Consolidated Financial Statements for the Fiscal Year
Ended March 31, 2021 (Japanese accounting standards)
April 28, 2021
These financial statements have been prepared for reference only in accordance with accounting principles and practices generally accepted in Japan.
Oriental Land Co., Ltd.
Code number: 4661, First Section of the Tokyo Stock Exchange
URL: http://www.olc.co.jp/en/
Representative: Kyoichiro Uenishi, Representative Director and President
Contact: Kenji Horikawa, Officer and Director of Finance/Accounting Department
Planned Date for Annual General Meeting of Stockholders: June 29, 2021
Planned Date for Submission of Securities Report (Yuka shoken hokokusho): June 29, 2021
Planned Date for Start of Dividend Payment: June 30, 2021
Supplementary materials for the financial statements: Yes
Briefing session on financial results: | Yes (for institutional investors) |
Note: All amounts are rounded down to the nearest million yen.
1. Consolidated Results for the Fiscal Year Ended March 31, 2021 (April 1, 2020 - March 31, 2021)
(1) | Consolidated Operating Results | (Percentages represent change compared with the previous fiscal year.) | |||||||||||||||||||
Net sales | Year-on-year | Operating | Year-on-year | Ordinary | Year-on-year | ||||||||||||||||
profit | profit | ||||||||||||||||||||
(¥ million) | change (%) | change (%) | change (%) | ||||||||||||||||||
(¥ million) | (¥ million) | ||||||||||||||||||||
Fiscal Year ended | 170,581 | (63.3) | (45,989) | - | (49,205) | - | |||||||||||||||
March 31, 2021 | |||||||||||||||||||||
Fiscal Year ended | 464,450 | (11.6) | 96,862 | (25.1) | 98,062 | (24.2) | |||||||||||||||
March 31, 2020 | |||||||||||||||||||||
Note: Comprehensive income: | |||||||||||||||||||||
Fiscal year ended March 31, 2021: ¥(49,424 million) (-%) | |||||||||||||||||||||
Fiscal year ended March 31, 2020: ¥51,649 million ((44.9)%) | |||||||||||||||||||||
Profit | Operating | ||||||||||||||||||||
attributable | Year-on- | Earnings per | Earnings per | Return on | Ordinary | ||||||||||||||||
profit/total | |||||||||||||||||||||
to owners of | year change | share | share | equity | profit/total | ||||||||||||||||
net sales | |||||||||||||||||||||
parent | (%) | (¥) | (diluted) (¥) | (%) | assets (%) | ||||||||||||||||
(%) | |||||||||||||||||||||
(¥ million) | |||||||||||||||||||||
Fiscal Year ended | (54,190) | - | (165.51) | - | (6.9) | (4.8) | (27.0) | ||||||||||||||
March 31, 2021 | |||||||||||||||||||||
Fiscal Year ended | 62,217 | (31.1) | 189.23 | 183.31 | 7.7 | 9.5 | 20.9 | ||||||||||||||
March 31, 2020 | |||||||||||||||||||||
Reference: Equity in earnings | of affiliates: | ||||||||||||||||||||
Fiscal year ended March 31, 2021: ¥(485 million) | |||||||||||||||||||||
Fiscal year ended March 31, 2020: ¥(183 million) | |||||||||||||||||||||
(2) | Consolidated Financial Position | ||||||||||||||||||||
Total assets | Net assets | Shareholders' equity | Net assets | ||||||||||||||||||
(¥ million) | (¥ million) | ratio(%) | per share (¥) | ||||||||||||||||||
As of March 31, 2021 | 1,040,465 | 759,948 | 73.0 | 2,320.71 | |||||||||||||||||
As of March 31, 2020 | 1,010,651 | 820,257 | 81.2 | 2,505.55 | |||||||||||||||||
Reference: Shareholders' | equity: | ||||||||||||||||||||
As of March 31, 2021: ¥759,948 million | |||||||||||||||||||||
