The following discussion summarizes the significant factors affecting the
operating results, financial condition, liquidity and cash flows of our company
as of and for the periods presented below. The following discussion and analysis
should be read in conjunction with the unaudited interim consolidated financial
statements and the related notes thereto included elsewhere in this Quarterly
Report on Form 10-Q. Some of the discussion includes forward-looking statements
related to future events and our future operating performance that are based on
current expectations and are subject to risk and uncertainties. Without limiting
the foregoing, the words as "anticipate," "expect," "suggest," "plan,"
"believe," "intend," "project," "forecast," "estimates," "targets,"
"projections," "should," "could," "would," "may," "might," "will," and the
negative thereof and similar words and expressions are intended to identify
forward-looking statements. The cautionary statements made in this report should
be read as applying to all related forward-looking statements wherever they
appear in this report. Actual results could differ materially from those
discussed in or implied by forward-looking statements as a result of various
factors, including, but not limited to:

The ongoing global coronavirus (COVID-19) pandemic; increased competition;
manufacturing problems or delays or failure to develop and market new or
enhanced products or services; adverse developments in global market, economic
and political conditions; our ability to obtain additional capital on
commercially reasonable terms may be limited or non-existent; our inability to
implement our strategies for improving growth or to realize the anticipated
benefits of any acquisitions and divestitures, including as a result of
difficulties integrating acquired businesses with, or disposing of divested
businesses from, our current operations; a need to recognize impairment charges
related to goodwill, identified intangible assets and fixed assets; our
inability to achieve some or all of the operational cost improvements and other
benefits that we expect to realize; our ability to operate according to our
business strategy should our collaboration partners fail to fulfill their
obligations; risk that the insurance we will maintain may not fully cover all
potential exposures; product recalls or negative publicity may harm our
reputation or market acceptance of our products; decreases in the number of
surgical procedures performed, and the resulting decrease in blood demand;
fluctuations in our cash flows as a result of our reagent rental model;
terrorist acts, conflicts, wars and natural disasters that may materially
adversely affect our business, financial condition and results of operations;
the outcome of legal proceedings instituted against us and/or others; risks
associated with our non-U.S. operations, including currency translation risks,
the impact of possible new tariffs and compliance with applicable trade
embargoes; the effect of the United Kingdom's withdrawal from the European
Union; our inability to deliver products and services that meet customers' needs
and expectations; failure to maintain a high level of confidence in our
products; significant changes in the healthcare industry and related industries
that we serve, in an effort to reduce costs; reductions in government funding
and reimbursement to our customers; price increases or interruptions in the
supply of raw materials, components for our products, and products and services
provided to us by certain key suppliers and manufacturers; our ability to
recruit and retain the experienced and skilled personnel we need to compete;
work stoppages, union negotiations, labor disputes and other matters associated
with our labor force; consolidation of our customer base and the formation of
group purchasing organizations; unexpected payments to any pension plans
applicable to our employees; our inability to obtain required clearances or
approvals for our products; failure to comply with applicable regulations, which
may result in significant costs or the suspension or withdrawal of previously
obtained clearances or approvals; the inability of government agencies to hire,
retain or deploy personnel or otherwise prevent new or modified products from
being developed, cleared or approved or commercialized in a timely manner;
disruptions resulting from President Biden's invocation of the Defense
Production Act; results of clinical studies, which may be delayed or fail to
demonstrate the safety and effectiveness of our products; costs to comply with
environmental and health and safety requirements, or costs related to liability
for contamination or other potential environmental harm; healthcare fraud and
abuse regulations that could result in liability, require us to change our
business practices and restrict our operations in the future; failure to comply
with the anti-corruption laws of the United States and various international
jurisdictions; failure to comply with anti-terrorism laws and regulations and
applicable trade embargoes; failure to comply with the requirements of federal
and state laws pertaining to the privacy and security of health information; our
inability to maintain our data management and information technology systems;
data corruption, cyber-based attacks, security breaches and privacy violations;
our inability to protect and enforce our intellectual property rights or defend
against intellectual property infringement suits against us by third parties;
risks related to changes in income tax laws and regulations; risks related to
our substantial indebtedness; our ability to generate cash flow to service our
substantial debt obligations; and risks related to the ownership of our ordinary
shares, including the fact that we are a "controlled company" within the meaning
of the corporate governance standards of Nasdaq as well as other risks discussed
from time to time in our filings with the Securities and Exchange Commission,
including, without limitation, the risk factors set forth in Part II, Item
1A,"Risk Factors" of this Quarterly Report on Form 10-Q, if any, as well as the
risk factors set forth in Part I, Item 1A, "Risk Factors" of our Annual Report
on Form 10-K for the fiscal year ended January 3, 2021.

