ORCHID VENTURES, INC.
(DBA "ORCHID ESSENTIALS")
CONSOLIDATED FINANCIAL STATEMENTS
AS AT AND FOR THE THIRTEEN MONTH PERIOD ENDED JUNE 30, 2020
(Expressed in US dollars)
INDEPENDENT AUDITOR'S REPORT
To the Shareholders of Orchid Ventures, Inc. (DBA "Orchid Essentials"),
Opinion
We have audited the consolidated financial statements of Orchid Ventures, Inc. (DBA "Orchid Essentials") (the "Company"), which comprise the consolidated statements of financial position as at June 30, 2020 and May 31, 2019, and the consolidated statements of loss and comprehensive loss, changes in shareholders' equity (deficit) and cash flows for the thirteen month period ended June 30, 2020 and the year ended May 31, 2019, and notes to the consolidated financial statements, including a summary of significant accounting policies (collectively referred to as the "financial statements").
In our opinion, the accompanying financial statements present fairly, in all material respects, the financial position of the Company as at June 30, 2020 and May 31, 2019, and its financial performance and its cash flows for the thirteen month period ended June 30, 2020 and the year ended May 31, 2019 in accordance with International Financial Reporting Standards.
Basis for Opinion
We conducted our audit in accordance with Canadian generally accepted auditing standards. Our responsibilities under those standards are further described in the Auditor's Responsibilities for the Audit of the Financial Statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in Canada, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Material Uncertainty Related to Going Concern
We draw attention to Note 1 to the financial statements, which describes events or conditions that indicate a material uncertainty exists that may cast significant doubt on the Company's ability to continue as a going concern. Our opinion is not modified in respect of this matter.
Other Information
Management is responsible for the other information. The other information comprises the information included in Management's Discussion and Analysis.
Our opinion on the financial statements does not cover the other information and we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information identified above and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit, or otherwise appears to be materially misstated. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
Responsibilities of Management and Those Charged with Governance for the Financial Statements
Management is responsible for the preparation and fair presentation of the financial statements in accordance with International Financial Reporting Standards, and for such internal control as management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, management is responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Company or to cease operations, or has no realistic alternative but to do so.
Those charged with governance are responsible for overseeing the Company's financial reporting process. (cont'd…)
- Page 2 of 36 -
Auditor's Responsibilities for the Audit of the Financial Statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with Canadian generally accepted auditing standards will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. As part of an audit in accordance with Canadian generally accepted auditing standards, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:
- Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
- Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control.
- Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.
- Conclude on the appropriateness of management's use of the going concern basis of accounting and based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Company's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor's report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor's report. However, future events or conditions may cause the Company to cease to continue as a going concern.
- Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.
The engagement partner on the audit resulting in this independent auditor's report is Rakesh Patel.
DALE MATHESON CARR-HILTON LABONTE LLP
CHARTERED PROFESSIONAL ACCOUNTANTS
Vancouver, BC
January 15, 2021
- Page 3 of 36 -
ORCHID VENTURES. INC. (DBA "ORCHID ESSENTIALS") CONSOLIDATED STATEMENTS OF FINANCIAL POSITION (Expressed in US dollars)
As at | May 31, | ||
Note | June 30, 2020 | 2019 | |
Current assets | $ | $ | |
Cash | 76,017 | 111,671 | |
Trade receivables | 14 | 69,750 | 2,273,289 |
GST receivable | 194 | 17,849 | |
Prepaids | 172,288 | 231,813 | |
Inventory | 7 | 567,157 | 1,381,836 |
Asset held for sale | 9, 20 | 50,000 | - |
Total current assets | 935,406 | 4,016,458 | |
Non-current assets | |||
Equipment | 8 | 6,060 | 62,721 |
Trademarks and licenses | 9 | 87,682 | 253,796 |
Deposits | 80,756 | 36,148 | |
Right-of-use assets | 16 | 378,117 | - |
Total assets | 552,615 | 352,665 | |
1,488,021 | 4,369,123 | ||
Current liabilities | |||
Trade payables | 6 | 1,145,754 | 838,468 |
Accrued liabilities | 70,749 | 126,000 | |
Wages payable | 6 | 300,751 | 87,400 |
Loans payable | 12 | - | 324,115 |
Obligation to issue shares | 9 | 60,000 | 60,000 |
Warrant liability | 18 | 185,959 | - |
Advances | 19 | 130,688 | - |
Deferred revenue | 20, 22 | 600,050 | - |
Lease liability - current | 16 | 227,608 | - |
Total current liabilities | 2,721,559 | 1,435,983 | |
Non-current liabilities | |||
Lease liability - non-current | 16 | 211,896 | - |
Total liabilities | 2,933,455 | 1,435,983 | |
Shareholders' equity (deficit) | |||
Share capital | 11 | 10,667,287 | 8,466,628 |
Exchangeable units | 11 | 1,062,097 | 1,667,303 |
Reserve | 11 | 2,553,167 | 1,475,737 |
Deficit | (15,727,985) | (8,676,528) | |
Total shareholders' equity (deficit) | (1,445,434) | 2,933,140 | |
Total liabilities and shareholders' equity (deficit) | 1,488,021 | 4,369,123 | |
Note 1 - Nature of operations and going concern
Notes 13 and 20 - Commitments and contingencies
Note 23 - Subsequent events
On behalf of the Board of Directors on January 15, 2021.