As of March 31, 2020: ¥820,257 million | |||||||||||||||||||||
(3) | Consolidated Cash Flows | ||||||||||||||||||||
Net cash provided by | Net cash provided by | Net cash provided by | Cash and cash | ||||||||||||||||||
(used in) | (used in) | (used in) | |||||||||||||||||||
equivalents at end of | |||||||||||||||||||||
operating activities | investing activities | financing activities | |||||||||||||||||||
period (¥ million) | |||||||||||||||||||||
(¥ million) | (¥ million) | (¥ million) | |||||||||||||||||||
Fiscal Year ended | (23,834) | (160,738) | 88,724 | 165,317 | |||||||||||||||||
March 31, 2021 | |||||||||||||||||||||
Fiscal Year ended | 73,336 | 20,534 | (55,257) | 261,164 | |||||||||||||||||
March 31, 2020 | |||||||||||||||||||||
2. Dividends
Annual dividends (¥) | Total | Dividends/ | ||||||||||
dividends | Payout ratio | |||||||||||
First | Second | Third | Net assets | |||||||||
Year- | paid | (consolidated) | ||||||||||
quarter- | quarter- | quarter- | Total | (consolidated) | ||||||||
end | (total) | (%) | ||||||||||
end | end | end | (%) | |||||||||
(¥ million) | ||||||||||||
Fiscal Year ended | - | 22.00 | - | 22.00 | 44.00 | 14,451 | 23.2 | 1.8 | ||||
March 31, 2020 | ||||||||||||
Fiscal Year ended | - | 13.00 | - | 13.00 | 26.00 | 8,519 | - | 1.1 | ||||
March 31, 2021 | ||||||||||||
Fiscal Year ending | - | - | - | - | - | - | ||||||
March 31, 2022 (Est.) | ||||||||||||
Notes
- Total dividends paid include dividends paid to the trust to the employee stock plan (Fiscal year ended March 31, 2020 ¥14 million, Fiscal year ended March 31, 2021 ¥6 million).
Payout ratio has been calculated by dividing total dividends paid by profit attributable to owners of parent.
- Dividends for the first half and full fiscal year ending March 2022 are not indicated as it is difficult to reasonably calculate our forecast of operating results at this point in time.
3. Projected Consolidated Results for the Fiscal Year Ending March 31, 2022 (April 1, 2021- March 31, 2022)
Projection of consolidated results for the fiscal year ending March 31, 2022 is not indicated as it is difficult to reasonably calculate our forecast of operating results at this point in time. For specific reasons, please refer to Future Outlook on page 2.
*Notes
- Changes in Major Subsidiaries during the Period (Changes in specified subsidiaries due to changes in the scope of consolidation): None
- Changes in Accounting Policies, Changes in Accounting Estimates, or Restatement
- Changes in accounting policies due to changes in accounting standards: None
- Changes other than (a) above: None
- Changes in accounting estimates: None
- Restatement: None
- Number of Shares Issued and Outstanding (Common stock)
(a)Number of shares issued at end of period | Year ended March 31, 2021: | 363,690,160 | Year ended March 31, 2020: | 363,690,160 |
(including treasury stock) | shares | shares | ||
(b)Number of treasury stock at end of period | Year ended March 31, 2021: | 36,226,898 | Year ended March 31, 2020: | 36,313,892 |
shares | shares | |||
(c)Average number of shares outstanding | Year ended March 31, 2021: | 327,421,164 | Year ended March 31, 2020: | 328,800,343 |
(quarterly cumulative period) | shares | shares | ||
Note: Number of treasury stock includes dividends paid to the trust to the employee stock plan.
