb)	21.0%	-8.8%	3.8%	12.7%
Enterprise	170	157	165	162	336	318	159	144	1	(1)	(159)	(144)
yoy variance (cb)	-8.0%	-2.1%	-5.1%	-9.6%
Totem	0	0	0	0	0	0	41	44	-	-	(41)	(44)
yoy variance (cb)	0.0%	0.0%	0.0%	7.0%
International Carrier & Shared Services (IC&SS)	110	110	(19)	133	91	243	110	94	-	-	(110)	(94)
yoy variance (cb)	0.5%	na	168.1%	-14.5%
NB D'ECARTS EN COLONNE > 2 M€	0
NB D'ECARTS EN LIGNE > 2 M€	0
NB D'ECARTS ENTRE ONGLETS > 1 M€ ou 0,1%	0
PRESENCE DE DONNEES NON ATTENDUES	0
ABSCENCE / PRESENCE D'ERREURS DE FORMULES	OK
CTRL (Présence de données non attendues)	interne	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (revenues)	interne	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (revenues by country - Telecoms activities)	interne	-	1	(1)	-	(1)	(1)	-	(1)	-	-	(1)	-	1	1	-	-	1	1	-	-	1	-	-	-	-	-	-	-
CTRL (revenues by country - Europe)	interne	-	-	-	-	1	-	-	-	-	-	-	-	(1)	-	(1)	-	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (revenues by activity)	interne	1	-	-	-	-	(2)	1	-	1	-	-	-	-	1	(1)	-	(1)	1	1	1	-	-	-	-	-	-	-	-
CTRL (revenues - Retail services (B2C + B2B))	interne	-	-	-	-	(1)	1	(1)	-	1	-	-	-	-	-	(1)	(1)	-	-	-	(1)	1	-	-	-	-	-	-	-
CTRL (EBITDAaL - Telecoms activities)	interne	1	-	-	1	-	1	-	1	-	-	-	-
CTRL (EBITDAaL - Europe)	interne	1	-	-	-	(1)	-	-	-	-	-	-	-
CTRL (eCAPEX - Telecoms activities)	interne	(1)	(1)	-	-	(1)	1	1	-	-	-	-	-
CTRL (eCAPEX - Europe)	interne	-	-	-	-	-	-	-	1	-	-	-	-
CTRL (Group - conso accounts (1) / Telecoms activities / revenues)	externe	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	(0)	0	0	(0)	-	-	-	-	-	-	-	-
CTRL (Group - conso accounts (1) / Telecoms activities / EBITDAaL)	externe	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Group - conso accounts (1) / Telecoms activities / eCAPEX)	externe	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Group - segment reporting / revenues / Telecoms activities)	externe	-	-	-	-	-	-	-	-
CTRL (Group - segment reporting / revenues / France)	externe	-	-	-	-	-	-	-	-
CTRL (Group - segment reporting / revenues / Europe)	externe	-	-	-	-	-	-	-	-
CTRL (Group - segment reporting / revenues / Africa & Middle East)	externe	-	-	-	-	-	-	-	-
CTRL (Group - segment reporting / revenues / Enterprise)	externe	-	-	-	-	-	-	-	-
CTRL (Group - segment reporting / revenues / Totem)	externe	-	-	-	-	-	-	-	-
CTRL (Group - segment reporting / revenues / International Carrier & Shared Services (IC&SS))	externe	-	-	-	-	-	-	-	-
CTRL (Group - segment reporting / revenues / Telecoms eliminations)	externe	-	-	-	-	-	-	-	-
CTRL (Group - segment reporting / EBITDAaL / Telecoms activities)	externe	-	-	-	-	-	-	-	-
CTRL (Group - segment reporting / EBITDAaL / France)	externe	-	-	-	-	-	-	-	-
CTRL (Group - segment reporting / EBITDAaL / Europe)	externe	-	-	-	-	-	-	-	-
CTRL (Group - segment reporting / EBITDAaL / Africa & Middle East)	externe	-	-	-	-	-	-	-	-
CTRL (Group - segment reporting / EBITDAaL / Enterprise)	externe	-	-	-	-	-	-	-	-
CTRL (Group - segment reporting / EBITDAaL / Totem)	externe	-	-	-	-	-	-	-	-
CTRL (Group - segment reporting / EBITDAaL / International Carrier & Shared Services (IC&SS))	externe	-	-	-	-	-	-	-	-
CTRL (Group - segment reporting / EBITDAaL / Telecoms eliminations)	externe	-	-	-	-	-	-	-	-
CTRL (France financials / revenues)	externe	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Europe financials / revenues)	externe	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Spain financials / revenues)	externe	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Africa & Middle East financials / revenues)	externe	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Enterprise financials / revenues)	externe	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Totem financials / revenues)	externe	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (International Carrier & Shared Services (IC&SS) financials / revenues)	externe	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (France financials / EBITDAaL)	externe	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Europe financials / EBITDAaL)	externe	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Spain financials / EBITDAaL)	externe	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Africa & Middle East / EBITDAaL)	externe	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Enterprise financials / EBITDAaL)	externe	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Totem financials / EBITDAaL)	externe	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (International Carrier & Shared Services (IC&SS) financials / EBITDAaL)	externe	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (France financials / eCAPEX)	externe	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Europe financials / eCAPEX)	externe	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Spain financials / eCAPEX)	externe	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Africa & Middle East / eCAPEX)	externe	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Enterprise financials / eCAPEX)	externe	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Totem financials / eCAPEX)	externe	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (International Carrier & Shared Services (IC&SS) financials / eCAPEX)	externe	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (France financials / revenues / % variance cb)	externe	-	-	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Europe financials / revenues / % variance cb)	externe	-	-	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Spain financials / revenues / % variance cb)	externe	-	-	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Africa & Middle East / revenues / % variance cb)	externe	-	-	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Enterprise financials / revenues / % variance cb)	externe	-	-	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Totem financials / revenues / % variance cb)	externe	-	-	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (International Carrier & Shared Services (IC&SS) financials / revenues / % variance cb)	externe	-	-	-	-	-	-	-	-	-	-	-	-	-	-

&"Arial,Normal"&10Orange - investor relations department &"Arial,Normal"&10&K000000&F - &A &"Arial,Normal"&10&P / &N

Telecoms - KPIs

Front page'!A1	TELECOMS ACTIVITIES operational KPIs
(accesses in thousands)	Glossary	2020 ( NOT ADJUSTED (2)+(3) )	2021	2022
1Q20	2Q20	3Q20	4Q20	1Q21	2Q21	3Q21	4Q21	1Q22	2Q22	3Q22	4Q22
Group KPIs (1)
Customer base
Group accesses (excl. MVNOs) (2)	2.01	253,725	253,076	256,983	259,204	264,389	266,501	270,482	275,006	277,960	281,662	286,078
Convergent KPIs
Customer base
Convergent customers (excl. MVNOs)	2.10	10,825	10,814	10,914	11,056	11,129	11,185	11,256	11,533	11,551	11,552	11,577
Mobile group KPIs
Customer base
Mobile accesses (excl. MVNOs) - by type of billing	2.20	208,532	207,956	211,856	214,094	219,263	221,569	225,630	228,448	231,760	235,746	240,424
Contract	2.21	74,860	75,094	76,252	77,368	80,849	82,130	84,135	86,356	88,319	90,138	92,123
M2M (2)	2.23	16,391	16,623	17,145	17,703	20,757	21,566	23,092	24,056	25,297	26,658	28,123
Excluding M2M	58,470	58,471	59,107	59,665	60,092	60,564	61,042	62,300	63,022	63,481	64,000
Prepaid (3)	2.22	133,671	132,862	135,604	136,726	138,415	139,439	141,495	142,092	143,441	145,607	148,301
Mobile accesses (excl. MVNOs) - by offer	2.20	208,532	207,956	211,856	214,094	219,263	221,569	225,630	228,448	231,760	235,746	240,424
Convergent	2.24	19,291	19,233	19,484	19,826	19,991	20,160	20,371	20,937	20,986	21,056	21,196
Mobile only (2) (3)	2.25	189,241	188,722	192,371	194,268	199,273	201,409	205,259	207,511	210,774	214,690	219,228
Fixed group KPIs
Customer base
Fixed accesses	2.30	45,193	45,120	45,128	45,110	45,126	44,932	44,852	46,559	46,201	45,916	45,654
Retail accesses	2.31	29,349	29,322	29,357	29,442	29,541	29,478	29,479	31,313	31,175	31,072	31,006
Fixed broadband accesses - by technology	2.32	20,776	20,971	21,301	21,680	22,054	22,257	22,502	23,685	23,841	24,002	24,180
FTTH and cable	8,105	8,421	8,997	9,635	10,230	10,742	11,270	12,302	12,792	13,224	13,697
xDSL	11,176	10,940	10,561	10,198	9,820	9,451	9,104	9,063	8,672	8,347	8,003
LTE for fixed and others (3)	1,495	1,611	1,743	1,848	2,004	2,064	2,128	2,319	2,377	2,430	2,479
Fixed broadband accesses - by offer	2.32	20,776	20,971	21,301	21,680	22,054	22,257	22,502	23,685	23,841	24,002	24,180
Convergent	2.34	10,825	10,814	10,914	11,056	11,129	11,185	11,256	11,533	11,551	11,552	11,577
Broadband only (3)	2.35	9,952	10,158	10,387	10,624	10,925	11,072	11,245	12,152	12,290	12,450	12,603
Fixed narrowband accesses	2.36	8,572	8,351	8,055	7,762	7,487	7,222	6,978	7,628	7,334	7,070	6,826
Retail PSTN accesses	8,445	8,225	7,931	7,638	7,364	7,100	6,856	7,507	7,214	6,950	6,707
Other fixed accesses	127	126	124	124	123	122	121	121	120	120	120
Wholesale accesses	2.37	15,844	15,797	15,771	15,667	15,585	15,453	15,373	15,246	15,025	14,845	14,648
Internet features
IPTV and satellite accesses (4) (5)	2.38	9,993	10,049	10,188	10,347	10,437	10,491	10,568	11,767	11,701	11,564	11,963
FTTH and cable
FTTH and cable homes connectable	2.42	41,581	43,482	45,710	48,304	50,412	52,819	54,870	57,463	60,476	62,494	64,414
o/w FTTH homes connectable	40,358	42,321	44,564	47,195	49,332	51,787	53,838	56,511	58,534	60,604	62,563
(1) Including Orange Romania Communications (formely Telekom Romania Communications, TKR) accesses since 4Q 2021.
(2) Including the retroactive addition of a complementary international M2M mobile base in 2021 (see Additional information).
(3) Including a reallocation of accesses from Mobile accesses to Fixed broadband accesses (LTE for fixed and others accesses) in 2021 (see Additional information).
(4) Including a retroactive correction of -169k IPTV and satellite accesses in 2Q 2021.
(5) Including the addition of IPTV accesses through OTT (over-the-top) technical solutions (ie. without using TV set-top boxes) in Spain since 3Q 2022 (i.e. +328k accesses in 3Q 2022, see Additional information).
Headcount
Headcount (end of periode - historical basis) (1)
Group	2.60	144,856	142,969	142,501	142,150	139,777	138,626	137,190	139,698	137,463	136,566	136,443
Mobile Financial Services	838	840	850	918	918	979	958	937	947	917	903
Telecoms activities	144,018	142,129	141,651	141,232	138,859	137,647	136,232	138,761	136,516	135,649	135,540
France	60,189	58,744	57,890	57,122	55,528	54,900	54,154	53,364	51,516	50,984	50,427
Europe	27,994	27,227	27,193	27,198	26,619	26,157	25,552	28,766	28,474	28,082	28,007
Spain	7,568	7,576	7,677	7,698	7,344	7,116	6,916	6,849	6,629	6,539	6,648
Other European countries	20,426	19,651	19,516	19,500	19,275	19,041	18,636	21,917	21,845	21,543	21,359
Poland	12,241	11,567	11,399	11,397	11,176	10,932	10,658	10,472	10,443	10,190	9,992
Belgium & Luxembourg	2,025	1,922	1,914	1,874	1,904	1,930	1,874	1,873	1,862	1,864	1,878
Central European countries	6,160	6,162	6,203	6,229	6,196	6,180	6,104	9,573	9,540	9,489	9,490
Africa & Middle East	14,423	14,499	14,553	14,622	14,641	14,530	14,394	14,380	14,366	14,437	14,508
Enterprise	27,718	27,905	28,340	28,553	28,546	28,532	28,716	29,145	29,194	29,194	29,442
Totem	0	0	0	0	0	0	0	0	149	170	176
International carrier & shared services	13,694	13,754	13,675	13,737	13,525	13,528	13,416	13,106	12,817	12,782	12,980
Headcount (average cumulated full time equivalent - historical basis) (1)
Group	2.61	134,688	134,085	133,808	133,787	132,704	132,153	131,572	132,002	131,770	130,461	129,546
Mobile Financial Services	836	831	832	848	944	942	946	943	926	906	890
Telecoms activities	133,852	133,254	132,977	132,939	131,761	131,211	130,626	131,059	130,843	129,555	128,656
France	52,285	51,909	51,643	51,476	50,149	49,927	49,695	49,447	47,434	46,583	45,795
Europe	27,459	27,107	26,903	26,807	26,294	26,000	25,712	26,345	28,021	27,624	27,472
Spain	7,001	7,017	7,030	7,052	6,887	6,749	6,655	6,589	6,238	6,100	6,168
Other European countries	20,459	20,089	19,874	19,755	19,408	19,251	19,057	19,755	21,782	21,524	21,303
Poland	12,363	12,031	11,835	11,720	11,341	11,210	11,049	10,924	10,463	10,263	10,051
Belgium & Luxembourg	1,977	1,938	1,903	1,885	1,881	1,873	1,863	1,854	1,816	1,817	1,823
Central European countries	6,119	6,120	6,136	6,150	6,185	6,168	6,146	6,978	9,503	9,444	9,429
Africa & Middle East	14,431	14,440	14,471	14,501	14,606	14,575	14,512	14,474	14,356	14,404	14,454
Enterprise	27,043	27,116	27,255	27,429	28,001	27,990	28,012	28,143	28,697	28,665	28,685
Totem	0	0	0	0	0	0	0	0	141	164	172
International carrier & shared services	12,632	12,682	12,704	12,726	12,710	12,719	12,696	12,650	12,195	12,115	12,079
(1) The headcount numbers reflect the Group's current consolidated scope (all associates are excluded).
NB D'ECARTS EN COLONNE > 2 k	0
NB D'ECARTS ENTRE ONGLETS > 2 k	0
ABSCENCE / PRESENCE D'ERREURS DE FORMULES	OK
CTRL (group accesses (excl. MVNOs))	interne	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Convergent customers (excl. MVNOs))	interne	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (mobile accesses (excl. MVNOs))	interne	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (mobile accesses (excl. MVNOs))	interne	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (mobile accesses (excl. MVNOs))	interne	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (fixed accesses)	interne	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (consumer accesses)	interne	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (fixed broadband accesses)	interne	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (fixed broadband accesses)	interne	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (fixed broadband accesses)	interne	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (fixed narrowband accesses)	interne	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (headcount (end of periode) - Group)	interne	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (headcount (end of periode) - Telecoms activities)	interne	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (headcount (end of periode) - Europe)	interne	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (headcount (end of periode) - Other European countries)	interne	-	-	-	-	(1)	(1)	-	-	-	-	-	-
CTRL (headcount (average cumulated full time equivalent) - Group)	interne	-	-	(1)	-	(1)	-	-	-	1	-	-	-
CTRL (headcount (average cumulated full time equivalent) - Telecoms activities)	interne	2	-	1	-	1	-	(1)	-	(1)	-	-	-
CTRL (headcount (average cumulated full time equivalent) - Europe)	interne	(1)	1	(1)	-	(1)	-	-	1	1	-	-	-
CTRL (headcount (average cumulated full time equivalent) - Other European countries)	interne	-	-	-	-	1	-	(1)	(1)	-	-	-	-
CTRL (Convergent customers (excl. MVNOs))	externe	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (mobile accesses (excl. MVNOs))	externe	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (mobile convergents accesses (excl. MVNOs) )	externe	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (contract mobile accesses (excl. MVNOs))	externe	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (contract mobile M2M accesses (excl. MVNOs))	externe	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (contract mobile excluding M2M accesses (excl. MVNOs))	externe	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (prepaid mobile accesses (excl. MVNOs))	externe	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (mobile accesses (excl. MVNOs))	externe	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (mobile only accesses (excl. MVNOs))	externe	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (fixed accesses)	externe	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (fixed retail accesses)	externe	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (fixed broadband accesses)	externe	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (fixed broadband convergent accesses)	externe	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (fixed broadband only accesses)	externe	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (fixed narrowband accesses)	externe	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (wholesale accesses)	externe	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (IPTV and satellite accesses)	externe	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (FTTH and cable homes connectable)	externe	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (FTTH homes connectable)	externe	-	-	-	-	-	-	-	-	-	-	-	-

&"Arial,Normal"&10France Telecom - investor relations department &"Arial,Normal"&10&F - &A &"Arial,Normal"&10&P / &N

&"Arial,Normal"&10Orange - investor relations department &"Arial,Normal"&10&F - &A &"Arial,Normal"&10&P / &N

&"Arial,Normal"&10Orange - investor relations department &"Arial,Normal"&10&K000000&F - &A &"Arial,Normal"&10&P / &N