Overview



We are a pure-play in vitro diagnostics ("IVD") business driven by our credo,
"Because Every Test is A Life." This guiding principle reflects the crucial role
diagnostics play in global health and guides our priorities as an organization.
As a leader in IVD, we impact approximately 800,000 patients every day. We are
dedicated to improving outcomes for these patients and saving lives through
providing innovative and reliable diagnostic testing solutions to the clinical
laboratory and transfusion medicine communities. Our global infrastructure and
commercial reach allow us to serve these markets with significant scale. We have
an intense focus on the customer. We support our customers with high quality
diagnostic instrumentation, a broad test portfolio and market leading service.
Our

                                       28

--------------------------------------------------------------------------------


products deliver consistently fast, accurate and reliable results that allow
clinicians to make better-informed treatment decisions. Our business model
generates significant recurring revenues and strong cash flow streams from
ongoing sales of high margin consumables. These consumables contribute more than
90% of our total revenue. We maintain close connectivity with our customers
through our global presence, with approximately 4,700 employees, including
approximately 2,200 commercial sales, service and marketing teammates. This
global organization allows us to support our customers across more than 130
countries and territories.

We manage our business geographically to better align with the market dynamics
of the specific geographic region with our reportable segments being Americas,
EMEA and Greater China. We generate revenue primarily in the following lines of
business:

Core:

      •  Clinical Laboratories-Focused on (i) clinical chemistry, which is the

measurement of target chemicals in bodily fluids for the evaluation of

health and the clinical management of patients, (ii) immunoassay

instruments, which test the measurement of proteins as they act as

antigens in the spread of disease, antibodies in the immune response

spurred by disease, or markers of proper organ function and health, and

(iii) tests to detect and monitor disease progression across a broad


         spectrum of therapeutic areas, including grant revenue related to
         development of our COVID-19 antibody and antigen tests.


      •  Transfusion Medicine-Focused on (i) immunohematology instruments and
         tests used for blood typing to ensure patient-donor compatibility in
         blood transfusions, and (ii) donor screening instruments and tests used

for blood and plasma screening for infectious diseases for customers

primarily in the United States.

Non-core:



      •  Other Product Revenue-Includes revenues primarily from contract
         manufacturing.


      •  Collaboration and Other Revenue-Includes collaboration and license
         agreements pursuant to which we derive collaboration and royalty
         revenues.

All non-core revenue is recorded in the Americas segment for all periods presented.

Impact of the initial public offering

Use of proceeds and impact of debt extinguishment



On February 1, 2021, we completed the initial public offering ("IPO") of our
ordinary shares at a price of $17.00 per share. We issued and sold 76,000,000
ordinary shares in the IPO and issued and sold an additional 11,400,000 ordinary
shares on February 4, 2021 pursuant to the full exercise of the underwriters'
option to purchase additional shares from us. The ordinary shares sold in the
IPO were registered under the Securities Act pursuant to a Registration
Statement on Form S-1 (the "IPO Registration Statement"), which was declared
effective by the SEC on January 29, 2021. Our ordinary shares are listed on
Nasdaq under the symbol "OCDX." The offering, including proceeds from the full
exercise of the underwriters' option to purchase additional shares, generated
net proceeds to us of $1,426.4 million after deducting underwriting discounts
and commissions.

We used the net proceeds from the IPO (i) to redeem $160 million of our 2025
Notes, plus accrued interest thereon and $11.8 million of redemption premium,
(ii) to redeem $270 million of our 2028 Notes, plus accrued interest thereon and
$19.6 million of redemption premium, (iii) to repay $892.7 million in aggregate
principal amount of borrowings under our Dollar Term Loan Facility, and (iv) for
working capital and general corporate purposes.