[Reference] Non-consolidated Results
Non-consolidated Results for the Fiscal Year Ended March 31, 2021 (April 1, 2020 - March 31, 2021)
- Non-consolidatedOperating Results
(Percentages represent change compared with the previous fiscal year.) | |||||||||||
Net sales | Year-on-year | Operating | Year-on-year | Ordinary | Year-on-year | ||||||
profit | profit | ||||||||||
(¥ million) | change (%) | change (%) | change (%) | ||||||||
(¥ million) | (¥ million) | ||||||||||
Fiscal Year ended | 146,015 | (63.2) | (36,405) | - | (39,184) | - | |||||
March 31, 2021 | |||||||||||
Fiscal Year ended | 396,308 | (11.9) | 82,968 | (24.3) | 94,432 | (20.5) | |||||
March 31, 2020 | |||||||||||
Net profit | Year-on- | Earnings per | Earnings per | ||||||||
year change | share | share | |||||||||
(¥ million) | |||||||||||
(%) | (¥) | (diluted) (¥) | |||||||||
Fiscal Year ended | (37,226) | - | (113.70) | - | |||||||
March 31, 2021 | |||||||||||
Fiscal Year ended | 62,977 | (26.5) | 191.54 | 185.54 | |||||||
March 31, 2020 | |||||||||||
- Non-consolidatedFinancial Position
Total assets | Net assets | Shareholders' equity | Net assets | |
(¥ million) | (¥ million) | ratio(%) | per share (¥) | |
As of March 31, 2021 | 1,001,469 | 715,398 | 71.4 | 2,184.67 |
As of March 31, 2020 | 959,056 | 760,688 | 79.3 | 2,323.59 |
Reference: Shareholders' equity:
As of March 31, 2021: ¥715,398 million
As of March 31, 2020: ¥760,688 million
- The Company's consolidated financial statements are not subject to financial review by certified public accountants or an auditing firm.
- Explanation on the Appropriate Usage of Performance Projections and Other Specific Matters
The projections and other statements with respect to the future included in this material are based on currently available information and certain assumptions that are judged reasonable by the Company. Please be advised that the Company does not guarantee in any way the achievement of the projections and other goals in this material and that cases may occur where the actual results and other situations differ materially from the projections due to various factors.
1. Operating Results
(1) Overview of Operating Results
During the fiscal year under review, the Japanese economy continued to face a challenging situation due to the impact of the coronavirus disease 2019 (COVID-19) pandemic, although consumer spending temporarily displayed signs of picking up, driven by various government policies.
In consideration of the status of the pandemic and requests from the national and local governments, we closed Tokyo Disneyland and Tokyo DisneySea, the Theme Parks operated by the OLC Group, from February 29 to June 30, 2020. As a result, we recorded a loss of ¥12,965 million on the temporary closure, which was recorded as an extraordinary loss.
Both Theme Parks were reopened on July 1, 2020, but to prevent the spread of COVID-19 they were operated in line with the Amusement Park and Theme Park New Coronavirus Infection Containment Guidelines and in consideration of requests from the national and local governments in conjunction with the declaration of a state of emergency.
Although net sales per Guest increased, driven by such measures as limiting Park ticket types and revising ticket prices, due to the temporary closure of both Parks until June 30 and limits set on attendance after their reopening, total attendance decreased year on year. As a result, the Group recorded net sales, operating loss, and ordinary loss of ¥170,581 million (down 63.3% from the previous fiscal year), ¥45,989 million (down from an operating profit of ¥96,862 million), and ¥49,205 million (down from an ordinary profit of ¥98,062 million), respectively. Loss attributable to owners of parent of ¥54,190 million (down from a profit attributable to owners of parent of ¥62,217 million) was registered due to the recording of a loss on temporary Park closure and an impairment loss on property, plant and equipment pertaining to the Brighton Hotel business in the Hotel Business Segment.
The following is the results of each segment.