Orange - Market France KPIs

Front page'!A1	ORANGE Market France KPIs (1)
(accesses in thousands)	Glossary	2020	2021	2022
1Q20	2Q20	3Q20	4Q20	1Q21	2Q21	3Q21	4Q21	1Q22	2Q22	3Q22	4Q22
Mobile KPIs
Customer base
Mobile accesses (excl. MVNOs)	2.20	34,451	34,342	34,532	34,808	34,837	34,810	35,099	35,430	35,606	35,796	36,044
Contract	2.21	32,244	32,292	32,564	32,916	33,054	33,056	33,345	33,699	33,929	34,203	34,449
M2M (2)	2.23	9,976	9,958	10,101	10,294	10,318	10,182	10,325	10,518	10,649	10,670	10,677
Excluding M2M	22,268	22,334	22,462	22,622	22,737	22,874	23,020	23,182	23,280	23,533	23,773
Prepaid	2.22	2,207	2,050	1,968	1,893	1,782	1,754	1,755	1,730	1,677	1,593	1,594
Market share
Mobile volume market share (in %) (3)	2.27	35.1%	34.9%	34.7%	34.6%	34.4%	34.1%	34.0%	34.0%	33.9%	33.9%	na
Fixed KPIs
Customer base
Fixed accesses - by market	2.30	32,294	32,141	31,952	31,695	31,445	31,160	30,958	30,709	30,404	30,070	29,750
Retail accesses (France operating segment)	2.31	16,100	16,044	15,952	15,872	15,784	15,692	15,630	15,543	15,437	15,333	15,260
Business accesses (Enterprise operating segment)	1,489	1,467	1,442	1,404	1,361	1,325	1,294	1,277	1,240	1,199	1,171
Wholesale accesses (France operating segment)	14,705	14,630	14,558	14,419	14,300	14,143	14,034	13,889	13,726	13,538	13,320
Fixed accesses - by technology	2.30	32,294	32,141	31,952	31,695	31,445	31,160	30,958	30,709	30,404	30,070	29,750
Fixed broadband accesses	2.32	11,942	12,001	12,094	12,197	12,288	12,354	12,433	12,511	12,555	12,580	12,625
FTTH	3,551	3,789	4,152	4,542	4,930	5,287	5,632	6,005	6,336	6,603	6,899
xDSL	8,356	8,177	7,877	7,586	7,289	6,996	6,725	6,430	6,142	5,899	5,647
o/w Naked ADSL	2.33	7,041	6,912	6,688	6,478	6,254	6,023	5,810	5,572	5,332	5,134	4,924
LTE for fixed and others	36	35	66	68	69	72	75	77	77	78	80
Fixed narrowband accesses	2.36	5,646	5,510	5,300	5,079	4,857	4,662	4,492	4,309	4,122	3,952	3,805
PSTN accesses	5,610	5,474	5,263	5,043	4,821	4,627	4,457	4,275	4,088	3,918	3,772
Other fixed accesses	36	36	36	36	36	35	35	34	34	33	33
Wholesale accesses	2.37	14,705	14,630	14,558	14,419	14,300	14,143	14,034	13,889	13,726	13,538	13,320
o/w Full unbundling	9,461	9,182	8,804	8,324	7,873	7,460	7,082	6,669	6,291	5,926	5,584
Market share
Broadband volume market share (in %) (3)	2.40	39.9%	39.9%	39.9%	39.8%	39.9%	39.8%	39.8%	39.7%	39.6%	39.6%	na
Net adds broadband market share (in %) (3)	2.41	22.2%	39.4%	44.6%	30.3%	41.2%	35.2%	34.3%	25.3%	28.5%	24.2%	na
(1) Accesses in France of "France" and "Enterprise" operating segments.
(2) M2M mobile base in France only since 2Q 2022.
(3) Adjustment of 2021 and 2022 quarterly market shares to retroactively updated data by ARCEP (French regulator) in 3Q 2022.
NB D'ECARTS EN COLONNE > 2 k	0
NB D'ECARTS ENTRE ONGLETS > 2 k	0
ABSCENCE / PRESENCE D'ERREURS DE FORMULES	OK
CTRL (mobile accesses (excl. MVNOs))	interne	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (mobile accesses (excl. MVNOs) - contract)	interne	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (fixed accesses - by market)	interne	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (fixed accesses - by access)	interne	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (fixed broadband accesses)	interne	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (fixed narrowdband accesses)	interne	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (mobile accesses (excl. MVNOs))	externe	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (mobile accesses (excl. MVNOs) - contract)	externe	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (mobile accesses (excl. MVNOs) - contract M2M)	externe	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (mobile accesses (excl. MVNOs) - excluding M2M)	externe	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (fixed accesses)	externe	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (fixed accesses - consumer accesses)	externe	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (fixed accesses - business accesses)	externe	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (fixed accesses - wholesale accesses)	externe	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (fixed broadband accesses)	externe	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (fixed broadband accesses - xDSL)	externe	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (fixed broadband accesses - o/w naked xDSL)	externe	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (fixed broadband accesses - FTTH accesses)	externe	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (fixed narrowband accesses)	externe	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (fixed accesses - other group fixed lines)	externe	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (wholesale accesses)	externe	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (wholesale accesses - o/w full unbundling)	externe	-	-	-	-	-	-	-	-	-	-	-	-

&"Arial,Normal"&10Orange - investor relations department &"Arial,Normal"&10&F - &A &"Arial,Normal"&10&P / &N

&"Arial,Normal"&10Orange - investor relations department &"Arial,Normal"&10&K000000&F - &A &"Arial,Normal"&10&P / &N

France - Financial

Front page'!A1	FRANCE financial KPIs
(in millions of euros)	Glossary	2021	2022
1Q20cb	1Q21	2Q20cb	2Q21	1H20cb	1H21	3Q20cb	3Q21	4Q20cb	4Q21	2H20cb	2H21	FY20cb	FY21	1Q21cb	1Q22	2Q21cb	2Q22	1H21cb	1H22	3Q21cb	3Q22	4Q21cb	4Q22	2H21cb	2H22	FY21cb	FY22	CTRL 1H/Q 1H N-2cb	CTRL 1H/Q 1H N-1	CTRL 2H/Q 2H N-2cb	CTRL 2H/Q 2H N-1	CTRL FY/Q FY N-2cb	CTRL FY/Q FY N-1	CTRL FY/H FY N-2cb	CTRL FY/H FY N-1	CTRL 1H/Q 1H N-1cb	CTRL 1H/Q 1H N	CTRL 2H/Q 2H N-1cb	CTRL 2H/Q 2H N	CTRL FY/Q FY N-1cb	CTRL FY/Q FY N	CTRL FY/H FY N-1cb	CTRL FY/H FY N
Revenues	4,415	4,404	4,577	4,546	8,992	8,950	4,676	4,483	4,727	4,658	9,403	9,142	18,394	18,092	4,415	4,386	4,564	4,440	8,979	8,827	4,509	4,465	-	-	-	1	(1)	1	(1)	-	-	1	(4,509)	(4,465)	(13,488)	(13,291)	(8,979)	(8,827)
yoy variance (cb)	-0.2%	-0.7%	-0.5%	-4.1%	-1.5%	-2.8%	-1.6%	-0.7%	-2.7%	-1.7%	-1.0%
Retail services (B2C+B2B)	1.09	2,692	2,688	2,684	2,695	5,377	5,383	2,691	2,723	2,696	2,740	5,387	5,463	10,764	10,846	2,688	2,733	2,695	2,733	5,383	5,466	2,723	2,748	1	-	-	-	1	-	-	-	-	-	(2,723)	(2,748)	(8,106)	(8,214)	(5,383)	(5,466)
yoy variance (cb)	-0.2%	0.4%	0.1%	1.2%	1.6%	1.4%	0.8%	1.7%	1.4%	1.6%	0.9%
Convergent services	1.02	1,137	1,154	1,131	1,163	2,268	2,317	1,137	1,180	1,155	1,200	2,292	2,381	4,559	4,697	1,154	1,204	1,163	1,202	2,317	2,406	1,180	1,217	-	-	-	1	(1)	-	(1)	(1)	-	-	(1,180)	(1,217)	(3,497)	(3,623)	(2,317)	(2,406)
yoy variance (cb)	1.5%	2.9%	2.2%	3.8%	3.9%	3.9%	3.0%	4.4%	3.3%	3.8%	3.1%
Mobile only services	1.03	563	559	557	563	1,120	1,122	561	577	555	577	1,116	1,154	2,236	2,276	559	571	563	583	1,122	1,154	577	592	-	-	-	-	-	-	-	-	-	-	(577)	(592)	(1,699)	(1,746)	(1,122)	(1,154)
yoy variance (cb)	-0.7%	1.2%	0.2%	2.8%	4.0%	3.4%	1.8%	2.1%	3.5%	2.8%	2.7%
Fixed only services	1.04	993	975	997	968	1,990	1,944	993	966	986	963	1,979	1,929	3,968	3,872	975	958	968	948	1,944	1,907	966	938	-	1	-	-	(1)	-	(1)	(1)	1	1	(966)	(938)	(2,909)	(2,844)	(1,944)	(1,907)
yoy variance (cb)	-1.8%	-2.8%	-2.3%	-2.7%	-2.4%	-2.5%	-2.4%	-1.7%	-2.1%	-1.9%	-2.9%
o/w fixed only broadband services	678	703	689	712	1,367	1,415	691	721	699	727	1,390	1,447	2,757	2,862	705	735	713	737	1,418	1,473	723	735	-	-	-	(1)	-	(1)	-	-	-	1	(723)	(735)	(2,141)	(2,207)	(1,418)	(1,473)
yoy variance (cb)	3.6%	3.4%	3.5%	4.2%	4.0%	4.1%	3.8%	4.3%	3.3%	3.8%	1.8%
o/w fixed only narrowband services	315	272	308	257	623	529	301	245	287	236	589	481	1,212	1,010	270	223	255	211	525	434	244	203	-	-	1	-	1	-	-	-	-	-	(244)	(203)	(769)	(637)	(525)	(434)
yoy variance (cb)	-13.5%	-16.7%	-15.1%	-18.6%	-18.0%	-18.3%	-16.6%	-17.4%	-17.3%	-17.4%	-16.8%
IT & integration services	1.05	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
yoy variance (cb)	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%
Wholesale	1.06	1,319	1,286	1,519	1,434	2,838	2,720	1,526	1,291	1,434	1,302	2,960	2,593	5,798	5,313	1,279	1,195	1,430	1,260	2,710	2,455	1,291	1,223	-	-	-	-	-	-	-	-	1	-	(1,291)	(1,223)	(4,000)	(3,678)	(2,710)	(2,455)
yoy variance (cb)	-2.5%	-5.6%	-4.2%	-15.4%	-9.3%	-12.4%	-8.4%	-6.6%	-11.9%	-9.4%	-5.3%
Equipment sales	1.07	252	269	206	254	458	523	302	300	427	403	729	703	1,187	1,226	276	285	262	267	538	552	309	340	-	-	-	-	-	-	-	-	-	-	(309)	(340)	(847)	(892)	(538)	(552)
yoy variance (cb)	6.6%	23.4%	14.2%	-0.4%	-5.7%	-3.5%	3.3%	3.2%	2.1%	2.7%	9.8%
Other revenues	1.08	151	162	168	163	319	325	157	169	169	214	327	383	646	708	172	173	177	180	349	353	185	154	-	-	1	-	1	-	-	-	-	-	(185)	(154)	(534)	(507)	(349)	(353)
yoy variance (cb)	6.9%	-2.7%	1.9%	7.3%	26.2%	17.1%	9.6%	0.8%	1.5%	1.1%	-16.7%
EBITDAaL	1.15	3,252	3,181	3,820	3,686	7,073	6,867	3,063	3,035	1	-	(3,063)	(3,035)
% of revenues	36.2%	35.5%	40.6%	40.3%	38.4%	38.0%	34.1%	34.4%
eCAPEX	1.20	1,647	2,171	2,112	1,946	3,759	4,117	2,004	1,673	-	-	(2,004)	(1,673)
% of revenues	18.3%	24.3%	22.5%	21.3%	20.4%	22.8%	22.3%	19.0%
NB D'ECARTS EN COLONNE > 2 M€	0
NB D'ECARTS EN LIGNE > 2 M€	0
NB D'ECARTS ENTRE ONGLETS > 2 M€
NB D'ECARTS ENTRE ONGLETS > 1 M€ ou 0,1%	0
PRESENCE DE DONNEES NON ATTENDUES	0
ABSCENCE / PRESENCE D'ERREURS DE FORMULES	OK
CTRL (Présence de données non attendues)	interne	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (revenues)	interne	-	(1)	(1)	1	(1)	(1)	-	-	1	(1)	-	(1)	-	-	-	-	1	-	(1)	-	1	1	-	-	-	-	-	-
CTRL (retail services revenues)	interne	-	-	(1)	1	(1)	-	-	-	-	-	-	(1)	1	1	-	-	1	-	-	(1)	-	1	-	-	-	-	-	-
CTRL (fixed only services revenues)	interne	-	-	-	(1)	-	-	1	-	-	-	-	1	(1)	-	-	-	-	-	1	-	(1)	-	-	-	-	-	-	-
CTRL (Telecoms - financial KPIs / revenues)	externe	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Group - segment reporting / revenues)	externe	-	-	-	-	-	-	-	-
CTRL (Telecoms - financial KPIs / EBITDAaL)	externe	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Telecoms - financial KPIs / eCAPEX)	externe	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Group - segment reporting / EBITDAaL)	externe	-	-	-	-	-	-	-	-
CTRL (Telecoms - financial KPIs / revenues / % variance cb)	externe	-	-	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Group - segment reporting /EBITDAaL / % of revenues)	externe	-	-	-	-	-	-	-	-

&"Arial,Normal"&10France Telecom - investor relations department &"Arial,Normal"&10&F - &A &"Arial,Normal"&10&P / &N

&"Arial,Normal"&10Orange - investor relations department &"Arial,Normal"&10&F - &A &"Arial,Normal"&10&P / &N

&"Arial,Normal"&10Orange - investor relations department &"Arial,Normal"&10&K000000&F - &A &"Arial,Normal"&10&P / &N

France - KPIs

Front page'!A1	FRANCE operational KPIs
(accesses in thousands)	Glossary	2020	2021	2022
1Q20	2Q20	3Q20	4Q20	1Q21	2Q21	3Q21	4Q21	1Q22	2Q22	3Q22	4Q22
Convergent KPIs
Customer base
Convergent customers (excl. MVNOs)	2.10	5,802	5,796	5,816	5,843	5,851	5,858	5,878	5,905	5,914	5,909	5,920
Number of mobile accesses per convergent offer	1.7	1.7	1.7	1.7	1.7	1.7	1.7	1.7	1.7	1.7	1.7
Quarterly ARPO (per month, in euros)
Convergent ARPO	2.11	68.9	68.7	68.8	69.0	68.8	69.2	69.8	70.5	70.5	70.6	71.4
yoy variance (cb)	2.3%	2.2%	1.2%	-1.2%	-0.1%	0.7%	1.6%	2.1%	2.5%	2.0%	2.2%
Mobile KPIs
Customer base
Mobile accesses (excl. MVNOs) - by type of billing	2.20	21,595	21,467	21,511	21,521	21,442	21,556	21,679	21,785	21,783	21,873	22,086
Contract	2.21	19,388	19,417	19,543	19,629	19,660	19,802	19,924	20,055	20,106	20,279	20,492
M2M	2.23	15	15	16	15	15	15	16	14	14	14	14
Excluding M2M	19,373	19,402	19,527	19,614	19,645	19,787	19,908	20,040	20,092	20,265	20,477
Prepaid	2.22	2,207	2,050	1,968	1,893	1,782	1,754	1,755	1,730	1,677	1,593	1,594
Mobile accesses (excl. MVNOs) - by offer	2.20	21,595	21,467	21,511	21,521	21,442	21,556	21,679	21,785	21,783	21,873	22,086
Convergent	2.24	9,724	9,692	9,756	9,807	9,811	9,842	9,913	9,968	9,976	9,990	10,064
Mobile only	2.25	11,871	11,775	11,755	11,714	11,632	11,714	11,766	11,817	11,808	11,883	12,022
M2M	2.23	15	15	16	15	15	15	16	14	14	14	14
Contract excluding M2M	9,649	9,710	9,771	9,807	9,835	9,945	9,995	10,072	10,116	10,276	10,413
Prepaid	2.22	2,207	2,050	1,968	1,893	1,782	1,754	1,755	1,730	1,677	1,593	1,594
Commercial offers
Open	9,724	9,692	9,756	9,807	9,811	9,842	9,913	9,968	9,976	9,990	10,064
o/w Open multi-lignes	3,895	3,878	3,923	3,944	3,935	3,951	4,003	4,034	4,033	4,057	4,138
Sosh	3,925	4,029	4,162	4,244	4,298	4,406	4,469	4,517	4,561	4,602	4,648
Quarterly churn
Contract churn excluding M2M	2.29	11.7%	9.5%	13.0%	13.0%	11.6%	10.8%	11.0%	12.1%	11.2%	10.5%	10.9%
Quarterly ARPO (per month, in euros)
Mobile only blended ARPO	2.28	16.7	16.6	16.9	16.9	16.9	17.0	17.2	17.1	16.9	17.1	17.3
yoy variance (cb)	-0.5%	-1.2%	0.3%	0.0%	1.5%	2.6%	2.0%	1.4%	0.4%	0.9%	0.4%
Mobile only contract ARPO	19.7	19.4	19.5	19.4	19.3	19.3	19.4	19.3	19.1	19.2	19.1
Mobile only prepaid ARPO	4.1	3.9	4.5	4.3	4.1	4.2	4.6	4.3	4.1	4.7	5.8
Network coverage
% 4G coverage of population	99%	99%	99%	99%	99%	99%	99%	99%	99%	99%	99%
Fixed KPIs
Customer base
Fixed accesses	2.30	30,805	30,674	30,510	30,291	30,084	29,835	29,664	29,431	29,163	28,871	28,580
Retail accesses	2.31	16,100	16,044	15,952	15,872	15,784	15,692	15,630	15,543	15,437	15,333	15,260
Fixed broadband accesses - by technology	2.32	11,694	11,755	11,851	11,955	12,050	12,118	12,198	12,260	12,306	12,332	12,379
FTTH	3,529	3,766	4,127	4,515	4,900	5,253	5,597	5,947	6,274	6,537	6,830
xDSL	8,130	7,954	7,658	7,373	7,081	6,792	6,526	6,236	5,955	5,717	5,469
o/w Naked xDSL	2.33	6,991	6,860	6,636	6,424	6,199	5,968	5,753	5,515	5,276	5,077	4,867
LTE for fixed and others	36	35	66	68	69	72	75	77	77	78	80
Fixed broadband accesses - by offer	2.32	11,694	11,755	11,851	11,955	12,050	12,118	12,198	12,260	12,306	12,332	12,379
Convergent	2.34	5,802	5,796	5,816	5,843	5,851	5,858	5,878	5,905	5,914	5,909	5,920
Broadband only	2.35	5,893	5,959	6,035	6,112	6,199	6,261	6,320	6,355	6,392	6,424	6,459
Fixed narrowband accesses	2.36	4,406	4,289	4,101	3,917	3,735	3,574	3,432	3,283	3,131	3,001	2,881
Retail PSTN accesses	4,369	4,253	4,065	3,880	3,699	3,539	3,397	3,249	3,097	2,967	2,848
Other fixed accesses (1)	36	36	36	36	36	35	35	34	34	33	33
Wholesale accesses	2.37	14,705	14,630	14,558	14,419	14,300	14,143	14,034	13,889	13,726	13,538	13,320
FTTx	2,746	3,005	3,377	3,785	4,192	4,523	4,859	5,217	5,530	5,788	5,996
Copper (xDSL+PSTN)	11,960	11,624	11,181	10,635	10,108	9,621	9,175	8,671	8,196	7,750	7,324
o/w Full unbundling	9,461	9,182	8,804	8,324	7,873	7,460	7,082	6,669	6,291	5,926	5,584
Quarterly ARPO (per month, in euros)
Fixed only broadband ARPO	2.39	36.3	36.6	36.1	35.8	35.8	35.7	35.9	35.9	36.1	36.1	35.8
yoy variance (cb)	-0.5%	0.2%	-1.1%	-3.0%	-1.6%	-2.7%	-1.0%	0.0%	1.0%	0.9%	-0.1%
Internet features
IPTV and satellite accesses (2)	2.38	7,308	7,395	7,484	7,612	7,712	7,785	7,856	7,910	7,934	7,846	7,864
FTTH
FTTH homes connectable	2.42	17,835	19,268	20,889	22,893	24,414	26,113	27,444	28,794	30,023	31,195	32,288
(1) Including payphone.
(2) Including a retroactive correction of -169k IPTV and satellite accesses in 2Q 2021.
NB D'ECARTS EN COLONNE > 2 k	0
ABSCENCE / PRESENCE D'ERREURS DE FORMULES	OK
CTRL (Convergent customers (excl. MVNOs))	interne	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (number of mobile accesses per convergent offer)	interne	0	-	0	0	0	-	0	0	0	-	-	-
CTRL (mobile accesses (excl. MVNOs))	interne	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (mobile accesses (excl. MVNOs))	interne	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (mobile accesses (excl. MVNOs) - contract)	interne	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (mobile accesses (excl. MVNOs)	interne	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (mobile only accesses (excl. MVNOs))	interne	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (mobile only accesses (excl. MVNOs) - contract - M2M)	interne	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (mobile only accesses (excl. MVNOs) - prepaid)	interne	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Open)	interne	0	0	(0)	(0)	(0)	0	-	-	-	-	-	-
CTRL (fixed accesses)	interne	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (retail accesses)	interne	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (fixed broadband accesses)	interne	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (fixed broadband accesses)	interne	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (fixed broadband accesses)	interne	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (fixed narrowband accesses)	interne	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (wholesale accesses)	interne	-	-	-	-	-	-	-	-	-	-	-	-