Incremental public company expenses



As a new public company, we will incur significant expenses on an ongoing basis
that we did not incur as a private company, including increased director and
officer liability insurance expense, as well as third-party and internal
resources related to accounting, auditing, Sarbanes-Oxley Act compliance, legal,
and investor and public relations expenses. These costs will generally be
included in selling, marketing and administrative expenses.

Stock-based compensation expense



In connection with our IPO, in the fiscal year 2021, we may incur a one-time
stock-based compensation expense related to performance-based options held by
members of management that may vest upon the completion of certain liquidity and
realization events. Furthermore, during the fiscal quarter ended April 4, 2021,
the Board approved the share pool associate with our long-term equity incentive
plan. On May 3, 2021, the Board of Directors approved the modifications to the
vesting of restricted stock and Liquidity

                                       29

--------------------------------------------------------------------------------


Event option awards held by certain current and former members of management in
accordance with the 2014 Equity Incentive Plan, which governs these grants. As a
result of the modification, we recorded additional stock-based compensation
expense of $6.0 million for the fiscal quarter ended July 4, 2021.

Impact of COVID-19 pandemic



In response to the global COVID-19 pandemic, we mobilized our research and
development teams to bring to market COVID-19 antibody and antigen tests. Our
COVID-19 antibody tests detect whether a patient has been previously infected by
COVID-19 and our COVID-19 antigen test detects whether a patient is currently
infected by COVID-19. We have received a combination of Emergency Use
Authorization ("EUA") from the U.S. Food and Drug Administration (the "FDA"),
authority to affix a CE Mark for sale in the European Union and various other
regulatory approvals globally for our COVID-19 antibody tests. We have also
received authority to affix a CE Mark for sale in the European Union and the FDA
accepted our EUA for our COVID-19 antigen test. We sell these tests in various
other markets globally and continue to work on gaining further regulatory
approvals in other markets. All of our COVID-19 antibody and antigen tests run
on our existing instruments.

In February 2020, we began to see a decrease in the number of tests run in
China. This decline spread to certain other countries in EMEA and ASPAC in early
March 2020 and resulted in a worldwide decrease in the number of tests run
globally by the end of that month. In many countries, we also experienced a lag
between the timing of the decrease in the number of tests run and the decrease
in shipments of additional products to our customers, which began to occur
during the fiscal quarter ended June 28, 2020. As a result, during the fiscal
year ended January 3, 2021, we experienced decreased revenues and incurred idle
or underutilized facilities costs, higher freight and higher distribution costs
compared to the periods prior to the pandemic.

During the fiscal quarter ended January 3, 2021, we started to experience some
recovery in the base business of our core revenue, which continued through the
fiscal six months ended July 4, 2021. Additionally, since the fiscal quarter
ended June 28, 2020, our results of operations were supplemented with revenue
from sales of our COVID-19 antibody and antigen tests. However, in the fiscal
quarter ended July 4, 2021, this supplemental revenue from sales of our COVID-19
antibody and antigen tests began to decline and we expect such decline to
continue for the second half of fiscal 2021. During the same period, we also
continued to experience higher distribution costs due to higher shipping rates
as a result of the COVID-19 pandemic.

We are continually monitoring our business continuity plans. Due to the fact
that our products and services are considered to be medically critical, our
manufacturing and research and development sites are generally exempt from
governmental orders in the U.S. and other countries requiring businesses to
cease or reduce operations. For these sites, we have implemented steps to
protect our employees. Our office-based work sites in the U.S. are subject to
operating restrictions consistent with applicable health guidelines. We permit
limited domestic travel for our employees, which has reduced our travel-related
operating expenses.

As the global COVID-19 pandemic is an ongoing matter, our future assessment of
the magnitude and duration of the COVID-19 pandemic, as well as other factors,
could result in material impacts to our consolidated financial statements in
future reporting periods.

Results of operations

The following discussion should be read in conjunction with the information contained in the accompanying interim unaudited consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q. Our historical results of operations may not necessarily reflect what will occur in the future.