/s/ Corey Mangold | /s/ Rick Brown | |
Mr. Corey Mangold, CEO | Mr. Rick Brown, Director |
The accompanying notes are an integral part of these consolidated financial statements.
- Page 4 of 36 -
ORCHID VENTURES, INC. (DBA "ORCHID ESSENTIALS") CONSOLIDATED STATEMENTS OF LOSS AND COMPREHENSIVE LOSS (Expressed in US dollars)
Thirteen Months | ||||
Ended June 30, | Year Ended | |||
Note | 2020 | May 31, 2019 | ||
$ | $ | |||
Sales | 17 | 1,568,276 | 5,514,593 | |
Cost of sales | 7 | 1,704,190 | 3,541,475 | |
Gross profit (loss) | (135,914) | 1,973,118 | ||
Operating expenses | ||||
Administrative | 226,196 | 228,978 | ||
Bad debt expense | 12 | 493,091 | 42,610 | |
Consulting | 10 | 79,027 | 88,181 | |
Depreciation and amortization | 8,9,16 | 267,157 | 13,601 | |
Insurance | 52,874 | 77,150 | ||
Legal and professional fees | 491,071 | 813,966 | ||
Management fees | 10 | 304,650 | 425,650 | |
Rent and utilities | 6 | 72,946 | 339,692 | |
Sales, marketing, and advertising | 6 | 118,124 | 423,785 | |
Software and information technology | 41,664 | 145,682 | ||
Shipping and packaging | 16,552 | 49,127 | ||
Share-based payments | 10,11,20 | 1,105,474 | 2,171,891 | |
Travel | 181,932 | 130,193 | ||
Wages and benefits | 2,014,659 | 1,925,321 | ||
Total operating expenses | 5,465,417 | 6,875,827 | ||
Loss before other items | (5,601,331) | (4,902,709) | ||
Other expenses (income) | ||||
Interest expense | 12,16 | 149,096 | 56,203 | |
Impairment of asset acquisition | 13 | 905,881 | - | |
Impairment of license | 9 | 111,000 | - | |
Foreign exchange | 237,157 | 24,385 | ||
Fair value change in warrant liability | 18 | 63,243 | - | |
Listing expense | 5 | - | 2,169,728 | |
Lease modification | 16 | (31,867) | - | |
Expense recovery | 13 | - | (370,444) | |
Loss on sale of equipment | 8 | 15,616 | - | |
Other income | - | (90,000) | ||
1,450,126 | 1,789,872 | |||
Net and comprehensive loss | (7,051,457) | (6,692,581) | ||
Net loss per share - basic and diluted | (0.08) | (0.85) | ||
Weighted average number of common | ||||
shares outstanding - basic and diluted | 85,889,932 | 7,896,096 | ||
The accompanying notes are an integral part of these consolidated financial statements.
- Page 5 of 36 -
This is an excerpt of the original content. To continue reading it, access the original document here.
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
Orchid Ventures Inc. published this content on 01 December 2021 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 01 December 2021 23:50:06 UTC.