&"Arial,Normal"&10France Telecom - investor relations department &"Arial,Normal"&10&F - &A &"Arial,Normal"&10&P / &N

&"Arial,Normal"&10Orange - investor relations department &"Arial,Normal"&10&F - &A &"Arial,Normal"&10&P / &N

&"Arial,Normal"&10Orange - investor relations department &"Arial,Normal"&10&K000000&F - &A &"Arial,Normal"&10&P / &N

Europe - Financial

Front page'!A1	EUROPE financial KPIs
(in millions of euros)	Glossary	2021	2022
1Q20cb	1Q21	2Q20cb	2Q21	1H20cb	1H21	3Q20cb	3Q21	4Q20cb	4Q21	2H20cb	2H21	FY20cb	FY21	1Q21cb	1Q22	2Q21cb	2Q22	1H21cb	1H22	3Q21cb	3Q22	4Q21cb	4Q22	2H21cb	2H22	FY21cb	FY22	CTRL 1H/Q 1H N-2cb	CTRL 1H/Q 1H N-1	CTRL 2H/Q 2H N-2cb	CTRL 2H/Q 2H N-1	CTRL FY/Q FY N-2cb	CTRL FY/Q FY N-1	CTRL FY/H FY N-2cb	CTRL FY/H FY N-1	CTRL 1H/Q 1H N-1cb	CTRL 1H/Q 1H N	CTRL 2H/Q 2H N-1cb	CTRL 2H/Q 2H N	CTRL FY/Q FY N-1cb	CTRL FY/Q FY N	CTRL FY/H FY N-1cb	CTRL FY/H FY N
Europe
Revenues by activity
Revenues	2,646	2,583	2,535	2,581	5,181	5,164	2,610	2,583	2,875	2,833	5,485	5,415	10,665	10,579	2,703	2,648	2,702	2,677	5,406	5,325	2,677	2,764	-	-	-	(1)	(1)	(1)	(1)	-	1	-	(2,677)	(2,764)	(8,082)	(8,089)	(5,406)	(5,325)
yoy variance (cb)	-2.4%	1.8%	-0.3%	-1.1%	-1.5%	-1.3%	-0.8%	-2.0%	-0.9%	-1.5%	3.2%
Retail services (B2C+B2B)	1.09	1,808	1,727	1,761	1,724	3,569	3,451	1,758	1,741	1,888	1,854	3,646	3,595	7,215	7,046	1,812	1,811	1,808	1,832	3,620	3,642	1,810	1,844	-	-	-	-	-	-	-	-	-	(1)	(1,810)	(1,844)	(5,430)	(5,487)	(3,620)	(3,642)
yoy variance (cb)	-4.5%	-2.1%	-3.3%	-1.0%	-1.8%	-1.4%	-2.3%	-0.1%	1.3%	0.6%	1.9%
Convergent services	1.02	690	666	681	672	1,371	1,337	671	679	676	704	1,346	1,382	2,718	2,720	674	699	680	701	1,354	1,400	686	710	-	(1)	(1)	(1)	-	(1)	1	1	-	-	(686)	(710)	(2,040)	(2,110)	(1,354)	(1,400)
yoy variance (cb)	-3.6%	-1.4%	-2.5%	1.2%	4.1%	2.7%	0.1%	3.6%	3.1%	3.4%	3.6%
Mobile only services	1.03	772	719	741	715	1,514	1,434	761	732	748	721	1,508	1,453	3,022	2,887	721	700	718	714	1,439	1,414	732	729	1	-	(1)	-	-	-	-	-	-	-	(732)	(729)	(2,171)	(2,143)	(1,439)	(1,414)
yoy variance (cb)	-6.9%	-3.6%	-5.3%	-3.8%	-3.5%	-3.7%	-4.5%	-2.9%	-0.6%	-1.7%	-0.5%
Fixed only services	1.04	274	265	265	256	540	522	267	251	365	314	632	566	1,171	1,087	326	309	315	305	641	614	308	299	1	1	-	1	-	1	(1)	(1)	-	-	(308)	(299)	(949)	(913)	(641)	(614)
yoy variance (cb)	-3.3%	-3.4%	-3.3%	-5.7%	-13.9%	-10.5%	-7.2%	-5.1%	-3.4%	-4.3%	-3.0%
IT & integration services	1.05	71	77	73	81	144	158	60	79	99	115	159	194	304	352	90	102	95	112	186	214	83	107	-	-	-	-	1	-	1	-	1	-	(83)	(107)	(268)	(321)	(186)	(214)
yoy variance (cb)	7.7%	11.0%	9.4%	31.5%	16.0%	21.8%	15.9%	13.0%	17.7%	15.4%	27.8%
Wholesale	1.06	471	454	473	472	944	926	476	452	523	509	999	961	1,943	1,886	484	432	505	445	989	877	476	485	-	-	-	-	-	(1)	-	(1)	-	-	(476)	(485)	(1,465)	(1,362)	(989)	(877)
yoy variance (cb)	-3.7%	-0.2%	-2.0%	-5.0%	-2.8%	-3.8%	-2.9%	-10.8%	-11.9%	-11.4%	2.0%
Equipment sales	1.07	323	368	276	349	598	718	346	347	430	425	776	772	1,374	1,490	373	364	353	355	726	719	349	386	(1)	1	-	-	(1)	1	-	-	-	-	(349)	(386)	(1,075)	(1,105)	(726)	(719)
yoy variance (cb)	14.2%	26.8%	20.0%	0.2%	-1.0%	-0.5%	8.4%	-2.5%	0.7%	-1.0%	10.3%
Other revenues	1.08	44	34	25	36	69	70	30	42	34	45	64	87	133	157	34	42	36	45	70	87	43	49	-	-	-	-	-	-	-	-	-	-	(43)	(49)	(113)	(136)	(70)	(87)
yoy variance (cb)	-22.9%	42.1%	0.9%	42.3%	31.3%	36.4%	17.9%	23.8%	23.6%	23.7%	14.2%

EBITDAaL	1.15	1,444	1,359	1,471	1,471	2,914	2,830	1,315	1,323	(1)	-	(1,315)	(1,323)
% of revenues	27.9%	26.3%	26.8%	27.2%	27.3%	26.7%	24.3%	24.8%
eCAPEX	1.20	755	870	1,105	1,023	1,860	1,893	869	835	-	-	(869)	(835)
% of revenues	14.6%	16.8%	20.1%	18.9%	17.4%	17.9%	16.1%	15.7%
Spain
Revenues by activity
Revenues	1,282	1,188	1,213	1,180	2,495	2,368	1,231	1,176	1,225	1,176	2,456	2,352	4,951	4,720	1,188	1,132	1,180	1,133	2,368	2,265	1,176	1,178	-	-	-	-	-	-	-	-	-	-	(1,176)	(1,178)	(3,544)	(3,443)	(2,368)	(2,265)
yoy variance (cb)	-7.4%	-2.7%	-5.1%	-4.4%	-4.0%	-4.2%	-4.7%	-4.6%	-4.0%	-4.3%	0.2%
Retail services (B2C+B2B)	1.09	910	818	869	797	1,779	1,614	860	792	837	792	1,697	1,584	3,476	3,198	818	785	797	780	1,614	1,565	792	781	-	(1)	-	-	-	(1)	-	-	(1)	-	(792)	(781)	(2,407)	(2,346)	(1,614)	(1,565)
yoy variance (cb)	-10.2%	-8.3%	-9.2%	-7.9%	-5.4%	-6.7%	-8.0%	-4.0%	-2.1%	-3.1%	-1.4%
Convergent services	1.02	517	469	502	465	1,020	933	488	465	477	472	965	937	1,984	1,870	469	466	465	465	933	931	465	468	1	(1)	-	-	-	(1)	(1)	-	(1)	-	(465)	(468)	(1,399)	(1,399)	(933)	(931)
yoy variance (cb)	-9.4%	-7.5%	-8.5%	-4.8%	-0.9%	-2.9%	-5.8%	-0.5%	0.0%	-0.2%	0.6%
Mobile only services	1.03	267	231	250	220	517	450	252	217	242	212	495	429	1,012	880	227	201	216	198	443	399	213	197	-	(1)	1	-	1	-	-	1	-	-	(213)	(197)	(656)	(596)	(443)	(399)
yoy variance (cb)	-13.6%	-12.3%	-12.9%	-13.9%	-12.4%	-13.2%	-13.1%	-11.6%	-8.3%	-10.0%	-7.5%
Fixed only services	1.04	124	116	114	110	238	225	118	107	115	103	233	210	471	435	115	109	109	108	224	217	106	105	-	(1)	-	-	-	(1)	-	-	-	-	(106)	(105)	(330)	(322)	(224)	(217)
yoy variance (cb)	-6.7%	-4.0%	-5.4%	-9.3%	-10.9%	-10.1%	-7.7%	-5.5%	-0.9%	-3.2%	-1.2%
IT & integration services	1.05	2	3	2	3	4	6	2	4	2	4	4	8	8	14	7	9	7	9	13	18	8	12	-	-	-	-	-	-	-	-	(1)	-	(8)	(12)	(22)	(30)	(13)	(18)
yoy variance (cb)	41.1%	43.9%	42.6%	68.4%	99.8%	83.7%	64.1%	37.1%	31.3%	34.1%	45.5%
Wholesale	1.06	220	215	229	228	449	443	231	228	236	229	467	457	916	900	215	197	228	209	443	406	228	237	-	-	-	-	-	-	-	-	-	-	(228)	(237)	(671)	(643)	(443)	(406)
yoy variance (cb)	-2.3%	-0.5%	-1.4%	-1.4%	-2.9%	-2.2%	-1.8%	-8.2%	-8.3%	-8.2%	4.2%
Equipment sales	1.07	141	155	115	155	255	310	139	156	152	155	292	311	547	621	155	150	155	143	310	293	156	159	(1)	-	1	-	-	-	-	-	-	-	(156)	(159)	(466)	(452)	(310)	(293)
yoy variance (cb)	10.0%	35.6%	21.5%	11.9%	1.8%	6.6%	13.6%	-3.0%	-7.8%	-5.4%	2.3%
Other revenues	1.08	11	1	0	0	12	0	0	0	0	1	0	1	12	1	1	0	0	0	0	0	0	0	1	(1)	-	-	1	(1)	-	-	(1)	-	-	-	(1)	-	-	-
yoy variance (cb)	-95.4%	0.0%	-96.0%	140.8%	110.7%	124.2%	-88.2%	-61.8%	0.0%	-5.6%	-49.2%
EBITDAaL	1.15	728	610	705	641	1,433	1,251	562	524	-	-	(562)	(524)
% of revenues	29.2%	25.8%	28.7%	27.2%	28.9%	26.5%	23.7%	23.1%
eCAPEX	1.20	392	457	577	523	969	980	447	465	-	-	(447)	(465)
% of revenues	15.7%	19.3%	23.5%	22.2%	19.6%	20.8%	18.9%	20.5%
Poland
Revenues by activity
Revenues	617	642	624	652	1,241	1,294	611	632	668	687	1,280	1,319	2,521	2,613	632	635	636	657	1,268	1,292	608	658	-	-	1	-	1	-	-	-	-	-	(608)	(658)	(1,876)	(1,950)	(1,268)	(1,292)
yoy variance (cb)	4.1%	4.5%	4.3%	3.3%	2.8%	3.1%	3.7%	0.4%	3.4%	1.9%	8.4%
Retail services (B2C+B2B)	1.09	399	410	402	421	802	830	391	423	424	453	815	876	1,616	1,706	403	429	410	441	813	870	407	430	1	(1)	-	-	-	(1)	(1)	-	-	-	(407)	(430)	(1,220)	(1,300)	(813)	(870)
yoy variance (cb)	2.7%	4.5%	3.6%	8.2%	6.9%	7.5%	5.6%	6.3%	7.6%	6.9%	5.6%
Convergent services	1.02	92	105	94	108	187	213	96	112	99	113	195	225	381	438	103	114	106	114	209	228	108	115	1	-	-	-	-	-	(1)	-	-	-	(108)	(115)	(317)	(343)	(209)	(228)
yoy variance (cb)	13.7%	14.8%	14.3%	16.8%	14.5%	15.6%	15.0%	10.4%	7.8%	9.1%	6.5%
Mobile only services	1.03	140	139	139	144	279	283	141	149	139	145	281	294	560	577	137	145	140	150	277	295	144	149	-	-	1	-	1	-	-	-	-	-	(144)	(149)	(421)	(444)	(277)	(295)
yoy variance (cb)	-1.1%	3.3%	1.1%	5.7%	4.0%	4.9%	3.0%	6.2%	7.2%	6.7%	3.9%
Fixed only services	1.04	115	111	116	109	231	220	113	106	111	105	224	211	456	431	109	103	106	102	215	206	102	100	-	-	-	-	1	-	1	-	-	1	(102)	(100)	(317)	(305)	(215)	(206)
yoy variance (cb)	-3.8%	-6.2%	-5.0%	-6.5%	-5.1%	-5.8%	-5.4%	-5.2%	-3.9%	-4.6%	-1.9%
IT & integration services	1.05	51	55	53	59	104	115	41	56	74	90	115	145	219	260	54	66	58	75	112	141	54	66	-	1	-	(1)	-	-	-	-	-	-	(54)	(66)	(166)	(207)	(112)	(141)
yoy variance (cb)	7.7%	12.9%	10.3%	37.5%	20.4%	26.5%	18.8%	21.7%	29.3%	25.6%	22.7%
Wholesale	1.06	132	132	135	132	267	264	129	108	134	108	263	216	531	480	129	99	129	101	258	199	103	104	-	-	-	-	1	-	1	-	-	(1)	(103)	(104)	(361)	(304)	(258)	(199)
yoy variance (cb)	-0.5%	-2.3%	-1.4%	-16.8%	-19.0%	-17.9%	-9.6%	-23.8%	-21.8%	-22.8%	0.5%
Equipment sales	1.07	67	76	68	73	135	149	71	75	88	97	159	172	295	321	74	72	71	78	146	150	72	85	-	-	-	-	1	-	1	-	1	-	(72)	(85)	(217)	(235)	(146)	(150)
yoy variance (cb)	12.2%	7.4%	9.8%	5.4%	10.2%	8.1%	8.9%	-3.2%	9.9%	3.2%	17.4%
Other revenues	1.08	19	25	19	26	37	52	20	26	23	29	43	55	80	107	25	36	26	37	50	73	25	40	(1)	1	-	-	(1)	1	-	-	(1)	-	(25)	(40)	(76)	(113)	(50)	(73)
yoy variance (cb)	36.6%	41.4%	39.0%	30.7%	26.9%	28.7%	33.5%	43.0%	45.8%	44.4%	58.6%
EBITDAaL	1.15	310	323	304	327	614	650	317	328	-	-	(317)	(328)
% of revenues	25.0%	25.0%	23.7%	24.8%	24.3%	24.9%	25.0%	25.4%
eCAPEX	1.20	181	195	214	185	395	381	191	124	-	1	(191)	(124)
% of revenues	14.5%	15.1%	16.7%	14.0%	15.7%	14.6%	15.1%	9.6%
Belgium & Luxembourg (1)
Revenues by activity
Revenues	334	330	303	325	637	656	335	346	343	361	678	708	1,315	1,363	330	339	325	338	656	677	-	1	-	1	-	1	-	(1)	(656)	(677)
yoy variance (cb)	-1.0%	7.5%	3.0%	3.3%	5.3%	4.3%	3.7%	2.6%	4.0%	3.3%
Retail services (B2C+B2B)	1.09	225	229	221	232	446	461	231	242	230	243	460	484	906	945	229	242	232	248	461	491	-	-	(1)	(1)	(1)	(1)	-	-	(461)	(491)
yoy variance (cb)	1.9%	4.9%	3.4%	4.8%	5.7%	5.2%	4.3%	5.7%	7.1%	6.4%
Convergent services	1.02	52	60	55	63	106	124	57	65	58	67	114	131	221	255	60	69	63	71	124	140	(1)	1	(1)	(1)	(1)	-	1	-	(124)	(140)
yoy variance (cb)	16.9%	15.5%	16.2%	14.6%	15.1%	14.9%	15.5%	13.4%	12.6%	13.0%
Mobile only services	1.03	148	141	142	141	291	282	150	149	145	147	295	297	585	579	141	143	141	146	282	289	1	-	-	1	-	1	(1)	-	(282)	(289)
yoy variance (cb)	-4.8%	-0.8%	-2.9%	-0.4%	1.8%	0.7%	-1.1%	1.4%	3.7%	2.5%
Fixed only services	1.04	14	17	15	17	29	34	14	18	16	19	31	37	60	71	17	19	17	20	34	39	-	-	1	-	1	-	-	-	(34)	(39)
yoy variance (cb)	20.3%	18.9%	19.6%	23.5%	14.7%	18.9%	19.2%	13.2%	14.7%	14.0%
IT & integration services	1.05	10	10	10	10	20	21	10	10	10	10	20	20	40	40	10	11	10	11	21	22	-	1	-	-	-	-	-	(1)	(21)	(22)
yoy variance (cb)	-2.5%	8.7%	2.9%	-0.7%	-6.0%	-3.4%	-0.3%	7.3%	8.8%	8.1%
Wholesale	1.06	65	55	53	58	119	113	64	66	63	63	127	129	246	242	55	53	58	53	113	107	1	-	-	-	1	-	-	-	(113)	(107)
yoy variance (cb)	-16.0%	8.5%	-4.9%	3.0%	-0.5%	1.3%	-1.7%	-2.6%	-8.5%	-5.7%
Equipment sales	1.07	33	41	23	29	56	70	33	26	43	45	76	71	132	141	41	39	29	32	70	71	-	-	-	-	-	-	-	-	(70)	(71)
yoy variance (cb)	25.3%	24.4%	24.9%	-22.6%	5.7%	-6.7%	6.7%	-4.1%	10.7%	2.0%
Other revenues	1.08	11	6	5	6	16	12	7	13	7	10	15	23	31	35	6	4	6	5	12	9	-	-	1	-	1	-	-	-	(12)	(9)
yoy variance (cb)	-49.5%	30.7%	-24.6%	75.5%	42.6%	59.2%	15.6%	-27.5%	-26.4%	-26.9%
EBITDAaL	1.15	148	161	175	192	324	353	161	167	1	-	(161)	(167)
% of revenues	23.3%	24.6%	25.9%	27.1%	24.6%	25.9%	24.6%	24.6%
eCAPEX	1.20	65	81	113	123	178	204	81	86	-	-	(81)	(86)
% of revenues	10.2%	12.4%	16.6%	17.4%	13.5%	15.0%	12.4%	12.7%
(1) Data not disclosed in 1Q and 3Q: data not released by the legal entity.
Central Europe
Revenues by activity
Revenues	419	428	399	428	817	856	440	436	643	612	1,083	1,048	1,901	1,904	558	546	566	553	1,124	1,099	(1)	-	-	-	-	-	1	-	(1,124)	(1,099)
yoy variance (cb)	2.1%	7.5%	4.7%	-0.9%	-4.8%	-3.2%	0.2%	-2.1%	-2.3%	-2.2%
Retail services (B2C+B2B)	1.09	274	270	269	275	543	545	276	284	398	367	674	651	1,217	1,196	362	355	370	362	732	717	-	-	-	-	-	-	-	-	(732)	(717)
yoy variance (cb)	-1.5%	2.3%	0.4%	3.0%	-7.8%	-3.4%	-1.7%	-2.0%	-2.0%	-2.0%
Convergent services	1.02	29	32	30	36	59	67	30	38	42	52	73	89	131	157	42	50	47	52	88	101	-	(1)	1	(1)	-	(1)	(1)	1	(88)	(101)
yoy variance (cb)	9.4%	19.9%	14.7%	23.9%	21.7%	22.6%	19.1%	18.9%	10.7%	14.6%
Mobile only services	1.03	217	208	210	211	427	419	218	216	221	216	438	433	865	852	216	211	220	219	437	430	-	-	(1)	1	(1)	1	-	-	(437)	(430)
yoy variance (cb)	-4.0%	0.4%	-1.8%	-0.5%	-2.0%	-1.3%	-1.5%	-2.2%	-0.5%	-1.4%
Fixed only services	1.04	21	22	20	20	41	42	21	21	123	88	143	108	185	150	85	78	83	74	167	152	-	-	(1)	(1)	-	(1)	1	-	(167)	(152)
yoy variance (cb)	3.5%	0.2%	1.8%	-1.1%	-28.5%	-24.5%	-18.6%	-8.3%	-9.8%	-9.0%
IT & integration services	1.05	8	9	9	8	17	17	7	10	12	11	19	21	36	38	19	16	20	17	39	33	-	-	-	-	-	-	-	-	(39)	(33)
yoy variance (cb)	13.5%	-6.3%	3.1%	30.9%	-7.8%	6.9%	5.2%	-16.4%	-15.8%	-16.1%
Wholesale	1.06	59	57	59	58	118	116	59	59	95	113	154	171	272	287	90	86	95	87	185	173	-	1	-	(1)	-	-	-	-	(185)	(173)
yoy variance (cb)	-3.2%	-0.7%	-2.0%	-0.5%	18.2%	11.1%	5.4%	-3.6%	-8.6%	-6.2%
Equipment sales	1.07	82	97	70	92	151	189	103	90	146	128	249	218	401	407	103	103	97	102	200	204	(1)	-	-	-	-	-	1	-	(200)	(204)
yoy variance (cb)	18.7%	32.0%	24.8%	-12.1%	-12.6%	-12.4%	1.7%	-0.8%	4.7%	1.8%
Other revenues	1.08	3	2	2	3	5	6	2	3	4	5	6	8	11	14	3	2	4	3	7	5	-	1	-	-	-	1	-	-	(7)	(5)
yoy variance (cb)	-17.3%	101.2%	25.4%	27.9%	31.4%	30.0%	27.9%	-24.4%	-39.1%	-33.1%