Summary of Results by Segment for the Fiscal Year Ended March 31, 2021
(Millions of yen) | |||||
Fiscal year ended | Fiscal year ended | Change | Change (%) | ||
March 31, 2020 | March 31, 2021 | (decrease) | |||
Net Sales | 464,450 | 170,581 | (293,869) | (63.3) | |
Theme Park | 384,031 | 134,293 | (249,737) | (65.0) | |
Hotel | 64,375 | 28,627 | (35,747) | (55.5) | |
Other | 16,043 | 7,660 | (8,383) | (52.3) | |
Operating Profit (Loss) | 96,862 | (45,989) | (142,852) | - | |
Theme Park | 79,660 | (41,982) | (121,643) | - | |
Hotel | 14,769 | (1,954) | (16,723) | - | |
Other | 2,161 | (2,312) | (4,474) | - | |
Elimination and Corporate | 271 | 260 | (11) | (4.2) | |
Ordinary Profit (Loss) | 98,062 | (49,205) | (147,268) | - | |
Profit (Loss) Attributable to Owners of | 62,217 | (54,190) | (116,408) | - | |
Parent | |||||
(2) Analysis of Consolidated Financial Position
[Assets]
Total assets as of March 31, 2021 were ¥1,040,465 million (up 2.9% compared with the end of the previous fiscal year). Current assets decreased to ¥274,134 million (down 13.5%) due mainly to a drop in cash and deposits, etc. Non-current assets climbed to ¥766,331 million (up 10.4%) due to an increase in property, plant and equipment, etc.
[Liabilities]
Total liabilities as of March 31, 2021 were ¥280,517 million (up 47.3%).
Current liabilities increased to ¥121,370 million (up 20.8%) as a result of a rise in current portion of bonds, etc. Non-current liabilities grew to ¥159,147 million (up 77.0%) as a result of an increase in bonds payable, etc.
1
[Net Assets]
Total net assets as of March 31, 2021 were ¥759,948 million (down 7.4%) due to various factors, including a decline in retained earnings. Shareholders' equity ratio stood at 73.0% (down 8.2 points).
(3) Cash Flows
Despite an increase in net cash from financing, the balance of cash and cash equivalents at the end of the fiscal year under review was ¥165,317 million (balance at the end of the previous fiscal year was ¥261,164 million) owing to a decrease in net cash from operating and investing activities.
[Net Cash from Operating Activities]
Net cash used in operating activities was ¥23,834 million (a net cash inflow of ¥73,336 million for the same period in the previous year) due to factors including posting of loss before income taxes.
[Net Cash from Investing Activities]
Net cash used in investing activities was ¥160,738 million (a net cash inflow of ¥20,534 million for the same period in the previous year) due to factors including a decrease in proceeds from withdrawal of time deposits.
[Net Cash from Financing Activities]
Net cash provided by financing activities was ¥88,724 million (a net cash outflow of ¥55,257 million for the same period in the previous year) due to factors including an increase in proceeds from issuance of bonds.
(4) Future Outlook
Currently, the government's "priority measures to prevent the spread of disease" are applied to Urayasu City, Chiba Prefecture, and it may take some time to restore the usual level of operations, depending on the external environment including consumer sentiment toward leisure activities.
As it is difficult to present a forecast of the Group's financial performance in such circumstances, we will disclose our consolidated forecast of results when a reasonable projection becomes possible.
2. Basic Policy on the selection of accounting standards
As the OLC group is not engaged in global business operations or capital procurement, its consolidated financial statement are formulated based on Japanese accounting standards.