Net loss

During the fiscal quarter ended July 4, 2021, reported net loss decreased by
$21.3 million compared with the fiscal quarter ended June 28, 2020.  The
decrease in net loss was primarily due to higher net revenue resulting from the
recovery of our base business, with prior year net revenue adversely impacted by
the COVID-19 lockdowns, and a decrease in interest expense as a result of our
debt pay down. These impacts were partially offset by an increase in operating
expense and a higher provision for income taxes.

During the fiscal six months ended July 4, 2021, reported net loss decreased by
$83.4 million compared with the fiscal six months ended June 28, 2020. The
decrease in net loss was primarily due to higher net revenue, a reduction in
interest expense as a result of the debt pay down and a decrease in foreign
currency losses, partially offset by higher operating expense and provision for
income taxes. We also incurred losses on early extinguishment of debt due to our
use of proceeds from our IPO to redeem portions of our 2025 Notes, 2028 Notes
and Dollar Term Loan Facility.

Net revenue

Net revenue for the fiscal quarter ended July 4, 2021 increased by $101.9 million, or 26.1%, compared with the fiscal quarter ended June 28, 2020. Revenues for the fiscal quarter ended July 4, 2021 included an operational net revenue increase of 22.4% and a


                                       30

--------------------------------------------------------------------------------


positive impact of 3.7% from foreign currency fluctuations, which was primarily
driven by the weakening of the U.S. Dollar against a variety of currencies,
primarily the Chinese Yuan and Euro. The increase in revenues for the fiscal
quarter ended July 4, 2021, excluding the impact of foreign currency exchange,
was mainly driven by our Core lines of business, as we recorded higher revenues
in certain geographic segments of our Clinical Laboratories business, and in all
geographic segments of our Transfusion Medicine business.

Net revenue for the fiscal six months ended July 4, 2021 increased by $200.8
million, or 25.2%, compared with the fiscal six months ended June 28, 2020.
Revenues for the fiscal six months ended July 4, 2021 included an operational
net revenue increase of 22.1% and a positive impact of 3.0% from foreign
currency fluctuations, which was primarily driven by the weakening of the U.S.
Dollar against a variety of currencies, primarily the Chinese Yuan, Euro and
British Pound, partially offset by the strengthening of the Brazilian Real. The
increase in revenues for the fiscal six months ended July 4, 2021, excluding the
impact of foreign currency exchange, was mainly driven by our Core lines of
business, as we recorded higher revenues in certain geographic segments of our
Clinical Laboratories business, and in all geographic segments of our
Transfusion Medicine business.

The following table shows net revenue by line of business:





                                     Fiscal Quarter Ended                                Fiscal Six Months Ended
(Dollars in
millions)              July 4, 2021       June 28, 2020       % Change       July 4, 2021       June 28, 2020       % Change
   Clinical
Laboratories           $       325.1     $         260.3           24.9 %   $        663.1     $         516.6           28.3 %
   Transfusion
Medicine                       162.4               125.9           29.1 %            323.8               273.9           18.3 %
Core Revenue                   487.5               386.2           26.2 %            986.9               790.5           24.8 %
   Other Product
Revenue                          1.3                 0.3           N.M.                5.6                 0.3           N.M.
   Collaboration and
Other Revenue                    3.7                 4.0           -8.2 %              6.8                 7.7          -11.8 %
Non-Core Revenue                 4.9                 4.3           14.0 %             12.4                 8.0           56.1 %
Net Revenue            $       492.5     $         390.5           26.1 %   $        999.3     $         798.5           25.2 %


Core revenue

Clinical Laboratories revenue for the fiscal quarter ended July 4, 2021
increased by $64.8 million, or 24.9% compared with the fiscal quarter ended
June 28, 2020, net of a decrease in sales of $10.0 million from our COVID-19
antibody and antigen tests. This increase included an operational net revenue
increase of 21.1% and a positive impact of 3.7% from foreign currency
fluctuations. The increase in Clinical Laboratories revenue was primarily due to
higher reagent revenue and higher consumables sales in the Americas and ASPAC
regions, driven by the continued recovery of testing volumes.