Revenues by country
Revenues	419	428	399	428	817	856	440	436	643	612	1,083	1,048	1,901	1,904	558	546	566	553	1,124	1,099	(1)	-	-	-	-	-	1	-	(1,124)	(1,099)
Romania	257	264	242	268	499	532	273	273	465	430	738	703	1,238	1,235	394	384	404	381	797	766	-	-	-	-	1	-	1	-	(797)	(766)
Slovakia	132	133	129	130	261	263	136	131	144	148	280	278	541	542	133	131	130	139	263	270	-	-	-	(1)	-	-	-	1	(263)	(270)
Moldova	31	32	29	31	60	64	34	34	35	36	69	70	129	133	33	32	34	34	67	66	-	1	-	-	-	-	-	(1)	(67)	(66)
Eliminations and others	(2)	(2)	(2)	(1)	(3)	(3)	(2)	(1)	(2)	(1)	(4)	(3)	(7)	(6)	(2)	(1)	(2)	(2)	(3)	(3)	1	-	-	(1)	1	(1)	-	-	3	3
EBITDAaL	1.15	257	264	287	312	544	576	275	304	-	-	(275)	(304)
% of revenues	31.4%	30.9%	26.5%	29.7%	28.6%	30.2%	24.5%	27.6%
eCAPEX	1.20	117	136	201	192	319	328	150	160	1	-	(150)	(160)
% of revenues	14.4%	15.9%	18.6%	18.4%	16.8%	17.2%	13.3%	14.5%
Eliminations Europe
Eliminations of revenues	(5)	(5)	(4)	(5)	(10)	(10)	(7)	(8)	(5)	(4)	(12)	(12)	(22)	(22)	(5)	(4)	(5)	(5)	(10)	(9)	(8)	(8)	(1)	-	-	-	(1)	-	-	-	10	9
CTRL Europe
NB D'ECARTS EN COLONNE > 2 M€	0
NB D'ECARTS EN LIGNE > 2 M€	0
NB D'ECARTS ENTRE ONGLETS > 2 M€
NB D'ECARTS ENTRE ONGLETS > 1 M€ ou 0,1%	0
PRESENCE DE DONNEES NON ATTENDUES	0
ABSCENCE / PRESENCE D'ERREURS DE FORMULES	OK
CTRL (Présence de données non attendues)	interne	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (revenues by countries)	interne	(1)	-	-	1	1	-	-	1	1	1	-	-	(1)	1	-	1	-	-	-	-
CTRL (revenues by activity)	interne	1	-	-	-	1	(1)	-	1	-	-	-	-	-	-	-	(1)	-	-	1	-	(1)	-	-	-	-	-	-	-
CTRL (retail services revenues)	interne	1	-	1	-	-	-	(1)	-	-	-	1	-	-	-	1	1	-	-	-	-	1	(1)	-	-	-	-	-	-
CTRL (EBITDAaL)	interne	1	1	-	(1)	(1)	-	-	-	-	-	-	-
CTRL (eCAPEX)	interne	-	1	-	-	(1)	-	-	-	-	-	-	-
CTRL (Telecoms - financial KPIs / revenues)	externe	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Group - segment reporting / revenues)	externe	-	-	-	-	-	-	-	-
CTRL (Telecoms - financial KPIs / EBITDAaL)	externe	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Telecoms - financial KPIs / eCAPEX)	externe	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Group - segment reporting / EBITDAaL)	externe	-	-	-	-	-	-	-	-
CTRL (Telecoms - financial KPIs / revenues / % variance cb)	externe	-	-	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Group - segment reporting / EBITDAaL / % of revenues)	externe	-	-	-	-	-	-	-	-
CTRL Spain
NB D'ECARTS EN COLONNE > 2 M€	0
NB D'ECARTS EN LIGNE > 2 M€	0
NB D'ECARTS ENTRE ONGLETS > 2 M€
NB D'ECARTS ENTRE ONGLETS > 1 M€ ou 0,1%
PRESENCE DE DONNEES NON ATTENDUES	0
ABSCENCE / PRESENCE D'ERREURS DE FORMULES	OK
CTRL (Présence de données non attendues)	interne	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (revenues)	interne	-	(1)	-	-	-	1	1	-	-	(1)	-	(1)	-	-	(1)	-	-	1	1	1	-	1	-	-	-	-	-	-
CTRL (retail services revenues)	interne	-	(1)	1	(1)	-	-	-	(1)	1	1	-	-	1	(1)	-	-	-	-	1	-	-	(1)	-	-	-	-	-	-
CTRL Poland
NB D'ECARTS EN COLONNE > 2 M€	0
NB D'ECARTS EN LIGNE > 2 M€	0
NB D'ECARTS ENTRE ONGLETS > 2 M€
NB D'ECARTS ENTRE ONGLETS > 1 M€ ou 0,1%
PRESENCE DE DONNEES NON ATTENDUES	0
ABSCENCE / PRESENCE D'ERREURS DE FORMULES	OK
CTRL (Présence de données non attendues)	interne	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Présence de données filiales côtées - Pologne)	interne	-	-	-	-	-	-	-
CTRL (revenues)	interne	1	(1)	-	1	1	(2)	-	-	-	-	-	1	(1)	(1)	1	-	-	-	1	-	-	(1)	-	-	-	-	-	-
CTRL (retail services revenues)	interne	1	-	-	1	1	(1)	-	-	1	-	-	1	-	-	-	1	-	-	-	-	(1)	-	-	-	-	-	-	-
CTRL Belgium & Luxembourg
NB D'ECARTS EN COLONNE > 2 M€	0
NB D'ECARTS EN LIGNE > 2 M€	0
NB D'ECARTS ENTRE ONGLETS > 2 M€
NB D'ECARTS ENTRE ONGLETS > 1 M€ ou 0,1%
PRESENCE DE DONNEES NON ATTENDUES	0
ABSCENCE / PRESENCE D'ERREURS DE FORMULES	OK
CTRL (Présence de données non attendues)	interne	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Présence de données non attendues)	interne	-	-	-	-
CTRL (Présence de données filiales côtées - Belgique)	interne	-	-	-
CTRL (revenues)	interne	1	-	-	1	-	-	-	(1)	1	-	-	-	-	-	-	-	-	-	-	-
CTRL (retail services revenues)	interne	1	1	(1)	1	-	-	-	-	1	-	-	(1)	-	-	-	1	-	-	-	-
CTRL Europe centrale
NB D'ECARTS EN COLONNE > 2 M€	0
NB D'ECARTS EN LIGNE > 2 M€	0
NB D'ECARTS ENTRE ONGLETS > 2 M€
NB D'ECARTS ENTRE ONGLETS > 1 M€ ou 0,1%
PRESENCE DE DONNEES NON ATTENDUES	0
ABSCENCE / PRESENCE D'ERREURS DE FORMULES	OK
CTRL (Présence de données non attendues)	interne	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Présence de données non attendues)	interne	-	-	-	-
CTRL (revenues)	interne	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (revenues by activity)	interne	-	1	(1)	-	(1)	-	-	(1)	-	(1)	1	-	-	(1)	1	1	-	-	-	-
CTRL (revenues by country EC)	interne	1	1	1	-	-	-	(1)	(1)	1	(1)	-	-	-	-	-	-	-	-	-	-
CTRL (retail services revenues)	interne	(1)	(1)	-	-	(1)	-	-	(1)	-	-	1	-	-	(1)	1	1	-	-	-	-

&"Arial,Normal"&10Orange - investor relations department &"Arial,Normal"&10&K000000&F - &A &"Arial,Normal"&10&P / &N