2
3. Consolidated Financial Statements
- Consolidated Balance Sheets
(Millions of yen)
At the end of the previous | At the end of the fiscal year | |
Items | fiscal year | |
(March 31, 2021) | ||
(March 31, 2020) | ||
ASSETS | ||
Current assets | ||
Cash and deposits | 261,164 | 197,317 |
Notes and accounts receivable-trade | 7,225 | 12,040 |
Securities | 19,999 | 33,495 |
Merchandise and finished goods | 11,679 | 12,511 |
Work in process | 172 | 118 |
Raw materials and supplies | 8,236 | 8,901 |
Other | 8,263 | 9,757 |
Allowance for doubtful accounts | (0) | (8) |
Total current assets | 316,741 | 274,134 |
Non-current assets | ||
Property, plant and equipment | ||
Buildings and structures | 723,221 | 760,158 |
Accumulated depreciation | (432,208) | (444,747) |
Buildings and structures, net | 291,012 | 315,411 |
Machinery, equipment and vehicles | 283,504 | 303,330 |
Accumulated depreciation | (248,946) | (255,481) |
Machinery, equipment and vehicles, net | 34,557 | 47,849 |
Land | 117,653 | 115,890 |
Construction in progress | 152,165 | 165,344 |
Other | 94,914 | 106,873 |
Accumulated depreciation | (79,716) | (85,810) |
Other, net | 15,197 | 21,063 |
Total property, plant and equipment | 610,586 | 665,557 |
Intangible assets | ||
Other | 16,334 | 17,111 |
Total intangible assets | 16,334 | 17,111 |
Investments and other assets | ||
Investment securities | 46,925 | 49,601 |
Retirement benefit asset | 5,492 | 8,857 |
Deferred tax assets | 5,524 | 17,639 |
Other | 9,134 | 7,660 |
Allowance for doubtful accounts | (88) | (97) |
Total investments and other assets | 66,989 | 83,662 |
Total non-current assets | 693,910 | 766,331 |
Total assets | 1,010,651 | 1,040,465 |
3
(Millions of yen)
At the end of the previous | At the end of the fiscal year | |
Items | fiscal year | |
(March 31, 2021) | ||
(March 31, 2020) | ||
LIABILITIES | ||
Current liabilities | ||
Notes and accounts payable-trade | 13,921 | 9,072 |
Current portion of bonds payable | - | 30,000 |
Current portion of long-term borrowings | 4,580 | 3,859 |
Income taxes payable | 7,991 | 9,023 |
Other | 74,001 | 69,414 |
Total current liabilities | 100,495 | 121,370 |
Non-current liabilities | ||
Bonds payable | 80,000 | 150,000 |
Long-term borrowings | 2,488 | 2,364 |
Retirement benefit liability | 3,537 | 3,030 |
Other | 3,873 | 3,752 |
Total non-current liabilities | 89,898 | 159,147 |
Total liabilities | 190,394 | 280,517 |
NET ASSETS | ||
Shareholders' equity | ||
Share capital | 63,201 | 63,201 |
Capital surplus | 111,970 | 112,001 |
Retained earnings | 744,452 | 678,792 |
Treasury shares | (109,325) | (108,771) |
Total shareholders' equity | 810,298 | 745,223 |
Accumulated other comprehensive income | ||
Valuation difference on available-for-sale securities | 9,623 | 12,449 |
Deferred gains or losses on hedges | 74 | 137 |
Remeasurements of defined benefit plans | 261 | 2,137 |
Total accumulated other comprehensive income | 9,958 | 14,724 |
Total net assets | 820,257 | 759,948 |
Total liabilities and net assets | 1,010,651 | 1,040,465 |
4
(2) Consolidated Statements of Income
(Millions of yen) | |||
Fiscal Year ended | Fiscal Year ended | ||
Items | March 31, 2020 | March 31, 2021 | |
(April 1, 2019 | (April 1, 2020 | ||
to March 31, 2020) | to March 31, 2021) | ||
Net sales | 464,450 | 170,581 | |
Cost of sales | 300,601 | *1 | 169,678 |
Gross profit | 163,849 | 902 | |
Selling, general and administrative expenses | 66,986 | *1 | 46,891 |
Operating profit (loss) | 96,862 | (45,989) | |
Non-operating income | |||
Interest income | 162 | 67 | |
Dividend income | 758 | 542 | |
Insurance received and insurance dividends | 437 | 347 | |
Other | 1,224 | 876 | |
Total non-operating income | 2,582 | 1,833 | |
Non-operating expenses | |||
Interest expenses | 291 | 353 | |