Clinical Laboratories revenue for the fiscal six months ended July 4, 2021
increased by $146.4 million, or 28.3%, compared with the fiscal six months ended
June 28, 2020, including an increase of $19.0 million from our COVID-19 antibody
and antigen tests. This increase included an operational net revenue increase of
25.5% and a positive impact of 2.9% from foreign currency fluctuations. The
increase in Clinical Laboratories revenue was primarily due to higher reagent
revenue, driven by the continued recovery of testing volumes, and higher
instrument sales in the Americas, EMEA and Greater China regions.

Transfusion Medicine revenue for the fiscal quarter ended July 4, 2021 increased
by $36.6 million, or 29.1%, compared with the fiscal quarter ended June 28,
2020. This increase included an operational net revenue increase of 25.3% and a
positive impact of 3.7% from foreign currency fluctuations. The increase in
Transfusion Medicine revenue, excluding the impact of foreign currency exchange,
was primarily driven by a new customer in our Donor Screening business in the
United States.

Transfusion Medicine revenue for the fiscal six months ended July 4, 2021
increased by $50.0 million, or 18.3%, compared with the fiscal six months ended
June 28, 2020. This increase included an operational net revenue increase of
14.9% and a positive impact of 3.3% from foreign currency fluctuations. The
increase in Transfusion Medicine revenue, excluding the impact of foreign
currency exchange, was primarily driven by a new customer in our Donor Screening
business in the United States.

Non-core revenue

Other product revenue, related to our contract manufacturing business, increased by $0.9 million for the fiscal quarter ended July 4, 2021 compared with the fiscal quarter ended June 28, 2020, due to the timing of satisfying certain performance obligations in a contract manufacturing arrangement.



Other product revenue, related to our contract manufacturing business, increased
by $5.4 million for the fiscal six months ended July 4, 2021 compared with the
fiscal six months ended June 28, 2020, due to the timing of satisfying certain
performance obligations in a contract manufacturing arrangement.

                                       31

--------------------------------------------------------------------------------

Collaboration and other revenue for the fiscal quarter ended July 4, 2021 decreased by $0.3 million, or 8.2%, compared with the fiscal quarter ended June 28, 2020. The decrease was primarily due to lower revenues related to our HCV/HIV license agreements.



Collaboration and other revenue for the fiscal six months ended July 4, 2021
decreased by $0.9 million, or 11.8%, compared with the fiscal six months ended
June 28, 2020. The decrease was primarily due to lower revenues related to our
HCV/HIV license agreements.

Cost of revenue, excluding amortization of intangible assets, and Gross profit

                                            Fiscal Quarter Ended                                                Fiscal Six Months Ended
(Dollars in                               % of Net                           % of Net                        % of Total                          % of Total
millions)              July 4, 2021       Revenue        June 28, 2020       Revenue       July 4, 2021        Revenue        June 28, 2020        Revenue
Cost of revenue,
excluding
amortization of
intangible assets      $       248.1           50.4 %   $         202.9           52.0 %   $       496.3            49.7 %   $         416.1            52.1 %
Gross profit                   244.4           49.6 %             187.6           48.0 %           503.0            50.3 %             382.4            47.9 %


The decrease in Cost of revenue, excluding amortization of intangible assets,
and increase in Gross profit as a percentage of net revenue for the fiscal
quarter ended July 4, 2021 compared with the fiscal quarter ended June 28, 2020
was primarily due to lower manufacturing costs and lower underutilized facility
costs, partially offset by the decrease in sales of COVID-19 antibody and
antigen tests with favorable margin.

The decrease in Cost of revenue, excluding amortization of intangible assets,
and increase in Gross profit as a percentage of net revenue for the fiscal six
months ended July 4, 2021 compared with the fiscal six months ended June 28,
2020 was primarily due to favorable product mix, including sales of COVID-19
antibody and antigen tests, as well as lower manufacturing costs and lower
underutilized facility costs.