Europe - KPIs

Front page'!A1	EUROPE operational KPIs
(accesses in thousands)	Glossary	2020	2021	2022
1Q20	2Q20	3Q20	4Q20	1Q21	2Q21	3Q21	4Q21	1Q22	2Q22	3Q22	4Q22
Europe - Convergent KPIs (1)
Customer base
B2C convergent customers (excl. MVNOs)	2.10	5,023	5,018	5,098	5,213	5,278	5,327	5,378	5,628	5,637	5,643	5,657
(1) Including Orange Romania Communications (formely Telekom Romania Communications, TKR) accesses since 4Q 2021.
Spain - Convergent KPIs
Customer base
Convergent customers (excl. MVNOs)	2.10	2,994	2,949	2,962	3,000	3,011	3,020	3,027	3,018	3,009	2,988	2,978
Number of mobile accesses per convergent offer	2.0	2.0	2.0	2.0	2.0	2.0	2.1	2.1	2.1	2.1	2.1
Quarterly ARPO (per month, in euros)
Convergent ARPO	2.11	58.3	57.5	56.6	54.6	53.3	52.8	52.7	53.6	53.2	53.3	54.0
yoy variance (cb)	0.3%	-0.1%	-2.4%	-7.6%	-8.4%	-8.1%	-6.8%	-1.8%	-0.3%	0.9%	2.4%
Poland - Convergent KPIs
Customer base
Convergent customers (excl. MVNOs)	2.10	1,387	1,410	1,441	1,483	1,503	1,517	1,531	1,552	1,563	1,578	1,594
Number of mobile lines per convergent offer	1.9	1.9	1.9	1.9	1.9	1.9	1.9	1.9	1.9	1.9	1.9
Quarterly ARPO (per month, in PLN)
Convergent ARPO	2.11	104.8	105.4	105.5	107.2	109.6	111.4	113.3	113.2	113.7	113.7	115.6
yoy variance (cb)	3.3%	3.4%	2.0%	4.2%	4.6%	5.6%	7.4%	5.6%	3.7%	2.1%	2.1%
Belgium & Luxembourg - Convergent KPIs (1)
Customer base
B2C convergent customers (excl. MVNOs)	2.10	256	264	279	289	304	314	325	333	343	353
Belgium quarterly ARPO (per month, in euros)
B2C convergent ARPO	2.11	75.9	75.6	75.4	73.6	73.8	73.6	73.1	72.7	72.7	73.6
yoy variance (cb)	-1.9%	-1.5%	-3.0%	-4.0%	-2.8%	-2.7%	-3.1%	-1.3%	-1.4%	0.0%
(1) Data not disclosed in 1Q and 3Q: data not released by the legal entity.
Central Europe - Convergent KPIs (1)
Customer base
Convergent customers (excl. MVNOs)	2.10	386	395	417	441	461	476	495	725	722	724
(1) Including Orange Romania Communications (formely Telekom Romania Communications, TKR) accesses since 4Q 2021.
Europe - Mobile KPIs (1)
Customer base
Mobile accesses (excl. MVNOs) - by type of billing	2.20	50,647	50,098	50,955	50,934	50,895	51,398	52,420	53,494	54,158	54,820	55,240
Contract	2.21	36,894	37,009	37,581	38,029	38,313	38,765	39,616	40,995	41,392	41,861	42,316
M2M	2.23	6,214	6,459	6,809	7,165	7,386	7,748	8,410	8,841	9,272	9,665	10,104
Excluding M2M	30,679	30,550	30,772	30,864	30,927	31,017	31,206	32,154	32,120	32,195	32,212
Prepaid	2.22	13,753	13,089	13,374	12,906	12,581	12,633	12,804	12,499	12,766	12,959	12,924
Mobile accesses (excl. MVNOs) - by offer	2.20	50,647	50,098	50,955	50,934	50,895	51,398	52,420	53,494	54,158	54,820	55,240
Convergent	2.24	9,567	9,541	9,728	10,020	10,180	10,317	10,458	10,968	11,010	11,066	11,132
Mobile only	2.25	41,080	40,557	41,227	40,915	40,715	41,081	41,961	42,525	43,148	43,753	44,108
M2M	2.23	6,214	6,459	6,809	7,165	7,386	7,748	8,410	8,841	9,272	9,665	10,104
Contract excluding M2M	21,113	21,009	21,043	20,844	20,747	20,700	20,747	21,186	21,110	21,129	21,081
Prepaid	2.22	13,753	13,089	13,374	12,906	12,581	12,633	12,804	12,499	12,766	12,959	12,924
(1) Including Orange Romania Communications (formely Telekom Romania Communications, TKR) accesses since 4Q 2021.
Spain - Mobile KPIs
Customer base
Mobile accesses (excl. MVNOs) - by type of billing	2.20	16,109	15,863	16,021	15,913	15,912	16,072	16,238	16,325	16,483	16,702	16,864
Contract	2.21	13,693	13,651	13,780	13,979	14,086	14,234	14,469	14,607	14,736	14,947	15,104
M2M	2.23	2,351	2,428	2,531	2,646	2,730	2,841	3,001	3,129	3,314	3,515	3,663
Excluding M2M	11,342	11,223	11,249	11,333	11,357	11,393	11,469	11,477	11,422	11,432	11,440
Prepaid	2.22	2,416	2,212	2,241	1,934	1,825	1,839	1,769	1,719	1,747	1,755	1,760
Mobile accesses (excl. MVNOs) - by offer	2.20	16,109	15,863	16,021	15,913	15,912	16,072	16,238	16,325	16,483	16,702	16,864
Convergent	2.24	5,871	5,787	5,849	5,994	6,072	6,147	6,224	6,278	6,317	6,347	6,389
Mobile only	2.25	10,238	10,076	10,172	9,919	9,840	9,925	10,015	10,048	10,166	10,355	10,475
M2M	2.23	2,351	2,428	2,531	2,646	2,730	2,841	3,001	3,129	3,314	3,515	3,663
Contract excluding M2M	5,471	5,435	5,400	5,339	5,285	5,246	5,245	5,200	5,105	5,085	5,052
Prepaid	2.22	2,416	2,212	2,241	1,934	1,825	1,839	1,769	1,719	1,747	1,755	1,760
Market share
Mobile volume market share (in %)	2.27	24.3%	23.9%	23.7%	23.3%	23.1%	23.0%	22.8%	22.6%	22.4%	na	na
Quarterly churn
Contract churn excluding M2M	2.29	21.2%	13.8%	21.5%	23.0%	20.5%	17.2%	16.5%	16.9%	18.4%	14.5%	15.4%
Quarterly ARPO (per month, in euros)
Mobile only blended ARPO	2.28	11.5	11.1	11.3	11.2	11.0	10.7	10.6	10.6	10.1	10.1	10.1
yoy variance (cb)	-6.4%	-6.8%	-6.4%	-5.9%	-3.8%	-3.8%	-5.6%	-5.4%	-6.8%	-3.9%	-3.5%
Contract ARPO	14.8	14.2	14.2	13.8	13.4	12.8	12.6	12.4	12.0	11.9	11.8
Prepaid ARPO	4.2	3.7	4.2	4.5	4.4	4.5	4.9	5.1	4.7	4.8	5.0
Network coverage
% 4G coverage of population	97%	97.3%	98%	98%	98%	98%	98%	98%	99%	99%	99%
Poland - Mobile KPIs
Customer base
Mobile accesses (excl. MVNOs) - by type of billing	2.20	15,436	15,487	15,669	15,752	15,800	16,047	16,590	16,800	17,306	17,829	17,924
Contract	2.21	10,342	10,504	10,749	10,892	11,017	11,193	11,679	11,847	12,046	12,238	12,472
M2M	2.23	1,710	1,823	1,987	2,046	2,111	2,221	2,632	2,749	2,880	2,983	3,168
Excluding M2M	8,632	8,681	8,763	8,846	8,906	8,972	9,047	9,098	9,166	9,255	9,304
Prepaid	2.22	5,095	4,982	4,920	4,860	4,783	4,855	4,910	4,953	5,260	5,591	5,451
Mobile accesses (excl. MVNOs) - by offer	2.20	15,436	15,487	15,669	15,752	15,800	16,047	16,590	16,800	17,306	17,829	17,924
Convergent	2.24	2,612	2,651	2,713	2,787	2,823	2,848	2,871	2,900	2,914	2,937	2,958
Mobile only	2.25	12,825	12,835	12,957	12,965	12,977	13,199	13,718	13,900	14,392	14,892	14,966
M2M	2.23	1,710	1,823	1,987	2,046	2,111	2,221	2,632	2,749	2,880	2,983	3,168
Contract excluding M2M	6,020	6,029	6,050	6,060	6,083	6,124	6,176	6,198	6,252	6,318	6,346
Prepaid	2.22	5,095	4,982	4,920	4,860	4,783	4,855	4,910	4,953	5,260	5,591	5,451
Market share
Mobile volume market share (in %) (1)	2.27	28.3%	28.3%	28.4%	28.3%	28.3%	28.5%	28.9%	29.0%	29.1%	29.3%	na
Quarterly churn
Contract churn excluding M2M	2.29	10.1%	8.4%	8.9%	9.1%	9.3%	7.5%	7.1%	9.3%	7.6%	7.6%	9.2%
Quarterly ARPO (per month, in PLN)
Mobile only blended ARPO	2.28	19.5	19.3	19.9	19.8	19.6	20.1	20.7	20.3	20.1	20.2	20.1
yoy variance (cb)	-2.4%	-3.9%	-2.3%	-0.7%	0.1%	4.1%	4.0%	2.4%	2.8%	0.3%	-2.9%
Mobile only contract ARPO	26.3	25.5	25.9	25.6	25.6	26.0	26.7	26.3	26.4	26.8	27.3
Mobile only prepaid ARPO	11.6	11.9	12.5	12.7	11.9	12.6	13.1	12.9	12.3	12.5	11.8
Network coverage
% 4G coverage of population	100%	100%	100%	100%	100%	100%	100%	100%	100%	100%	100%
(1) Adjustment of 1Q 2021 and 2Q 2021 quarterly market shares to data updated retroactively by the local regulator in 4Q 2021.
Belgium & Luxembourg - Mobile KPIs (1)
Customer base
Mobile accesses (excl. MVNOs) - by type of billing	2.20	4,728	4,740	4,824	4,906	4,961	5,061	5,144	5,232	5,307	5,372
Contract	2.21	4,202	4,242	4,332	4,428	4,503	4,615	4,704	4,809	4,893	4,963
M2M	2.23	1,500	1,531	1,599	1,670	1,723	1,814	1,864	1,946	2,014	2,066
Excluding M2M	2,702	2,711	2,732	2,758	2,781	2,800	2,840	2,863	2,878	2,897
Prepaid	2.22	526	497	492	478	458	446	440	423	414	409
Mobile accesses (excl. MVNOs) - by offer	2.20	4,728	4,740	4,824	4,906	4,961	5,061	5,144	5,232	5,307	5,372
B2C convergent	2.24	391	402	435	463	488	505	526	540	554	571
Mobile only	2.25	4,338	4,338	4,388	4,443	4,473	4,556	4,618	4,692	4,753	4,801
M2M	2.23	1,500	1,531	1,599	1,670	1,723	1,814	1,864	1,946	2,014	2,066
Contract excluding M2M	2,311	2,310	2,297	2,295	2,293	2,296	2,314	2,323	2,324	2,326
Prepaid	2.22	526	497	492	478	458	446	440	423	414	409
Belgium quarterly ARPO (per month, in euros)
Mobile only blended ARPO	2.28	17.7	17.2	18.2	17.5	17.4	17.4	18.3	17.8	17.5	18.0
yoy variance (cb)	-1.3%	-3.7%	-0.6%	-1.4%	-1.9%	0.8%	0.6%	1.6%	0.8%	3.3%
Mobile only contract ARPO	20.3	19.7	20.5	19.8	19.6	19.6	20.5	19.9	19.7	20.1
Mobile only prepaid ARPO	6.7	6.4	7.4	6.9	6.4	6.5	7.1	6.8	5.9	5.8
Belgium network coverage
% 4G coverage of population	100%	100%	100%	100%	100%	100%	100%	100%	100%	100%
(1) Data not disclosed in 1Q and 3Q: data not released by the legal entity.
Central Europe - Mobile KPIs (1)
Customer base
Mobile accesses (excl. MVNOs) - by type of billing	2.20	14,373	14,009	14,441	14,363	14,222	14,217	14,447	15,136	15,062	14,916
Contract	2.21	8,657	8,611	8,720	8,729	8,707	8,724	8,763	9,732	9,718	9,712
M2M	2.23	652	676	692	802	823	872	913	1,016	1,063	1,102
Excluding M2M	8,004	7,935	8,027	7,926	7,884	7,852	7,850	8,716	8,654	8,611
Prepaid	2.22	5,716	5,397	5,721	5,635	5,516	5,493	5,684	5,405	5,344	5,204
Mobile accesses (excl. MVNOs) - by offer	2.20	14,373	14,009	14,441	14,363	14,222	14,217	14,447	15,136	15,062	14,916
Convergent	2.24	694	701	732	775	797	818	837	1,251	1,226	1,210
Mobile only	2.25	13,679	13,308	13,709	13,588	13,425	13,400	13,610	13,885	13,836	13,706
M2M	2.23	652	676	692	802	823	872	913	1,016	1,063	1,102
Contract excluding M2M	7,311	7,235	7,295	7,151	7,087	7,035	7,013	7,465	7,429	7,401
Prepaid	2.22	5,716	5,397	5,721	5,635	5,516	5,493	5,684	5,405	5,344	5,204
Mobile accesses (excl. MVNOs) - by country	2.20	14,373	14,009	14,441	14,363	14,222	14,217	14,447	15,136	15,062	14,916
Romania	9,551	9,327	9,712	9,809	9,716	9,702	9,860	10,641	10,532	10,417
Slovakia	2,752	2,729	2,715	2,552	2,519	2,501	2,490	2,478	2,496	2,485
Moldova	2,070	1,953	2,014	2,003	1,987	2,015	2,097	2,017	2,034	2,015
Network coverage (% 4G coverage of population)
Romania	99%	99%	99%	99%	99%	99%	99%	99%	99%	99%
Slovakia	96%	96%	96%	99%	99%	99%	99%	99%	99%	99%
Moldova	98%	99%	99%	99%	99%	99%	99%	99%	99%	99%
(1) Including Orange Romania Communications (formely Telekom Romania Communications, TKR) accesses since 4Q 2021.
Europe - Fixed KPIs (1)
Customer base
Fixed accesses	2.30	10,774	10,702	10,765	10,873	10,895	10,898	10,935	12,779	12,591	12,527	12,456
Retail accesses	2.31	9,635	9,535	9,551	9,625	9,610	9,588	9,596	11,421	11,292	11,220	11,128
Fixed broadband accesses - by technology	2.32	7,539	7,529	7,625	7,772	7,834	7,873	7,939	8,925	8,899	8,913	8,915
FTTH and cable	4,354	4,395	4,551	4,748	4,896	5,006	5,139	5,727	5,822	5,924	6,036
xDSL	2,199	2,125	2,035	1,954	1,868	1,791	1,716	1,972	1,867	1,782	1,693
LTE for fixed and others	986	1,010	1,039	1,069	1,069	1,076	1,084	1,227	1,209	1,207	1,185
Fixed broadband accesses - by offer	2.32	7,539	7,529	7,625	7,772	7,834	7,873	7,939	8,925	8,899	8,913	8,915
Convergent	2.34	5,023	5,018	5,098	5,213	5,278	5,327	5,378	5,628	5,637	5,643	5,657
Broadband only	2.35	2,516	2,512	2,527	2,558	2,556	2,546	2,561	3,297	3,262	3,270	3,258
Fixed narrowband accesses	2.36	2,095	2,005	1,926	1,853	1,776	1,715	1,657	2,496	2,394	2,308	2,213
Wholesale accesses	2.37	1,139	1,168	1,213	1,248	1,285	1,310	1,339	1,358	1,299	1,307	1,328
Internet features
IPTV and satellite accesses (2)	2.38	2,685	2,654	2,705	2,735	2,725	2,707	2,712	3,857	3,767	3,717	4,099
FTTH and cable
FTTH and cable homes connectable	2.42	22,669	23,009	23,456	23,851	24,300	24,805	25,319	26,316	27,908	28,526	29,090
o/w FTTH homes connectable	21,446	21,848	22,310	22,741	23,220	23,773	24,287	25,364	25,967	26,637	27,239
(1) Including Orange Romania Communications (formely Telekom Romania Communications, TKR) accesses since 4Q 2021.
(2) Including the addition of IPTV accesses through OTT (over-the-top) technical solutions (ie. without using TV set-top boxes) in Spain since 3Q 2022 (i.e. +328k accesses in 3Q 2022, see Additional information).
Spain - Fixed KPIs
Customer base
Fixed accesses	2.30	4,658	4,648	4,733	4,824	4,874	4,898	4,945	4,970	4,911	4,904	4,929
Retail accesses	2.31	4,016	3,966	3,992	4,032	4,033	4,024	4,034	4,032	4,022	4,001	3,999
Fixed broadband accesses - by technology	2.32	4,016	3,966	3,992	4,032	4,033	4,024	4,034	4,032	4,022	4,001	3,999
FTTH and cable	3,208	3,192	3,265	3,355	3,405	3,433	3,476	3,507	3,528	3,532	3,554
xDSL	667	625	576	530	487	448	414	384	356	331	310
LTE for fixed and others	140	149	150	147	142	143	144	141	138	137	135
Fixed broadband accesses - by offer	2.32	4,016	3,966	3,992	4,032	4,033	4,024	4,034	4,032	4,022	4,001	3,999
Convergent	2.34	2,994	2,949	2,962	3,000	3,011	3,020	3,027	3,018	3,009	2,988	2,978
Broadband only	2.35	1,021	1,017	1,029	1,032	1,023	1,004	1,006	1,014	1,013	1,013	1,021
Wholesale accesses	2.37	642	683	741	792	840	874	911	938	890	903	930
Quarterly ARPO (per month, in euros)
Fixed only broadband ARPO	2.39	30.8	29.4	29.3	28.2	27.3	26.3	26.2	25.7	25.6	25.7	25.5
yoy variance (cb)	-1.3%	-5.4%	-2.1%	-6.3%	-11.6%	-10.3%	-10.7%	-8.7%	-5.7%	-1.9%	-2.0%
Internet features
IPTV and satellite accesses (1)	2.38	698	672	716	725	703	681	693	690	695	693	1,135
FTTH and cable
FTTH and cable homes connectable	2.42	15,000	15,069	15,218	15,315	15,461	15,689	15,896	16,054	16,306	16,485	16,658
o/w FTTH homes connectable	14,475	14,604	14,772	14,894	15,045	15,284	15,501	15,663	15,923	16,108	16,295
(1) Including the addition of IPTV accesses through OTT (over-the-top) technical solutions (ie. without using TV set-top boxes) in Spain since 3Q 2022 (i.e. +328k accesses in 3Q 2022, see Additional information).
Poland - Fixed KPIs
Customer base
Fixed accesses	2.30	5,075	5,023	4,965	4,921	4,841	4,779	4,728	4,680	4,627	4,606	4,567
Retail accesses	2.31	4,578	4,538	4,493	4,464	4,397	4,344	4,300	4,260	4,217	4,202	4,169
Fixed Broadband accesses - by technology	2.32	2,616	2,638	2,662	2,702	2,711	2,719	2,729	2,746	2,755	2,786	2,793
FTTH	564	608	662	725	779	827	880	945	999	1,065	1,120
xDSL	1,460	1,427	1,387	1,349	1,305	1,267	1,226	1,177	1,133	1,093	1,050
LTE for fixed and others	592	602	614	628	627	625	624	624	622	627	624
Fixed broadband accesses - by offer	2.32	2,616	2,638	2,662	2,702	2,711	2,719	2,729	2,746	2,755	2,786	2,793
Convergent	2.34	1,387	1,410	1,441	1,483	1,503	1,517	1,531	1,552	1,563	1,578	1,594
Broadband only	2.35	1,230	1,228	1,221	1,220	1,208	1,202	1,199	1,194	1,192	1,207	1,200
Fixed narrowband accesses (1)	2.36	1,962	1,900	1,831	1,762	1,686	1,624	1,570	1,514	1,463	1,417	1,375
Wholesale accesses	2.37	497	485	472	457	445	436	428	419	409	404	398
Market share
Broadband volume market share (in %)	2.40	28.3%	28.3%	28.3%	28.3%	28.3%	28.2%	28.1%	28.0%	27.9%	28.0%	na
Quarterly ARPO (per month, in PLN)
Fixed only broadband ARPO	2.39	56.7	58.0	58.7	58.7	58.8	59.2	59.5	60.5	61.0	61.3	62.0
yoy variance (cb)	2.2%	5.6%	6.4%	4.7%	3.6%	2.2%	1.3%	3.1%	3.8%	3.4%	4.3%
Internet features
IPTV and satellite accesses	2.38	994	996	1,001	1,015	1,017	1,018	1,008	995	978	970	963
FTTH
FTTH homes connectable	2.42	4,393	4,602	4,793	4,998	5,174	5,379	5,611	5,934	6,153	6,475	6,757
(1) Including payphone.
Belgium & Luxembourg - Fixed KPIs (1)
Customer base
Fixed accesses	2.30	435	415	422	439	461	478	491	503	513	524
Fixed broadband accesses - by technology	2.32	301	310	326	348	371	387	404	416	428	439
FTTH and cable	291	299	316	337	360	377	394	406	418	429
xDSL	11	11	10	10	10	11	10	11	10	10
LTE for fixed and others	0	0	0	0	0	0	0	0	0	0
Fixed broadband accesses - by offer	2.32	301	310	326	348	371	387	404	416	428	439
B2C convergent	2.34	256	264	279	289	304	314	325	333	343	353
Broadband only	2.35	45	46	48	59	67	73	79	84	85	86
Fixed narrowband accesses	2.36	134	105	95	91	90	91	87	86	85	85
Internet features
IPTV and satellite accesses	2.38	245	247	253	259	267	274	280	295	291	289
FTTH and cable
FTTH homes connectable	2.42	0	0	0	0	0	0	0	0	0	0
(1) Data not disclosed in 1Q and 3Q: data not released by the legal entity.
Central Europe - Fixed KPIs (1)
Customer base
Fixed accesses	2.30	606	616	645	689	719	743	772	2,626	2,540	2,493
Fixed broadband accesses - by technology	2.32	606	616	645	689	719	743	772	1,731	1,694	1,687
FTTH and cable	291	296	308	331	352	370	390	869	877	898
xDSL	61	61	63	65	66	66	66	400	367	347
LTE for fixed and others	254	259	275	294	301	307	316	462	449	442
Fixed broadband accesses - by offer	2.32	606	616	645	689	719	743	772	1,731	1,694	1,687
Convergent	2.34	386	395	417	441	461	476	495	725	722	724
Broadband only	2.35	220	221	229	248	258	267	277	1,005	972	963
Fixed narrowband accesses	2.36	0	0	0	896	846	806
Fixed broadband accesses - by country	2.32	606	616	645	689	719	743	772	1,731	1,694	1,687
Romania	341	344	355	376	391	404	422	1,366	1,320	1,296
Slovakia	207	214	231	250	263	272	280	292	300	316
Moldova	57	58	60	63	65	67	69	72	74	75
Internet features
IPTV and satellite accesses	2.38	747	738	736	737	738	733	731	1,876	1,802	1,766
FTTH and cable
FTTH and cable homes connectable	2.42	3,276	3,337	3,445	3,538	3,666	3,737	3,812	4,328	5,449	5,566
o/w FTTH homes connectable	2,578	2,641	2,745	2,849	3,001	3,111	3,175	3,767	3,891	4,054
(1) Including Orange Romania Communications (formely Telekom Romania Communications, TKR) accesses since 4Q 2021.
NB D'ECARTS EN COLONNE > 2 k	25
PRESENCE DE DONNEES NON ATTENDUES	0
ABSCENCE / PRESENCE D'ERREURS DE FORMULES	OK
CTRL (Total Europe - convergent customers (excl. MVNOs))	interne	-	-	-	-	-	-	-	-	-	-	1,085	-
CTRL (Total Europe - mobile accesses (excl. MVNOs))	interne	-	-	-	-	-	-	-	-	-	-	20,452	-
CTRL (Total Europe - mobile accesses - contract)	interne	-	-	-	-	-	-	-	-	-	-	14,740	-
CTRL (Total Europe - mobile accesses - M2M)	interne	-	-	-	-	-	-	-	-	-	-	3,272	-
CTRL (Total Europe - mobile accesses - excluding M2M)	interne	-	-	-	-	-	-	-	-	-	-	11,468	-
CTRL (Total Europe - mobile accesses - prepaid)	interne	-	-	-	-	-	-	-	-	-	-	5,712	-
CTRL (Total Europe - mobile accesses (excl. MVNOs))	interne	-	-	-	-	-	-	-	-	-	-	20,452	-
CTRL (Total Europe - mobile accesses - convergent)	interne	-	-	-	-	-	-	-	-	-	-	1,785	-
CTRL (Total Europe - mobile accesses - mobile only accesses)	interne	-	-	-	-	-	-	-	-	-	-	18,667	-
CTRL (Total Europe - mobile accesses - mobile only accesses - M2M)	interne	-	-	-	-	-	-	-	-	-	-	3,272	-
CTRL (Total Europe - mobile accesses - mobile only accesses - contract excluding M2M)	interne	-	-	-	-	-	-	-	-	-	-	9,683	-
CTRL (Total Europe - mobile accesses - mobile only accesses - prepaid)	interne	-	-	-	-	-	-	-	-	-	-	5,712	-
CTRL (Total Europe - fixed accesses)	interne	-	-	-	-	-	-	-	-	-	-	2,960	-
CTRL (Total Europe - retail accesses)	interne	-	-	-	-	-	-	-	-	-	-	2,960	-
CTRL (Total Europe - fixed broadband accesses)	interne	-	-	-	-	-	-	-	-	-	-	2,122	-
CTRL (Total Europe - fixed broadband accesses - FTTH and cable)	interne	-	-	-	-	-	-	-	-	-	-	1,362	-
CTRL (Total Europe - fixed broadband accesses - xDSL)	interne	-	-	-	-	-	-	-	-	-	-	333	-
CTRL (Total Europe - fixed broadband accesses - LTE for fixed and others)	interne	-	-	-	-	-	-	-	-	-	-	427	-
CTRL (Total Europe - fixed broadband accesses)	interne	-	-	-	-	-	-	-	-	-	-	2,122	-
CTRL (Total Europe - fixed broadband accesses - convergent)	interne	-	-	-	-	-	-	-	-	-	-	1,085	-
CTRL (Total Europe - fixed broadband accesses - broadband only)	interne	-	-	-	-	-	-	-	-	-	-	1,038	-
CTRL (Total Europe - fixed narrowband accesses)	interne	-	-	-	-	-	-	-	-	-	-	838	-
CTRL (Total Europe - wholesale accesses)	interne	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Total Europe - IPTV and satellite accesses)	interne	-	-	-	-	-	-	-	-	-	-	1,999	-
CTRL (Total Europe - homes connectable)	interne	-	-	-	-	-	-	-	-	-	-	5,675	-
CTRL (Total Europe - FTTH homes connectable)	interne	-	-	-	-	-	-	-	-	-	-	4,188	-
CTRL (Europe - mobile accesses (excl. MVNOs))	interne	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Europe - mobile accesses (excl. MVNOs))	interne	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Europe - contract mobile accesses (excl. MVNOs))	interne	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Europe - mobile accesses (excl. MVNOs))	interne	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Europe - mobile only accesses (excl. MVNOs))	interne	0	0	0	0	0	0	0	0	0	0	0	-
CTRL (Europe - M2M)	interne	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Europe - prepaid)	interne	0	0	0	0	0	0	0	0	0	0	0	-
CTRL (Europe - fixed accesses)	interne	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Europe - retail accesses)	interne	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Europe - fixed broadband accesses)	interne	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Europe - fixed broadband accesses)	interne	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Europe - fixed broadband accesses)	interne	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Spain - Convergent customers (excl. MVNOs))	interne	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Spain - number of mobile accesses per convergent offer)	interne	1	1	1	1	1	1	1	1	1	1	1	-
CTRL (Spain - mobile accesses (excl. MVNOs))	interne	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Spain - mobile accesses (excl. MVNOs))	interne	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Spain - mobile accesses (excl. MVNOs) - contract)	interne	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Spain - mobile accesses (excl. MVNOs))	interne	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Spain - mobile only accesses (excl. MVNOs))	interne	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Spain - mobile only accesses (excl. MVNOs) - contract - M2M)	interne	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Spain - mobile only accesses (excl. MVNOs) - prepaid)	interne	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Spain - fixed accesses)	interne	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Spain - fixed broadband accesses)	interne	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Spain - fixed broadband accesses)	interne	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Spain - fixed broadband accesses)	interne	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Poland - convergent customers (excl. MVNOs))	interne	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Poland - number of mobile lines per convergent offer)	interne	(0)	(0)	(0)	-	0	0	0	0	(0)	-	0	-
CTRL (Poland - mobile accesses (excl. MVNOs))	interne	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Poland - mobile accesses (excl. MVNOs))	interne	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Poland - contract mobile accesses (excl. MVNOs))	interne	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Poland - mobile accesses (excl. MVNOs))	interne	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Poland - mobile only accesses (excl. MVNOs))	interne	0	0	0	0	0	0	0	0	0	0	0	-
CTRL (Poland - M2M)	interne	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Poland - prepaid)	interne	0	0	0	0	0	0	0	0	0	0	0	-
CTRL (Poland - fixed accesses)	interne	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Poland - fixed broadband accesses)	interne	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Poland - fixed broadband accesses)	interne	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Poland - fixed broadband accesses)	interne	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Présence de données filiales côtées - Pologne)	interne	-	-	-	-
CTRL (Belgium & Lux. - convergent customers (excl. MVNOs))	interne	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Belgium & Lux. - mobile accesses (excl. MVNOs))	interne	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Belgium & Lux. - mobile accesses (excl. MVNOs))	interne	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Belgium & Lux. - contract mobile accesses (excl. MVNOs))	interne	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Belgium & Lux. - mobile accesses (excl. MVNOs))	interne	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Belgium & Lux. - mobile only accesses (excl. MVNOs))	interne	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Belgium & Lux. - M2M)	interne	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Belgium & Lux. - prepaid)	interne	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Belgium & Lux. - fixed broadband accesses)	interne	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Belgium & Lux. - fixed broadband accesses)	interne	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Belgium & Lux. - fixed broadband accesses)	interne	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Présence de données filiales côtées - Belgique)	interne	-	-
CTRL (Présence de données non attendues)	interne	-	-
CTRL (Central Europe - convergent customers (excl. MVNOs))	interne	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Central Europe - mobile accesses (excl. MVNOs))	interne	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Central Europe - mobile accesses (excl. MVNOs))	interne	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Central Europe - mobile accesses (excl. MVNOs))	interne	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Central Europe - contract mobile accesses (excl. MVNOs))	interne	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Central Europe - mobile accesses (excl. MVNOs))	interne	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Central Europe - mobile only accesses (excl. MVNOs))	interne	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Central Europe - mobile only accesses (excl. MVNOs))	interne	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Central Europe - mobile only accesses (excl. MVNOs))	interne	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Central Europe - mobile accesses (excl. MVNOs))	interne	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Central Europe - fixed accesses)	interne	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Central Europe - fixed broadband accesses)	interne	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Central Europe - fixed broadband accesses)	interne	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Central Europe - fixed broadband accesses)	interne	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Central Europe - fixed broadband accesses)	interne	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Central Europe - fixed broadband accesses)	interne	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Central Europe - fixed broadband accesses)	interne	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Présence de données non attendues)	interne	-	-