Share of loss of entities accounted for using equity method | 183 | 485 | |
Commission expenses | 582 | 821 | |
Depreciation | - | 1,026 | |
Extra retirement payments | 37 | 1,813 | |
Other | 287 | 548 | |
Total non-operating expenses | 1,382 | 5,049 | |
Ordinary profit (loss) | 98,062 | (49,205) | |
Extraordinary income | |||
Gain on sales of investment securities | 341 | - | |
Total extraordinary income | 341 | - | |
Extraordinary losses | |||
Loss on temporary closure | *1, *2 9,270 | *1, *2 | 12,965 |
Impairment losses | - | 5,633 | |
Total extraordinary losses | 9,270 | 18,598 | |
Profit (loss) before income taxes | 89,133 | (67,804) | |
Income taxes-current | 25,048 | 479 | |
Income taxes-deferred | 1,868 | (14,092) | |
Total income taxes | 26,916 | (13,613) | |
Profit (loss) | 62,217 | (54,190) | |
Profit (loss) attributable to owners of parent | 62,217 | (54,190) |
5
(Consolidated Statements of Comprehensive Income)
(Millions of yen) | ||
Fiscal Year ended | Fiscal Year ended | |
Items | March 31, 2020 | March 31, 2021 |
(April 1, 2019 | (April 1, 2020 | |
to March 31, 2020) | to March 31, 2021) | |
Profit (loss) | 62,217 | (54,190) |
Other comprehensive income | ||
Valuation difference on available-for-sale securities | (9,697) | 2,826 |
Deferred gains or losses on hedges | 74 | 63 |
Remeasurements of defined benefit plans, net of tax | (944) | 1,876 |
Total other comprehensive income | (10,568) | 4,766 |
Comprehensive income | 51,649 | (49,424) |
Comprehensive income attributable to | ||
Comprehensive income attributable to owners of parent | 51,649 | (49,424) |
Comprehensive income attributable to non-controlling interests | - | - |
6
(3) Consolidated Statements of Changes in Net Assets Fiscal Year ended March 31, 2020 (April 1, 2019 to March 31, 2020)
(Millions of yen) | |||||
Shareholders' equity | |||||
Share capital | Capital surplus | Retained earnings | Treasury shares | Total | |
shareholders' | |||||
equity | |||||
Balance at beginning of period | 63,201 | 111,938 | 696,718 | (89,183) | 782,674 |
Changes during period | |||||
Dividends of surplus | (14,484) | (14,484) | |||
Loss attributable to owners of | 62,217 | 62,217 | |||
parent | |||||
Purchase of treasury shares | (20,745) | (20,745) | |||
Disposal of treasury shares | 31 | 603 | 635 | ||
Net changes in items other | |||||
than shareholders' equity | |||||
Total changes during period | - | 31 | 47,733 | (20,141) | 27,623 |
Balance at end of period | 63,201 | 111,970 | 744,452 | (109,325) | 810,298 |
Accumulated other comprehensive income | |||||
Valuation | Remeasurements | Total | |||
Deferred gains or | accumulated | Total net assets | |||
difference on | |||||
of defined benefit | other | ||||
available-for-sale | losses on hedges | ||||
plans | comprehensive | ||||
securities | |||||
income | |||||
Balance at beginning of period | 19,320 | - | 1,206 | 20,526 | 803,201 |
Changes during period | |||||
Dividends of surplus | (14,484) | ||||
Loss attributable to owners | 62,217 | ||||
of parent | |||||
Purchase of treasury shares | (20,745) | ||||
Disposal of treasury shares | 635 | ||||
Net changes in items other | (9,697) | 74 | (944) | (10,568) | (10,568) |
than shareholders' equity | |||||
Total changes during period | (9,697) | 74 | (944) | (10,568) | 17,055 |
Balance at end of period | 9,623 | 74 | 261 | 9,958 | 820,257 |
7
Fiscal Year ended March 31, 2021 (April 1, 2020 to March 31, 2021)
(Millions of yen) | |||||
Shareholders' equity | |||||
Total | |||||
Share capital | Capital surplus | Retained earnings | Treasury shares | shareholders' | |
equity | |||||
Balance at beginning of period | 63,201 | 111,970 | 744,452 | (109,325) | 810,298 |
Changes during period | |||||
Dividends of surplus | (11,469) | (11,469) | |||
