Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Denmark
  4. Nasdaq Copenhagen
  5. Orsted A/S
  6. Financials
    ORSTED   DK0060094928

ORSTED A/S

(ORSTED)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 183 014289 370522 352359 494--
Entreprise Value (EV)1 206 795324 394534 695382 216398 473413 463
P/E ratio 9,62x54,3x32,0x30,1x44,3x36,5x
Yield 2,24%1,52%0,92%1,45%1,57%1,70%
Capitalization / Revenue 2,38x4,27x9,93x6,20x5,97x5,53x
EV / Revenue 2,69x4,78x10,2x6,59x6,62x6,36x
EV / EBITDA 6,89x18,6x29,5x16,3x18,1x16,1x
Price to Book 2,67x3,96x5,52x4,09x3,88x3,71x
Nbr of stocks (in thousands) 420 045419 985420 066420 068--
Reference price (DKK) 4366891 244856856856
Last update 01/31/201901/30/202002/03/202105/07/202105/07/202105/07/2021
1 DKK in Million
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 76 94667 84252 60157 98660 21565 010
EBITDA1 30 02917 48418 12423 42621 99525 663
Operating profit (EBIT)1 24 65410 05210 53615 00212 80915 272
Operating Margin 32,0%14,8%20,0%25,9%21,3%23,5%
Pre-Tax Profit (EBT)1 23 5048 85618 85015 60810 55413 030
Net income1 19 0465 31516 28911 8438 22610 096
Net margin 24,8%7,83%31,0%20,4%13,7%15,5%
EPS2 45,312,738,828,419,323,4
Dividend per Share2 9,7510,511,512,413,414,5
Last update 01/31/201901/30/202002/03/202105/09/202105/09/202105/09/2021
1 DKK in Million
2 DKK
Estimates
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 23 78135 02412 34322 72138 97953 969
Net Cash position1 ------
Leverage (Debt / EBITDA) 0,79x2,00x0,68x0,97x1,77x2,10x
Free Cash Flow1 5 812-10 2268 538-2 699-10 830-7 550
ROE (Net Profit / Equities) 30,9%6,09%18,0%11,0%8,75%9,76%
Shareholders' equity1 61 64087 33990 400107 60693 978103 422
ROA (Net Profit / Asset) 11,9%2,89%8,37%6,24%3,69%3,87%
Assets1 160 548183 719194 658189 740222 744260 815
Book Value Per Share2 163174225209220231
Cash Flow per Share2 24,631,139,247,241,757,0
Capex1 14 65522 44526 95732 42830 89831 871
Capex / Sales 19,0%33,1%51,2%55,9%51,3%49,0%
Last update 01/31/201901/30/202002/03/202105/07/202105/07/202105/07/2021
1 DKK in Million
2 DKK
Estimates
Finances - Leverage
Financial data source
© 2021 S&P Global Market Intelligence
Analysis
Three ETFs to prepare for the revenge of renewables
Key data
Capitalization (DKK)
359 494 396 368
Capitalization (USD)
58 729 398 871
Net sales (DKK)
52 601 000 000
Net sales (USD)
8 598 738 071
Number of employees
6 311
Sales / Employee (DKK)
8 334 812
Sales / Employee (USD)
1 362 500
Free-Float
44,8%
Free-Float capitalization (DKK)
161 145 451 386
Free-Float capitalization (USD)
26 325 794 188
Avg. Exchange 20 sessions (DKK)
610 835 894
Avg. Exchange 20 sessions (USD)
99 853 954
Average Daily Capital Traded
0,17%
EPS & Dividend
Year-on-year evolution of the PER
Help 
The blue ligne is the average P/E ratio (without estimates)
Year-on-year evolution of the Yield
Help 
The blue ligne is the average yield (without estimates)
Change in Enterprise Value/EBITDA
Help 
The blue ligne is the average yield (without estimates)