Operating expenses

The following table provides a summary of certain operating expenses:



                                             Fiscal Quarter Ended                                                Fiscal Six Months Ended
                                           % of Net                           % of Net                        % of Total                          % of Total
(Dollars in millions)   July 4, 2021       Revenue        June 28, 2020    

  Revenue       July 4, 2021        Revenue        June 28, 2020        Revenue
Selling, marketing
and
  administrative
expenses                $       138.7           28.2 %   $         109.5           28.0 %   $       270.2            27.0 %   $         226.9            28.4 %
Research and
  development expense            30.4            6.2 %              25.8            6.6 %            59.3             5.9 %              49.4             6.2 %
Amortization of
intangible assets                33.5            6.8 %              32.6            8.3 %            66.9             6.7 %              65.6             8.2 %
Other operating
expense, net                     10.5            2.1 %               4.4            1.1 %            17.9             1.8 %              13.3             1.7 %

Selling, marketing and administrative expenses



Selling, marketing and administrative expenses were $138.7 million for the
fiscal quarter ended July 4, 2021, or 28.2% of net revenue, as compared with
$109.5 million for the fiscal quarter ended June 28, 2020, or 28.0% of net
revenue, an increase of $29.2 million. The increase in Selling, marketing and
administrative expenses was primarily due to higher employee-related costs,
including stock-based compensation, increased distribution costs due to higher
shipment volumes and higher shipping rates as a result of the ongoing global
COVID-19 pandemic.

Selling, marketing and administrative expenses were $270.2 million for the
fiscal six months ended July 4, 2021, or 27.0% of net revenue, as compared with
$226.9 million for the fiscal six months ended June 28, 2020, or 28.4% of net
revenue, an increase of $43.3 million. The increase in Selling, marketing and
administrative expenses was primarily due to higher employee-related costs,
including stock-based compensation, increased distribution costs due to higher
shipment volumes and higher shipping rates as a result of the ongoing global
COVID-19 pandemic, partially offset by decreased travel-related costs for our
employees due to global travel restrictions.

Research and development expense



Research and development expense was $30.4 million for the fiscal quarter ended
July 4, 2021, or 6.2% of net revenue, as compared with $25.8 million for the
fiscal quarter ended June 28, 2020, or 6.6% of net revenue, an increase of $4.6
million. The increase was primarily due to an increased investment in costs to
develop new assays, including an increase in employee-related costs.

                                       32

--------------------------------------------------------------------------------


Research and development expense was $59.3 million for the fiscal six months
ended July 4, 2021, or 5.9% of net revenue, as compared with $49.4 million for
the fiscal six months ended June 28, 2020, or 6.2% of net revenue, an increase
of $9.9 million. The increase was primarily due to an increased investment in
costs to develop new assays, including an increase in employee-related costs.

Amortization of intangible assets

Amortization of intangible assets was $33.5 million for the fiscal quarter ended July 4, 2021 as compared with $32.6 million for the fiscal quarter ended June 28, 2020. There were no significant changes in the composition of our intangible assets in the fiscal quarter ended July 4, 2021 compared to the fiscal quarter ended June 28, 2020.



Amortization of intangible assets was $66.9 million for the fiscal six months
ended July 4, 2021 as compared with $65.6 million for the fiscal six months
ended June 28, 2020. There were no significant changes in the composition of our
intangible assets in the fiscal six months ended July 4, 2021 compared to the
fiscal six months ended June 28, 2020.

Other operating expense, net



Other operating expense, net, was $10.5 million, or 2.1% of net revenue, for the
fiscal quarter ended July 4, 2021, as compared with $4.4 million, or 1.1% of net
revenue, for the fiscal quarter ended June 28, 2020, an increase of $6.1
million. The increase was primarily due to higher profit share expense in the
current year from higher revenue and lower manufacturing costs related to our
Joint Business.

Other operating expense, net, was $17.9 million, or 1.8% of net revenue, for the
fiscal six months ended July 4, 2021, as compared with $13.3 million, or 1.7% of
net revenue, for the fiscal six months ended June 28, 2020, an increase of $4.6
million. The increase was primarily due to higher profit share expense in the
current year due to lower manufacturing costs related to our Joint Business,
partially offset by the timing of government subsidies earned.

Non-operating items

Interest expense, net



Interest expense, net was $33.0 million for the fiscal quarter ended July 4,
2021, as compared with $47.5 million for the fiscal quarter ended June 28, 2020.
The decrease of $14.5 million primarily related to lower borrowings due to the
use of the net proceeds from the IPO (i) to redeem $160 million of our 2025
Notes, (ii) to redeem $270 million of our 2028 Notes, and (iii) to repay $892.7
million in aggregate principal amount of borrowings under our Dollar Term Loan
Facility.