&"Arial,Normal"&10Orange - investor relations department &"Arial,Normal"&10&F - &A &"Arial,Normal"&10&P / &N

&"Arial,Normal"&10Orange - investor relations department &"Arial,Normal"&10&K000000&F - &A &"Arial,Normal"&10&P / &N

A&ME - Financial

Front page'!A1	AFRICA & MIDDLE EAST financial KPIs
(in millions of euros)	Glossary	2021	2022
1Q20cb	1Q21	2Q20cb	2Q21	1H20cb	1H21	3Q20cb	3Q21	4Q20cb	4Q21	2H20cb	2H21	FY20cb	FY21	1Q21cb	1Q22	2Q21cb	2Q22	1H21cb	1H22	3Q21cb	3Q22	4Q21cb	4Q22	2H21cb	2H22	FY21cb	FY22	CTRL 1H/Q 1H N-2cb	CTRL 1H/Q 1H N-1	CTRL 2H/Q 2H N-2cb	CTRL 2H/Q 2H N-1	CTRL FY/Q FY N-2cb	CTRL FY/Q FY N-1	CTRL FY/H FY N-2cb	CTRL FY/H FY N-1	CTRL 1H/Q 1H N-1cb	CTRL 1H/Q 1H N	CTRL 2H/Q 2H N-1cb	CTRL 2H/Q 2H N	CTRL FY/Q FY N-1cb	CTRL FY/Q FY N	CTRL FY/H FY N-1cb	CTRL FY/H FY N
Revenues by activity
Revenues	1,389	1,488	1,359	1,555	2,748	3,043	1,474	1,652	1,548	1,687	3,022	3,338	5,770	6,381	1,535	1,668	1,598	1,713	3,133	3,381	1,710	1,782	-	-	-	(1)	-	(1)	-	-	-	-	(1,710)	(1,782)	(4,843)	(5,163)	(3,133)	(3,381)
yoy variance (cb)	7.1%	14.4%	10.7%	12.0%	9.0%	10.5%	10.6%	8.7%	7.2%	7.9%	4.2%
Retail services (B2C+B2B)	1.09	1,185	1,301	1,174	1,359	2,359	2,660	1,261	1,450	1,326	1,469	2,587	2,919	4,945	5,579	1,340	1,463	1,401	1,521	2,741	2,984	1,505	1,578	-	-	-	-	(1)	-	(1)	-	-	-	(1,505)	(1,578)	(4,246)	(4,562)	(2,741)	(2,984)
yoy variance (cb)	9.8%	15.8%	12.8%	15.0%	10.8%	12.9%	12.8%	9.2%	8.6%	8.9%	4.9%
Convergent services	1.02	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
yoy variance (cb)	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%
Mobile only services	1.03	1,047	1,137	1,033	1,192	2,080	2,329	1,110	1,271	1,160	1,284	2,270	2,555	4,351	4,884	1,168	1,265	1,222	1,313	2,389	2,578	1,312	1,358	-	-	-	-	1	-	1	-	(1)	-	(1,312)	(1,358)	(3,702)	(3,936)	(2,389)	(2,578)
yoy variance (cb)	8.5%	15.4%	11.9%	14.5%	10.6%	12.5%	12.2%	8.4%	7.4%	7.9%	3.5%
Fixed only services	1.04	131	160	134	158	265	318	145	168	156	178	301	347	566	664	169	188	172	196	341	384	183	210	-	-	-	1	-	-	-	(1)	-	-	(183)	(210)	(524)	(594)	(341)	(384)
yoy variance (cb)	21.8%	18.0%	19.9%	16.1%	14.2%	15.1%	17.3%	11.6%	14.1%	12.9%	14.9%
IT & integration services	1.05	6	4	7	9	13	13	6	11	9	7	15	17	28	31	4	9	7	12	11	21	9	10	-	-	-	(1)	-	-	-	1	-	-	(9)	(10)	(20)	(31)	(11)	(21)
yoy variance (cb)	-31.2%	32.4%	1.6%	82.2%	-27.8%	15.4%	9.0%	146.0%	70.5%	96.5%	7.6%
Wholesale	1.06	173	153	156	157	329	310	177	166	181	178	358	344	686	654	159	166	159	158	318	324	170	173	-	-	-	-	(1)	-	(1)	-	-	-	(170)	(173)	(488)	(497)	(318)	(324)
yoy variance (cb)	-11.3%	0.6%	-5.6%	-6.3%	-1.5%	-3.9%	-4.7%	4.5%	-0.8%	1.9%	1.6%
Equipment sales	1.07	21	24	21	30	42	54	23	26	30	31	54	58	96	112	26	31	29	24	55	55	27	24	-	-	1	1	1	1	-	-	-	-	(27)	(24)	(82)	(79)	(55)	(55)
yoy variance (cb)	15.4%	42.2%	28.8%	13.2%	2.1%	6.9%	16.5%	17.1%	-17.0%	-0.8%	-10.8%
Other revenues	1.08	10	9	8	9	18	18	13	9	11	9	24	18	42	36	10	9	9	10	19	18	9	7	-	-	-	-	-	-	-	-	-	(1)	(9)	(7)	(28)	(26)	(19)	(18)
yoy variance (cb)	-6.1%	8.8%	0.7%	-32.5%	-17.8%	-26.0%	-14.5%	-10.8%	8.3%	-1.4%	-21.2%