Loss attributable to owners of | (54,190) | (54,190) | |||
parent | |||||
Purchase of treasury shares | (1) | (1) | |||
Disposal of treasury shares | 30 | 555 | 586 | ||
Net changes in items other | |||||
than shareholders' equity | |||||
Total changes during period | - | 30 | (65,660) | 553 | (65,075) |
Balance at end of period | 63,201 | 112,001 | 678,792 | (108,771) | 745,223 |
Accumulated other comprehensive income | |||||
Valuation | Total | ||||
Remeasurements | accumulated | Total net assets | |||
difference on | Deferred gains or | ||||
of defined benefit | other | ||||
available-for-sale | losses on hedges | ||||
plans | comprehensive | ||||
securities | |||||
income | |||||
Balance at beginning of period | 9,623 | 74 | 261 | 9,958 | 820,257 |
Changes during period | |||||
Dividends of surplus | (11,469) | ||||
Loss attributable to owners | (54,190) | ||||
of parent | |||||
Purchase of treasury shares | (1) | ||||
Disposal of treasury shares | 586 | ||||
Net changes in items other | 2,826 | 63 | 1,876 | 4,766 | 4,766 |
than shareholders' equity | |||||
Total changes during period | 2,826 | 63 | 1,876 | 4,766 | (60,308) |
Balance at end of period | 12,499 | 137 | 2,137 | 14,724 | 759,948 |
8
(4) Consolidated Statements of Cash Flows
(Millions of yen) | |||
Fiscal Year ended | Fiscal Year ended | ||
March 31, 2020 | March 31, 2021 | ||
(April 1, 2019 | (April 1, 2020 | ||
to March 31, 2020) | to March 31, 2021) | ||
Cash flows from operating activities | |||
Profit (loss) before income taxes | 89,133 | (67,804) | |
Depreciation | 39,447 | 45,899 | |
Impairment losses | - | 5,633 | |
Increase (decrease) in retirement benefit liability | (814) | (304) | |
Interest and dividend income | (920) | (610) | |
Interest expenses | 291 | 353 | |
Foreign exchange losses (gains) | 2 | 0 | |
Shares of loss (profit) of entities accounted for using equity method | 183 | 485 | |
Loss (gain) on sales of investment securities | (341) | (0) | |
Decrease (increase) in trade receivables | 14,742 | (5,008) | |
Decrease (increase) in inventories | (2,764) | (1,441) | |
Increase (decrease) in trade payables | (7,384) | (5,260) | |
Increase (decrease) in accrued consumption taxes | (8,748) | 1,608 | |
Other, net | (11,176) | 2,678 | |
Subtotal | 111,653 | (23,770) | |
Interest and dividends received | 991 | 672 | |
Interest paid | (291) | (347) | |
Income taxes paid | (39,016) | (389) | |
Net cash provided by (used in) operating activities | 73,336 | (23,834) | |
Cash flows from investing activities | |||
Payments into time deposits | (340,000) | (70,000) | |
Proceeds from withdrawal of time deposits | 500,000 | 31,000 | |
Purchase of securities | (67,996) | (40,997) | |
Proceeds from redemption of securities | 63,997 | 36,999 | |
Purchase of property, plant and equipment | (126,974) | (111,607) | |
Purchase of intangible assets | (7,358) | (5,342) | |
Purchase of investment securities | (1,499) | (455) | |
Proceeds from sales of investment securities | 1,854 | - | |
Other, net | (1,489) | (334) | |
Net cash provided by (used in) investing activities | 20,534 | (160,738) | |
Cash flows from financing activities | |||
Proceeds from long-term borrowings | 5,000 | 3,736 | |
Repayments of long-term borrowings | (6,354) | (4,580) | |
Proceeds from issuance of bonds | - | 99,707 | |
Redemption of bonds | (20,000) | - | |
Dividends paid | (14,444) | (11,439) | |
Purchases of treasury shares | (20,745) | (1) | |
Proceeds from sales of treasury shares | 1,309 | 1,314 | |
Other, net | (22) | (10) | |
Net cash provided by (used in) financing activities | (55,257) | 88,724 | |
Effect of exchange rate change on cash and cash equivalents | 0 | (0) | |
Net increase (decrease) in cash and cash equivalents | 38,613 | (95,847) | |
Cash and cash equivalents at beginning of period | 222,551 | 261,164 | |
