|
Fiscal Period: December
|
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
Capitalization1 |
145 | 78,1 | 35,1 | 31,6 | 66,6 | 145 |
Enterprise Value (EV)1 |
145 | 78,1 | 32,5 | 14,4 | 86,7 | 384 |
P/E ratio |
-19,8x | -4,89x | -2,02x | -27,9x | -2,39x | -2,09x |
Yield |
- | - | - | - | - | - |
Capitalization / Revenue |
1,68x | 4,15x | 1,73x | 1,35x | 3,10x | 1,74x |
EV / Revenue |
1,68x | 4,15x | 1,73x | 1,35x | 3,10x | 1,74x |
EV / EBITDA |
-46,2x | -6,61x | -2,14x | -2,15x | -3,70x | -3,50x |
Price to Book |
- | - | 0,85x | 0,72x | 3,92x | 1,86x |
Nbr of stocks (in thousands) |
20 915 | 28 405 | 28 551 | 28 736 | 30 421 | 66 036 |
Reference price (USD) |
6,93 | 2,75 | 1,23 | 1,10 | 2,19 | 2,19 |
Announcement Date |
03/18/2019 | 03/30/2020 | 03/30/2020 | 03/30/2021 | 03/31/2022 | 03/31/2022 |
1 USD in Million |
|
|
Income Statement Evolution (Annual data) |
|
Fiscal Period: December
|
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
Net sales1 |
86,5 | 18,8 | 20,3 | 23,5 | 21,5 | 82,9 |
EBITDA1 |
-3,14 | -11,8 | -16,4 | -14,7 | -18,0 | -41,4 |
Operating profit (EBIT)1 |
-5,91 | -13,2 | -17,8 | -16,0 | -22,0 | -52,8 |
Operating Margin |
-6,84% | -69,8% | -87,4% | -68,3% | -103% | -63,6% |
Pre-Tax Profit (EBT)1 |
-7,23 | -16,2 | -22,7 | -16,6 | -27,2 | -60,4 |
Net income1 |
-7,27 | -12,6 | -17,3 | -1,13 | -27,4 | -61,3 |
Net margin |
-8,40% | -66,8% | -85,2% | -4,81% | -128% | -73,8% |
EPS2 |
-0,35 | -0,56 | -0,61 | -0,04 | -0,92 | -1,05 |
Dividend per Share |
- | - | - | - | - | - |
Announcement Date |
03/18/2019 | 03/30/2020 | 03/30/2020 | 03/30/2021 | 03/31/2022 | 03/31/2022 |
1 USD in Million 2 USD |
|
|
Income Statement Evolution (Quarterly data) |
|
Fiscal Period: December
|
2019 Q4 |
2020 Q1 |
2020 Q2 |
2020 Q3 |
2020 Q4 |
2021 Q1 |
2021 Q2 |
2021 Q3 |
2021 Q4 |
2022 Q1 |
Net sales1 |
5,70 | 5,69 | 7,78 | 13,6 | 11,3 | 9,49 | 16,3 | 30,9 | 41,0 | 70,3 |
EBITDA1 |
-6,80 | -8,09 | -4,81 | -0,47 | -3,62 | -15,5 | -11,3 | -6,23 | -1,15 | 3,78 |
Operating profit (EBIT)1 |
-7,19 | -8,38 | -5,06 | -6,32 | -8,17 | -17,3 | -18,3 | -11,7 | -8,72 | -1,79 |
Operating Margin |
-126% | -147% | -65,0% | -46,4% | -72,1% | -182% | -112% | -37,9% | -21,3% | -2,55% |
Pre-Tax Profit (EBT)1 |
-4,14 | -8,55 | -11,4 | -5,80 | -8,11 | -17,9 | -17,2 | -12,2 | -15,2 | -36,4 |
Net income1 |
4,45 | -7,38 | -9,90 | -3,20 | -7,54 | -18,0 | -8,21 | -10,1 | -24,9 | -37,6 |
Net margin |
78,1% | -130% | -127% | -23,5% | -66,5% | -189% | -50,4% | -32,8% | -60,8% | -53,5% |
EPS2 |
0,16 | -0,26 | -0,33 | -0,11 | -0,25 | -0,40 | -0,16 | -0,16 | -0,34 | -0,45 |
Dividend per Share |
- | - | - | - | - | - | - | - | - | - |
Announcement Date |
03/30/2020 | 05/20/2020 | 08/18/2020 | 11/16/2020 | 03/30/2021 | 05/17/2021 | 08/16/2021 | 11/15/2021 | 03/30/2022 | 05/16/2022 |
1 USD in Million 2 USD |
|
|
|
Fiscal Period: December
|
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
Net Debt |
- | - | - | - | 20,1 | 239 |
Net Cash position |
- | - | 2,64 | 17,2 | - | - |
Leverage (Debt / EBITDA) |
- | - | 0,16x | 1,17x | -1,11x | -5,78x |
Free Cash Flow1 |
1,58 | -8,38 | -15,6 | 1,41 | -6,71 | -59,9 |
ROE (Net Profit / Equities) |
-13,4% | -26,3% | -43,1% | -32,2% | -85,3% | -87,9% |
Shareholders' equity1 |
54,1 | 47,9 | 40,2 | 3,51 | 32,2 | 69,7 |
ROA (Net Profit / Asset) |
-4,33% | -9,80% | -14,1% | -14,9% | -21,2% | -13,8% |
Assets1 |
168 | 128 | 123 | 7,56 | 130 | 444 |
Book Value Per Share |
- | - | 1,45 | 1,52 | 0,56 | 1,17 |
Cash Flow per Share |
- | - | 0,14 | 0,82 | 0,10 | 0,33 |
Capex1 |
0,82 | 0,89 | 1,04 | 0,32 | 1,70 | 8,54 |
Capex / Sales |
0,95% | 4,74% | 5,12% | 1,37% | 7,89% | 10,3% |
Announcement Date |
03/18/2019 | 03/30/2020 | 03/30/2020 | 03/30/2021 | 03/31/2022 | 03/31/2022 |
1 USD in Million |
|
| |
|
Capitalization (USD) |
73 608 125 |
Net sales (USD) |
82 948 000 |
Number of employees |
1 329 |
Sales / Employee (USD) |
62 414 |
Free-Float |
72,8% |
Free-Float capitalization (USD) |
53 557 625 |
Avg. Exchange 20 sessions (USD) |
1 363 483 |
Average Daily Capital Traded |
1,85% |
|