Revenues by country
Revenues	1,389	1,488	1,359	1,555	2,748	3,043	1,474	1,652	1,548	1,687	3,022	3,338	5,770	6,381	1,535	1,668	1,598	1,713	3,133	3,381	1,710	1,782	-	-	-	(1)	-	(1)	-	-	-	-	(1,710)	(1,782)	(4,843)	(5,163)	(3,133)	(3,381)
Sonatel Subgroup (1) (2)	436	479	433	500	868	978	465	523	485	533	950	1,056	1,819	2,034	498	534	526	553	1,024	1,087	(1)	(1)	-	-	-	(1)	1	-	-	-	-	-	(1,024)	(1,087)	(1,024)	(1,087)
o/w Senegal	186	187	179	193	365	381	192	194	198	199	391	393	756	774	187	194	193	196	381	389	-	1	1	-	1	1	-	-	1	(1)	-	-	(380)	(390)	(381)	(389)
o/w Mali	155	167	154	173	309	340	160	181	160	173	320	354	629	695	167	176	173	175	340	351	-	-	-	-	-	1	-	1	-	-	-	-	(340)	(351)	(340)	(351)
o/w Guinea	86	104	88	112	174	216	98	126	110	135	209	261	382	477	125	142	141	158	266	301	-	-	1	-	-	-	(1)	-	-	1	-	-	(266)	(300)	(266)	(301)
Ivory Coast Subgroup (3)	319	347	314	363	633	710	335	380	357	381	692	761	1,325	1,471	348	361	366	371	714	732	384	358	-	-	-	-	-	-	-	-	-	-	(384)	(358)	(1,098)	(1,090)	(714)	(732)
o/w Ivory Coast	222	233	215	241	437	474	229	248	243	246	472	494	909	968	233	233	241	235	474	467	248	223	0	-	-	-	0	-	-	-	-	(1)	(248)	(223)	(722)	(691)	(474)	(467)
o/w Burkina Faso	85	98	86	105	171	203	91	114	98	114	189	227	360	431	98	110	105	115	203	225	114	113	0	-	-	(1)	0	-	-	1	-	-	(114)	(113)	(317)	(338)	(203)	(225)
Egypt	207	220	200	229	406	449	227	252	233	259	460	511	866	960	231	259	219	244	450	503	242	269	(1)	-	-	-	(1)	-	-	-	-	-	(242)	(269)	(692)	(772)	(450)	(503)
Morocco	151	154	145	160	296	314	160	173	167	173	327	346	622	660	156	166	162	172	318	338	174	189	0	-	-	-	(1)	-	(1)	-	-	-	(174)	(189)	(492)	(527)	(318)	(338)
Jordan (1)	90	94	92	97	182	190	97	102	99	105	196	207	378	397	100	107	109	114	210	221	0	(1)	-	-	0	(1)	-	-	1	-	-	-	(209)	(221)	(210)	(221)
Cameroon	80	89	79	97	159	185	83	98	87	100	170	198	329	383	89	103	97	102	185	205	98	107	0	(1)	-	-	0	(1)	-	-	(1)	-	(98)	(107)	(284)	(312)	(185)	(205)
Democratic Republic of Congo (DRC)	69	63	61	67	130	131	68	77	72	83	140	160	271	290	68	88	76	103	144	191	89	119	(0)	1	-	-	1	-	1	(1)	-	-	(89)	(119)	(233)	(310)	(144)	(191)
Others (4)	50	57	50	56	100	113	54	62	62	69	117	132	217	245	58	66	58	72	116	138	64	77	-	-	1	1	1	1	-	-	-	-	(64)	(77)	(180)	(215)	(116)	(138)
Eliminations	(12)	(14)	(15)	(14)	(27)	(28)	(14)	(15)	(14)	(17)	(29)	(32)	(56)	(60)	(14)	(16)	(14)	(19)	(29)	(35)	(15)	(16)	-	-	(1)	-	(1)	-	-	-	(1)	-	15	16	43	51	29	35
EBITDAaL	1.15	898	1,051	1,041	1,214	1,939	2,265	1,088	1,214	-	-	(1,088)	(1,214)
% of revenues	32.7%	34.5%	34.4%	36.4%	33.6%	35.5%	34.7%	35.9%
eCAPEX	1.20	434	525	592	540	1,025	1,064	540	609	(1)	(1)	(540)	(609)
% of revenues	15.8%	17.2%	19.6%	16.2%	17.8%	16.7%	17.2%	18.0%
(1) Data not disclosed: data not yet released by the legal entity.
(2) Sonatel Subgroup: Senegal, Mali, Guinea, Guinea-Bissau and Sierra Leone.
(3) Ivory Coast Subgroup: Ivory Coast, Burkina Faso and Liberia.
(4) Mainly Botswana, Madagascar, Central African Republic (CAR).
NB D'ECARTS EN COLONNE > 2 M€	2
NB D'ECARTS EN LIGNE > 2 M€	0
NB D'ECARTS ENTRE ONGLETS > 2 M€
NB D'ECARTS ENTRE ONGLETS > 1 M€ ou 0,1%	0
PRESENCE DE DONNEES NON ATTENDUES	0
ABSCENCE / PRESENCE D'ERREURS DE FORMULES	OK
CTRL (Présence de données non attendues)	interne	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Présence de données filiales côtées - Sonatel)	interne	-	-	-	-	-	-	-
CTRL (Présence de données filiales côtées - Jordanie)	interne	-	-	-	-	-	-	-
CTRL (revenues)	interne	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (revenues by activity)	interne	1	1	-	-	-	1	-	1	-	-	(1)	(1)	1	-	-	(1)	-	-	-	-	(1)	-	-	-	-	-	-	-
CTRL (retail services revenues)	interne	1	-	-	-	1	-	-	-	1	-	1	-	-	-	-	(1)	1	-	-	-	1	1	-	-	-	-	-	-	-
CTRL (revenues by country)	interne	(1)	(1)	-	-	1	1	(1)	-	-	1	(1)	(1)	(1)	1	1	-	(1)	1	1	1	674	679	-	-	-	-	-	-
CTRL (Telecoms - financial KPIs / revenues)	externe	-	-	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Group - segment reporting / revenues)	interne	-	-	-	-	-	-	-	-
CTRL (Telecoms - financial KPIs / EBITDAaL)	externe	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Telecoms - financial KPIs / eCAPEX)	externe	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Group - segment reporting / EBITDAaL)	interne	-	-	-	-	-	-	-	-
CTRL (Telecoms - financial KPIs / revenues / % variance cb)	externe	-	-	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Group - segment reporting / EBITDAaL / % of revenues)	externe	-	-	-	-	-	-	-	-

&"Arial,Normal"&10France Telecom - investor relations department &"Arial,Normal"&10&F - &A &"Arial,Normal"&10&P / &N

&"Arial,Normal"&10Orange - investor relations department &"Arial,Normal"&10&F - &A &"Arial,Normal"&10&P / &N

&"Arial,Normal"&10Orange - investor relations department &"Arial,Normal"&10&K000000&F - &A &"Arial,Normal"&10&P / &N

A&ME - KPIs

Front page'!A1	AFRICA & MIDDLE EAST operational KPIs
(accesses in thousands)	Glossary	2020 ( NOT ADJUSTED (2) )	2021	2022
1Q20	2Q20	3Q20	4Q20	1Q21	2Q21	3Q21	4Q21	1Q22	2Q22	3Q22	4Q22
Mobile KPIs
Customer base
Mobile accesses (excl. MVNOs) - by type of billing	2.20	123,434	123,516	126,368	128,351	130,752	132,030	134,091	135,194	136,997	139,212	142,233
Contract	2.21	5,723	5,793	6,107	6,424	6,701	6,979	7,154	7,332	8,000	8,156	8,451
M2M	2.23	201	206	234	245	273	306	337	368	378	403	435
Excluding M2M	5,522	5,587	5,873	6,179	6,428	6,672	6,817	6,964	7,622	7,753	8,016
Prepaid (2)	2.22	117,711	117,723	120,261	121,927	124,051	125,052	126,937	127,862	128,998	131,055	133,782
Mobile accesses (excl. MVNOs) - by country	2.20	123,434	123,516	126,368	128,351	130,752	132,030	134,091	135,194	136,997	139,212	142,233
Sonatel Subgroup (1)	32,666	32,745	34,393	35,453	36,875	37,298	37,578	37,631	38,296	38,608
Senegal	9,936	9,903	10,345	10,595	10,712	10,961	11,064	11,212	11,600	11,772
Mali	11,600	11,796	12,197	12,318	13,185	12,986	12,636	12,561	12,620	12,516
Guinea	7,978	7,910	8,172	8,504	8,960	8,984	8,954	8,909	8,742	8,802
Guinea Bissau	674	719	760	802	874	975	1,037	1,114	1,209	1,341
Sierra Leone	2,479	2,418	2,919	3,235	3,144	3,392	3,887	3,836	4,126	4,177
Ivory Coast Subgroup	24,617	24,878	24,956	25,693	26,727	27,376	27,497	28,115	28,541	28,076	28,411
Ivory Coast	13,891	14,216	13,970	14,467	14,817	15,052	15,130	15,426	15,291	14,637	14,699
Burkina Faso	8,989	9,141	9,403	9,594	10,231	10,628	10,634	10,899	11,389	11,447	11,501
Liberia	1,737	1,521	1,583	1,633	1,678	1,695	1,733	1,790	1,862	1,992	2,210
Egypt (2)	28,130	27,601	27,711	27,501	27,405	26,673	26,698	26,858	26,944	27,899	28,211
Morocco	12,564	12,446	12,506	13,304	13,349	13,616	14,837	13,897	14,158	14,320	15,515
Jordan (1)	2,052	2,009	2,128	2,099	2,107	2,140	2,247	2,303	2,318	2,383
Cameroon	8,431	8,522	9,194	9,262	9,462	9,493	9,384	9,937	10,373	10,470	10,811
Democratic Republic of Congo (DRC)	10,674	11,095	11,096	10,495	10,339	10,910	11,131	11,452	11,349	12,162	13,127
Botswana	1,368	1,337	1,348	1,408	1,431	1,467	1,532	1,601	1,630	1,661	1,711
Madagascar	2,212	2,152	2,281	2,364	2,285	2,271	2,341	2,463	2,490	2,655	2,964
Central African Republic (CAR)	720	730	756	770	772	786	845	936	898	978	1,016
Fixed KPIs
Customer base
Fixed accesses	2.30	2,125	2,277	2,411	2,542	2,786	2,874	2,959	3,071	3,206	3,319	3,448
Fixed broadband accesses	2.32	1,295	1,441	1,582	1,712	1,932	2,029	2,130	2,248	2,387	2,509	2,640
Egypt (2)	333	357	385	398	562	582	603	624	646	670	691
Morocco	301	360	402	445	473	490	507	523	543	563	594
Sonatel Subgroup (1)	235	269	290	307	330	363	404	429	464	509
Ivory Coast Subgroup	125	140	155	190	179	189	199	223	248	266	295
Jordan (1)	285	297	310	334	348	361	370	388	408	416
Others	16	18	40	39	40	44	47	60	79	84	88
Fixed narrowband accesses	2.32	830	836	829	829	854	845	829	823	819	810	808
Sonatel Subgroup (1)	212	215	221	228	236	243	250	255	260	266
Ivory Coast Subgroup	265	265	261	255	273	264	252	255	255	254	253
Jordan (1)	353	356	348	346	345	338	327	314	304	291
internet features	0
IPTV and satellite accesses	2.38	0	0	0	0	0	0	0	0	0	0
FTTH
FTTH homes connectable	2.42	1,077	1,206	1,366	1,560	1,698	1,901	2,107	2,353	2,544	2,772	3,036
(1) Data not disclosed: data not yet released by the legal entity.
(2) Including a reallocation of accesses from Mobile accesses to Fixed broadband accesses (LTE for fixed and others accesses) in 2021 (see Additional information).
NB D'ECARTS EN COLONNE > 2 k	3
PRESENCE DE DONNEES NON ATTENDUES	0
ABSCENCE / PRESENCE D'ERREURS DE FORMULES	OK
CTRL (Présence de données filiales côtées - Sonatel)	interne	-	-	-	-
CTRL (Présence de données filiales côtées - Jordanie)	interne	-	-	-	-
CTRL (mobile accesses (excl. MVNOs))	interne	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (mobile accesses (excl. MVNOs))	interne	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (mobile accesses (excl. MVNOs) - contract)	interne	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (mobile accesses (excl. MVNOs))	interne	-	-	-	-	-	-	-	-	-	-	40,468	-
CTRL (mobile accesses (excl. MVNOs) - Sonatel Subgroup)	interne	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (mobile accesses (excl. MVNOs) - Ivory Coast Subgroup)	interne	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (fixed accesses)	interne	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (fixed broadband accesses)	interne	-	-	-	-	-	-	-	-	-	-	971	-
CTRL (fixed narrowband accesses)	interne	-	-	-	-	-	-	-	-	-	-	555	-

&"Arial,Normal"&10France Telecom - investor relations department &"Arial,Normal"&10&F - &A &"Arial,Normal"&10&P / &N

&"Arial,Normal"&10Orange - investor relations department &"Arial,Normal"&10&F - &A &"Arial,Normal"&10&P / &N

&"Arial,Normal"&10Orange - investor relations department &"Arial,Normal"&10&K000000&F - &A &"Arial,Normal"&10&P / &N

Enterprise - Financial

Front page'!A1	ENTERPRISE financial KPIs
(in millions of euros)	Glossary	2021	2022
1Q20cb	1Q21	2Q20cb	2Q21	1H20cb	1H21	3Q20cb	3Q21	4Q20cb	4Q21	2H20cb	2H21	FY20cb	FY21	1Q21cb	1Q22	2Q21cb	2Q22	1H21cb	1H22	3Q21cb	3Q22	4Q21cb	4Q22	2H21cb	2H22	FY21cb	FY22	CTRL 1H/Q 1H N-2cb	CTRL 1H/Q 1H N-1	CTRL 2H/Q 2H N-2cb	CTRL 2H/Q 2H N-1	CTRL FY/Q FY N-2cb	CTRL FY/Q FY N-1	CTRL FY/H FY N-2cb	CTRL FY/H FY N-1	CTRL 1H/Q 1H N-1cb	CTRL 1H/Q 1H N	CTRL 2H/Q 2H N-1cb	CTRL 2H/Q 2H N	CTRL FY/Q FY N-1cb	CTRL FY/Q FY N	CTRL FY/H FY N-1cb	CTRL FY/H FY N
Revenues	1,900	1,907	1,889	1,932	3,789	3,840	1,891	1,864	2,038	2,053	3,929	3,918	7,718	7,757	1,929	1,945	1,965	1,943	3,895	3,888	1,906	1,906	0	1	0	1	0	1	0	-1	1	0	-1906	-1906	-5800	-5794	-3895	-3888
yoy variance (cb)	0.4%	2.3%	1.3%	-1.4%	0.7%	-0.3%	0.5%	0.8%	-1.1%	-0.2%	0.0%
convergent services	1.02	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
yoy variance (cb)	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%
Fixed only services	1.04	953	918	968	916	1,921	1,834	948	899	947	900	1,895	1,799	3,816	3,633	931	876	933	862	1,864	1,738	922	862	0	0	0	0	0	0	0	0	0	0	-922	-862	-2786	-2600	-1864	-1738
yoy variance (cb)	-3.7%	-5.3%	-4.5%	-5.2%	-5.0%	-5.1%	-4.8%	-5.9%	-7.6%	-6.8%	-6.4%
o/w voice	303	288	323	281	626	569	302	268	303	269	605	537	1,230	1,106	290	262	283	252	573	514	270	251	0	0	0	0	-1	0	-1	0	0	0	-270	-251	-843	-765	-573	-514
yoy variance (cb)	-4.9%	-12.9%	-9.0%	-11.3%	-11.2%	-11.2%	-10.1%	-9.6%	-11.0%	-10.3%	-7.3%
o/w data	650	630	645	636	1,296	1,265	646	631	644	630	1,290	1,262	2,586	2,527	641	614	650	611	1,291	1,224	651	612	1	-1	0	1	1	0	0	0	0	-1	-651	-612	-1942	-1837	-1291	-1224
yoy variance (cb)	-3.2%	-1.5%	-2.4%	-2.3%	-2.1%	-2.2%	-2.3%	-4.3%	-6.1%	-5.2%	-6.1%
IT & integration services	1.05	723	769	718	796	1,442	1,565	730	745	859	885	1,590	1,630	3,032	3,195	778	818	812	845	1,590	1,663	765	817	1	0	1	0	2	0	0	0	0	0	-765	-817	-2355	-2480	-1590	-1663
yoy variance (cb)	6.4%	10.8%	8.6%	2.1%	2.9%	2.5%	5.4%	5.1%	4.1%	4.6%	6.8%
Mobile	1.03	223	220	203	220	426	440	213	220	231	269	444	489	870	929	220	251	220	236	440	487	220	228	0	0	0	0	0	0	0	0	0	0	-220	-228	-660	-715	-440	-487
yoy variance (cb)	-1.3%	8.7%	3.4%	3.5%	16.1%	10.1%	6.8%	14.2%	7.0%	10.6%	3.5%
Mobile only services	1.03	163	157	160	161	324	318	159	154	161	164	320	318	644	636	157	159	161	167	318	325	154	162	1	0	0	0	1	0	0	0	0	-1	-154	-162	-472	-488	-318	-325
yoy variance (cb)	-3.9%	0.7%	-1.6%	-3.1%	1.6%	-0.7%	-1.2%	1.1%	3.3%	2.2%	5.4%
Wholesale	1.06	10	12	11	10	21	21	11	10	13	11	24	21	45	42	12	10	10	10	21	20	10	10	0	-1	0	0	0	-1	0	0	-1	0	-10	-10	-32	-30	-21	-20
yoy variance (cb)	19.1%	-15.6%	0.3%	-8.1%	-18.7%	-13.8%	-7.3%	-11.3%	4.0%	-4.3%	-3.5%
Equipment sales	1.07	50	52	31	49	81	101	42	56	57	94	99	150	180	250	52	82	49	59	101	141	56	55	0	0	0	0	0	-1	0	-1	0	0	-56	-55	-157	-196	-101	-141
yoy variance (cb)	3.2%	59.3%	24.6%	31.1%	65.2%	50.6%	39.0%	60.0%	19.8%	40.4%	-0.5%
Other revenues	1.08	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
yoy variance (cb)	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%
EBITDAaL	1.15	486	484	572	486	1,058	970	488	364	0	0	-488	-364
% of revenues	12.8%	12.6%	14.6%	12.4%	13.7%	12.5%	12.5%	9.4%
eCAPEX	1.20	170	157	165	162	336	318	159	144	1	-1	-159	-144
% of revenues	4.5%	4.1%	4.2%	4.1%	4.3%	4.1%	4.1%	3.7%
NB D'ECARTS EN COLONNE > 2 M€	0
NB D'ECARTS EN LIGNE > 2 M€	0
NB D'ECARTS ENTRE ONGLETS > 2 M€
NB D'ECARTS ENTRE ONGLETS > 1 M€ ou 0,1%	0
PRESENCE DE DONNEES NON ATTENDUES	0
ABSCENCE / PRESENCE D'ERREURS DE FORMULES	OK
CTRL (Présence de données non attendues)	interne	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
CTRL (revenues)	interne	1	0	0	0	0	1	0	0	1	0	0	0	0	0	0	0	0	1	0	-1	-1	0	0	0	0	0	0
CTRL (revenues fixed only)	interne	0	0	0	-1	-1	0	0	0	0	0	0	0	0	0	0	0	-1	0	0	1	-1	0	0	0	0	0	0
CTRL (revenues mobile)	interne	0	-1	1	0	0	0	1	0	0	1	0	1	1	-1	0	0	0	0	1	0	1	0	0	0	0	0	0
CTRL (Telecoms - financial KPIs / revenues)	externe	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
CTRL (Group - segment reporting / revenues)	externe	0	0	0	0	0	0	0	0
CTRL (Telecoms - financial KPIs / EBITDAaL)	externe	0	0	0	0	0	0	0	0	0	0	0	0
CTRL (Telecoms - financial KPIs / eCAPEX)	externe	0	0	0	0	0	0	0	0	0	0	0	0
CTRL (Group - segment reporting / EBITDAaL)	externe	0	0	0	0	0	0	0	0
CTRL (Telecoms - financial KPIs / revenues / % variance cb)	externe	0	0	0	0	0	0	0	0	0	0	0	0	0
CTRL (Group - segment reporting / EBITDAaL / % of revenues)	externe	0	0	0	0	0	0	0	0