Cash and cash equivalents at end of period | 261,164 | 165,317 |
9
- Notes Regarding Consolidated Financial Statements Notes Regarding Going Concern Assumption: None
Additional Information
Impact of COVID-19
The OLC Group's Theme Parks, which constitute its core business, were temporarily closed along with its hotels. Our Theme Parks resumed operations on July 1, 2020 while taking measures primarily based on the sector-wide guidelines for preventing the spread of COVID-19 at amusement and Theme Parks and limiting attendance. It may take some time before we can restore normal operations, depending on the external environment including trends in consumer sentiment for leisure activities. As such, the situation of the spread of COVID-19 is expected to exert a material impact on our consolidated financial results in and after the first quarter of the fiscal year ending March 31, 2022.
Significant accounting estimates and underlying assumptions
As of the end of the previous fiscal year and the end of the first quarter of the current fiscal year ending March 2021, the OLC Group made various consolidated accounting estimates on the assumption that the COVID-19 pandemic will linger for a certain period during the current fiscal year.
With regard to the second quarter ended September 30, 2020, in view of the prolonged impact of the COVID-19pandemic, we revised our assumption to deem that the impact will remain for a certain period in the next fiscal year, based on which we have made consolidated accounting estimates on the impairment of non-currentassets and realizability of deferred tax assets. As a result, we have recorded an impairment loss on property, plant and equipment pertaining to the Brighton Hotel business in the Hotel Business Segment. Also, we revised our assessment on the realizability of deferred tax assets and have recorded a partial reversal of our deferred tax assets.
We make estimates and judgments deemed to be rational in view of the current situation and available information, but given the highly uncertain outlook of the COVID-19 pandemic including the extent of its spread and when it will end, the pandemic may exert further impact on the consolidated financial results in and after the next fiscal year in the event that the impact is more prolonged or exacerbated than is expected.
Matters Concerning Consolidated Statements of Income *1 Employment adjustment subsidies
The OLC Group has been applied to special case of employment adjustment subsidy for paid treatments, such as unemployed treatment by closing facilities to prevent the spread of the COVID-19 pandemic. As a result, the employment adjustment subsidy expected to be received from the government has been deducted from extraordinary loss in the fiscal year ended March 31, 2019; furthermore, the employment adjustment subsidy received or expected to be received from the government has been registered by deducting ¥7,987 million, ¥1,212 million, and ¥13,109 million from the cost of sales, selling, general and administrative expenses, and extraordinary loss, respectively in the fiscal year under review.
*2 Loss on temporary closure
In view of the spread of COVID-19 and requests from the national and local governments, the OLC Group temporarily closed Tokyo Disneyland® and Tokyo DisneySea® from February 29 to June 30, 2020. As a result, we primarily registered the fixed expenses, including personnel expenses and depreciation and amortization expenses, incurred for the Theme Park Segment during the temporary closure as an extraordinary loss.
10
Attachments
- Original document
- Permalink
Disclaimer
OLC - Oriental Land Co. Ltd. published this content on 28 April 2021 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 28 April 2021 07:02:04 UTC.