Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  NASDAQ OMX COPENHAGEN  >  Orsted A/S    ORSTED   DK0060094928

ORSTED A/S

(ORSTED)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization1 142 307183 014289 370407 136--
Entreprise Value (EV)1 167 740206 795324 394430 650444 225459 000
P/E ratio 7,30x9,62x54,3x33,0x40,1x42,9x
Yield 2,66%2,24%1,52%1,16%1,25%1,35%
Capitalization / Revenue 2,39x2,38x4,27x6,87x6,62x6,07x
EV / Revenue 2,82x2,69x4,78x7,26x7,22x6,84x
EV / EBITDA 7,45x6,89x18,6x24,2x19,6x19,0x
Price to Book 2,60x2,67x3,96x4,71x4,44x4,27x
Nbr of stocks (in thousands) 420 156420 045419 985419 901--
Reference price (DKK) 339436689970970970
Last update 02/01/201801/31/201901/30/202010/20/202010/20/202010/20/2020
1 DKK in Million
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales1 59 50476 94667 84259 30061 53267 076
EBITDA1 22 51930 02917 48417 81422 70724 118
Operating profit (EBIT)1 16 23524 65410 05210 23714 14414 159
Operating Margin 27,3%32,0%14,8%17,3%23,0%21,1%
Pre-Tax Profit (EBT)1 15 04423 5048 85618 48413 40311 943
Net income1 19 49319 0465 31512 00710 1179 529
Net margin 32,8%24,8%7,83%20,2%16,4%14,2%
EPS2 46,445,312,729,424,222,6
Dividend per Share2 9,009,7510,511,312,113,1
Last update 02/01/201801/31/201901/30/202010/08/202010/08/202010/08/2020
1 DKK in Million
2 DKK
Estimates
Balance Sheet Analysis
Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt1 25 43323 78135 02423 51337 08951 863
Net Cash position1 ------
Leverage (Debt / EBITDA) 1,13x0,79x2,00x1,32x1,63x2,15x
Free Cash Flow1 -16 7215 812-10 226-4 111-7 111-11 935
ROE (Net Profit / Equities) 27,1%30,9%6,09%12,1%10,6%9,69%
Shareholders' equity1 71 99261 64087 33998 83795 77098 325
ROA (Net Profit / Asset) 13,8%11,9%2,89%8,35%5,28%4,37%
Assets1 141 505160 548183 719143 732191 754218 145
Book Value Per Share2 130163174206218227
Cash Flow per Share2 2,4324,631,118,440,143,9
Capex1 17 59214 65522 44529 96129 91032 673
Capex / Sales 29,6%19,0%33,1%50,5%48,6%48,7%
Last update 02/01/201801/31/201901/30/202010/20/202010/16/202010/16/2020
1 DKK in Million
2 DKK
Estimates
Finances - Leverage
Financial data source
© 2020 S&P Global Market Intelligence
Key data
Capitalization (DKK)
407 136 456 585
Capitalization (USD)
64 744 972 272
Net sales (DKK)
67 842 000 000
Net sales (USD)
10 781 043 588
Number of employees
6 731
Sales / Employee (DKK)
10 079 037
Sales / Employee (USD)
1 601 700
Free-Float
44,8%
Free-Float capitalization (DKK)
182 298 973 925
Free-Float capitalization (USD)
28 990 137 879
Avg. Exchange 20 sessions (DKK)
517 539 810
Avg. Exchange 20 sessions (USD)
82 244 321
Average Daily Capital Traded
0,13%
EPS & Dividend