&"Arial,Normal"&10France Telecom - investor relations department &"Arial,Normal"&10&F - &A &"Arial,Normal"&10&P / &N

&"Arial,Normal"&10Orange - investor relations department &"Arial,Normal"&10&F - &A &"Arial,Normal"&10&P / &N

&"Arial,Normal"&10Orange - investor relations department &"Arial,Normal"&10&K000000&F - &A &"Arial,Normal"&10&P / &N

Enterprise - KPIs

Front page'!A1	ENTERPRISE operational KPIs
(accesses in thousands)	Glossary	2020 ( NOT ADJUSTED (2) )	2021	2022
1Q20	2Q20	3Q20	4Q20	1Q21	2Q21	3Q21	4Q21	1Q22	2Q22	3Q22	4Q22
Mobile KPIs
Customer base
Mobile accesses (excl. MVNOs)	2.20	12,856	12,875	13,021	13,287	16,174	16,584	17,441	17,975	18,821	19,842	20,865
Contract	2.21	12,856	12,875	13,021	13,287	16,174	16,584	17,441	17,975	18,821	19,842	20,865
M2M (1)	2.23	9,961	9,943	10,086	10,279	13,083	13,497	14,329	14,833	15,633	16,575	17,569
France	9,961	9,943	10,086	10,279	10,303	10,167	10,309	10,503	10,634	10,656	10,662
International	0	0	0	0	2,780	3,330	4,020	4,330	4,999	5,919	6,907
Excluding M2M	2,895	2,932	2,935	3,009	3,091	3,087	3,112	3,141	3,188	3,268	3,295
Prepaid	2.22	0	0	0	0	0	0	0	0	0	0	0
(1) M2M mobile base in France and abroad. Including the retroactive addition of a complementary international M2M mobile base in 2021 (see Additional information).
Fixed KPIs
Customer base - France
Fixed accesses	2.30	1,489	1,467	1,442	1,404	1,361	1,325	1,294	1,277	1,240	1,199	1,171
Fixed broadband accesses	2.32	248	246	244	241	238	236	235	251	249	248	246
FTTH	22	23	25	28	30	33	36	58	62	65	68
xDSL	226	223	218	213	208	203	199	193	187	183	178
o/w Naked xDSL	2.33	50	52	53	54	55	56	57	57	57	57	56
Fixed narrowband accesses	2.36	1,241	1,220	1,199	1,163	1,123	1,088	1,060	1,026	991	951	924
IP VPN accesses	305	305	306	307	306	304	302	299	302	300	299
XoIP offers	2.50	94	95	94	98	99	101	102	104	106	105	103
Customer base - Worldwide
IP VPN accesses	363	360	360	366	355	352	351	345	346	348	346
NB D'ECARTS EN COLONNE > 2 k	0
ABSCENCE / PRESENCE D'ERREURS DE FORMULES	OK
CTRL (mobile accesses (excl. MVNOs))	interne	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (mobile accesses (excl. MVNOs) - contract)	interne	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (mobile accesses (excl. MVNOs) - contract M2M)	interne	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (fixed accesses)	interne	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (fixed broadband accesses)	interne	-	-	-	-	-	-	-	-	-	-	-	-

&"Arial,Normal"&10Orange - investor relations department &"Arial,Normal"&10&F - &A &"Arial,Normal"&10&P / &N

&"Arial,Normal"&10Orange - investor relations department &"Arial,Normal"&10&K000000&F - &A &"Arial,Normal"&10&P / &N

Totem - Financial

Front page'!A1	TOTEM financial KPIs
(in millions of euros)	Glossary	2021	2022
1Q20cb	1Q21	2Q20cb	2Q21	1H20cb	1H21	3Q20cb	3Q21	4Q20cb	4Q21	2H20cb	2H21	FY20cb	FY21	1Q21cb	1Q22	2Q21cb	2Q22	1H21cb	1H22	3Q21cb	3Q22	4Q21cb	4Q22	2H21cb	2H22	FY21cb	FY22	CTRL 1H/Q 1H N-2cb	CTRL 1H/Q 1H N-1	CTRL 2H/Q 2H N-2cb	CTRL 2H/Q 2H N-1	CTRL FY/Q FY N-2cb	CTRL FY/Q FY N-1	CTRL FY/H FY N-2cb	CTRL FY/H FY N-1	CTRL 1H/Q 1H N-1cb	CTRL 1H/Q 1H N	CTRL 2H/Q 2H N-1cb	CTRL 2H/Q 2H N	CTRL FY/Q FY N-1cb	CTRL FY/Q FY N	CTRL FY/H FY N-1cb	CTRL FY/H FY N
Revenues	0	0	0	0	0	0	0	0	0	0	0	0	0	0	143	161	154	167	298	328	147	168	-	-	-	-	-	-	-	-	1	-	(147)	(168)	(444)	(496)	(298)	(328)
yoy variance (cb)	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	12.2%	8.4%	10.2%	14.2%
convergent services	1.02	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
yoy variance (cb)	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%
mobile only services	1.03	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
yoy variance (cb)	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%
fixed only services	1.04	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
yoy variance (cb)	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%
IT & integration services	1.05	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
yoy variance (cb)	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%
Wholesale	1.06	0	0	0	0	0	0	0	0	0	0	0	0	0	0	143	161	154	167	298	328	147	168	-	-	-	-	-	-	-	-	1	-	(147)	(168)	(444)	(496)	(298)	(328)
yoy variance (cb)	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	12.2%	8.4%	10.2%	14.2%
equipment sales	1.06	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
yoy variance (cb)	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%
Other revenues	1.08	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
yoy variance (cb)	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%
EBITDAaL	1.15	0	0	0	0	0	0	177	180	-	-	(177)	(180)
% of revenues	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	59.3%	54.8%
eCAPEX	1.20	0	0	0	0	0	0	41	44	-	-	(41)	(44)
% of revenues	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	13.8%	13.4%
NB D'ECARTS EN COLONNE > 2 M€	-
NB D'ECARTS EN LIGNE > 2 M€	-
NB D'ECARTS ENTRE ONGLETS > 2 M€
NB D'ECARTS ENTRE ONGLETS > 1 M€ ou 0,1%	-
PRESENCE DE DONNEES NON ATTENDUES	-
ABSENCE / PRESENCE D'ERREURS DE FORMULES	OK
CTRL (Présence de données non attendues)	interne	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (revenues)	interne	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Telecoms - financial KPIs / revenues)	externe	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Group - segment reporting / revenues)	externe	-	-	-	-	-	-	-	-
CTRL (Telecoms - financial KPIs / EBITDAaL)	externe	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Telecoms - financial KPIs / eCAPEX)	externe	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Group - segment reporting / EBITDAaL)	externe	-	-	-	-	-	-	-	-
CTRL (Telecoms - financial KPIs / revenues / % variance cb)	externe	-	-	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Group - segment reporting / EBITDAaL / % of revenues)	externe	-	-	-	-	-	-	-	-

&"Arial,Normal"&10Orange - investor relations department &"Arial,Normal"&10&F - &A &"Arial,Normal"&10&P / &N

IC&SS - Financial

Front page'!A1	INTERNATIONAL CARRIER & SHARED SERVICES
(in millions of euros)	Glossary	2021	2022
1Q20cb	1Q21	2Q20cb	2Q21	1H20cb	1H21	3Q20cb	3Q21	4Q20cb	4Q21	2H20cb	2H21	FY20cb	FY21	1Q21cb	1Q22	2Q21cb	2Q22	1H21cb	1H22	3Q21cb	3Q22	4Q21cb	4Q22	2H21cb	2H22	FY21cb	FY22	CTRL 1H/Q 1H N-2cb	CTRL 1H/Q 1H N-1	CTRL 2H/Q 2H N-2cb	CTRL 2H/Q 2H N-1	CTRL FY/Q FY N-2cb	CTRL FY/Q FY N-1	CTRL FY/H FY N-2cb	CTRL FY/H FY N-1	CTRL 1H/Q 1H N-1cb	CTRL 1H/Q 1H N	CTRL 2H/Q 2H N-1cb	CTRL 2H/Q 2H N	CTRL FY/Q FY N-1cb	CTRL FY/Q FY N	CTRL FY/H FY N-1cb	CTRL FY/H FY N
Revenues	374	364	355	379	729	743	353	392	372	381	726	772	1,454	1,515	364	382	379	390	742	772	392	378	-	-	1	(1)	-	(1)	(1)	-	(1)	-	(392)	(378)	(1,135)	(1,150)	(742)	(772)
yoy variance (cb)	-2.5%	6.7%	2.0%	10.8%	2.3%	6.4%	4.2%	4.9%	3.2%	4.0%	-3.5%
convergent services	1.02	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
yoy variance (cb)	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%
mobile only services	1.03	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
yoy variance (cb)	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%
fixed only services	1.04	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
yoy variance (cb)	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%
IT & integration services	1.05	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
yoy variance (cb)	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%
Wholesale	1.06	272	255	260	267	532	522	252	270	261	264	513	534	1,045	1,056	256	262	268	277	524	539	272	263	-	-	-	-	-	-	-	-	-	-	(272)	(263)	(796)	(802)	(524)	(539)
yoy variance (cb)	-6.3%	2.8%	-1.9%	7.3%	1.0%	4.1%	1.0%	2.3%	3.2%	2.8%	-3.3%
equipment sales	1.06	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
yoy variance (cb)	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%
Other revenues	1.08	101	109	95	112	196	221	102	122	111	117	213	239	409	460	108	120	110	114	218	234	120	115	-	-	-	-	-	-	-	-	-	-	(120)	(115)	(338)	(349)	(218)	(234)
yoy variance (cb)	7.8%	17.4%	12.4%	19.6%	5.2%	12.1%	12.3%	11.1%	3.1%	7.1%	-4.0%
EBITDAaL	1.15	(148)	(182)	(38)	(55)	(185)	(237)	(184)	(128)	1	-	184	128
% of revenues	-20.2%	-24.5%	-5.2%	-7.1%	-12.7%	-15.6%	-24.7%	-16.5%
eCAPEX	1.20	110	110	(19)	133	91	243	110	94	-	-	(110)	(94)
% of revenues	15.0%	14.8%	-2.6%	17.2%	6.2%	16.0%	14.8%	12.2%
NB D'ECARTS EN COLONNE > 2 M€	-
NB D'ECARTS EN LIGNE > 2 M€	-
NB D'ECARTS ENTRE ONGLETS > 2 M€
NB D'ECARTS ENTRE ONGLETS > 1 M€ ou 0,1%	-
PRESENCE DE DONNEES NON ATTENDUES	-
ABSCENCE / PRESENCE D'ERREURS DE FORMULES	OK
CTRL (Présence de données non attendues)	interne	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (revenues)	interne	1	-	-	-	1	-	(1)	-	-	-	-	(1)	-	(1)	-	-	1	(1)	-	(1)	-	-	-	-	-	-	-	-
CTRL (Telecoms - financial KPIs / revenues)	externe	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Group - segment reporting / revenues)	externe	-	-	-	-	-	-	-	-
CTRL (Telecoms - financial KPIs / EBITDAaL)	externe	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Telecoms - financial KPIs / eCAPEX)	externe	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Group - segment reporting / EBITDAaL)	externe	-	-	-	-	-	-	-	-
CTRL (Telecoms - financial KPIs / revenues / % variance cb)	externe	-	-	-	-	-	-	-	-	-	-	-	-	-	-
CTRL (Group - segment reporting / EBITDAaL / % of revenues)	externe	-	-	-	-	-	-	-	-

&"Arial,Normal"&10France Telecom - investor relations department &"Arial,Normal"&10&F - &A &"Arial,Normal"&10&P / &N

&"Arial,Normal"&10Orange - investor relations department &"Arial,Normal"&10&F - &A &"Arial,Normal"&10&P / &N

&"Arial,Normal"&10Orange - investor relations department &"Arial,Normal"&10&K000000&F - &A &"Arial,Normal"&10&P / &N

Attachments

Original Link
Original Document
Permalink

Disclaimer

Orange SA published this content on 25 October 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 25 October 2022 07:12:14 UTC.

Market Closed - Euronext Paris Other stock markets 11:35:12 2024-04-19 am EDT			After market 03:59:58 pm
10.86 ^EUR	+1.64%		10.82	-0.28%

Apr. 16	Vote on EU cybersecurity label delayed to May, sources say	RE
Apr. 12	Sector Update: Financial Stocks Fall Late Afternoon	MT

Vote on EU cybersecurity label delayed to May, sources say	Apr. 16	RE
Sector Update: Financial Stocks Fall Late Afternoon	Apr. 12	MT
Orange to Sell Credit Portfolios Worth $2 Billion	Apr. 12	MT
Orange to Sell Credit Portfolios Worth $2 Billion	Apr. 12	MT
Orange to Sell Credit Portfolios Worth $2 Billion	Apr. 11	MT
Orange: launch of a new eco-designed TV decoder	Apr. 11	CF
Deutsche Telekom, Orange Blast EU Proposal Allowing US Big Tech to Bid for Sensitive Contracts	Apr. 11	MT
Exclusive-Deutsche Telekom, Airbus slam plan allowing Big Tech access to EU cloud data	Apr. 10	RE
Deutsche Telekom, Airbus slam plan allowing Big Tech access to EU cloud data	Apr. 10	RE
Orange to Deploy AI in Operations Via Expanded Google Cloud Deal	Apr. 10	MT
Orange: collaboration with Google Cloud	Apr. 09	CF
Google Deploys Generative AI Technology in Several Collaborations	Apr. 09	MT
Orange Closes Tender Offer for Two Outstanding Hybrid Notes	Apr. 05	MT
Orange issues €700 million in hybrid bonds	Mar. 28	CF
Orange Prices EUR700 Million Hybrid Notes Offering; Tender Offer for Existing Notes Launched	Mar. 28	MT
Orange: hybrid bond transactions	Mar. 27	CF
Orange to Issue New Hybrid Notes, Repurchase Existing Debt	Mar. 27	MT
Orange: launch of Spanish joint venture	Mar. 26	CF
Orange Spain, Masmovil's Telecom JV Starts Operations	Mar. 26	MT
Orange to Get About $4.8 Billion From Merger of Spanish Unit With MasMovil	Mar. 26	DJ
Orange, Masmovil Conclude Merger of Spanish Operations	Mar. 26	MT
Orange and Masmovil Announce the Creation of A New Joint Venture	Mar. 26	CI
Orange: BlackRock below 5% of share capital	Mar. 22	CF
Orange: BlackRock crosses the 5% threshold	Mar. 21	CF
Orange deploys 5G on a future Grand Paris line	Mar. 21	CF

	1st Jan change	Capi.
ORANGE	+5.35%	30.27B
CHINA MOBILE LIMITED	+6.48%	193B
VERIZON COMMUNICATIONS	+7.40%	169B
DEUTSCHE TELEKOM AG	-2.71%	111B
NIPPON TELEGRAPH AND TELEPHONE CORPORATION	-2.55%	92.35B
CHINA TELECOM CORPORATION LIMITED	+18.72%	74.49B
AMÉRICA MÓVIL, S.A.B. DE C.V.	-4.00%	55.4B
SAUDI TELECOM COMPANY	-2.85%	52.16B
EMIRATES TELECOMMUNICATIONS GROUP COMPANY	-10.59%	43B
CHARTER COMMUNICATIONS, INC.	-31.77%	37.53B

Orange

Equities

ORA

FR0000133308

Integrated Telecommunications Services

Orange : Databook KPI - Excel

Latest news about Orange

Chart Orange

Company Profile

Income Statement Evolution

Analysis / Opinion

Ratings for Orange

Analysts' Consensus

EPS Revisions

Quarterly earnings - Rate of surprise

Sector Other Integrated Telecommunications Services