Interest expense, net was $76.4 million for the fiscal six months ended July 4,
2021, as compared with $99.7 million for the fiscal six months ended June 28,
2020. The decrease of $23.3 million primarily related to lower borrowings due to
our use of net proceeds from the IPO for debt repayment, as detailed above.

Tax indemnification income, net



Tax indemnification income was $0.2 million for the fiscal quarter ended July 4,
2021, as compared with $2.4 million for the fiscal quarter ended June 28, 2020,
primarily related to interest on our indemnification receivables related to
certain tax matters included in our pre-acquisition audit reserves. The decrease
in tax indemnification income for the fiscal quarter ended July 4, 2021 as
compared with the fiscal quarter ended June 28, 2020 relates to the resolution
of certain pre-Acquisition U.S. federal and state tax positions during the
fiscal third and fourth quarters of 2020.

Tax indemnification income was $0.4 million for the fiscal six months ended July
4, 2021, as compared with $4.9 million for the fiscal six months ended June 28,
2020, primarily related to interest on our indemnification receivables related
to certain tax matters included in our pre-Acquisition audit reserves. The
decrease in tax indemnification income for the fiscal six months ended July 4,
2021 as compared with the fiscal six months ended June 28, 2020 relates to the
resolution of certain pre-Acquisition U.S. federal and state tax positions
during the fiscal third and fourth quarters of 2020.

Other expense, net



Other expense, net was $3.4 million for the fiscal quarter ended July 4, 2021
comprised primarily of $1.3 million of net foreign currency losses. Other
expense, net was $53.4 million for the fiscal six months ended July 4, 2021 and
was comprised primarily of loss on early extinguishment of debt of $50.3
million, which was related to the use of proceeds from the IPO to redeem
portions of our outstanding 2025 Notes, 2028 Notes and Dollar Term Loan
Facility.

                                       33

--------------------------------------------------------------------------------


Other expense, net was $7.7 million for the fiscal quarter ended June 28, 2020
and was comprised primarily of $6.5 million of net foreign currency losses, of
which $5.1 million was unrealized, primarily related to intercompany loans
denominated in currencies other than the functional currency of the affected
subsidiaries and loss on early extinguishment of debt of $2.6 million related to
debt refinancing activities, which was offset by fair value gains of $1.2
million from interest rate caps. Other expense, net was $67.0 million for the
fiscal six months ended June 28, 2020 and was comprised primarily of $54.8
million of net foreign currency losses, of which $55.0 million was unrealized,
mainly related to intercompany loans denominated in currencies other than the
functional currency of the affected subsidiaries, and loss on early
extinguishment of $12.6 million related to debt refinancing activities.

Provision for income taxes



During the fiscal quarter ended July 4, 2021, we incurred a loss before
provision from income taxes of $4.9 million and recognized a provision for
income taxes of $15.1 million resulting in a negative effective tax rate of
305.2%. During the fiscal six months ended July 4, 2021, we incurred a loss
before provision from income taxes of $40.7 million and recognized a provision
for income taxes of $18.4 million resulting in a negative effective tax rate of
45.3%. The effective tax rates for the periods differ from the U.S. federal
statutory rates primarily due to (i) the impacts of operating losses in certain
subsidiaries not being benefitted due to the establishment of valuation
allowances, (ii) non-U.S. earnings being taxed at rates that are different than
the U.S. statutory rate, and (iii) the tax expense associated with the
remeasurement of deferred tax assets and liabilities due to the enactment of new
tax rates, primarily in the United Kingdom.

During the fiscal quarter ended June 28, 2020, we incurred a loss before
provision for income taxes of $37.5 million and recognized a provision for
income taxes of $3.8 million resulting in a negative effective tax rate of
10.0%. During the fiscal six months ended June 28, 2020, we incurred a loss
before provision for income taxes of $134.6 million and recognized a provision
for income taxes of $7.9 million resulting in a negative effective tax rate of
5.9%. The effective tax rates for the periods differ from the U.S. federal
statutory rates primarily due to (i) the impacts of operating losses in certain
subsidiaries not being benefitted due to the establishment of valuation
allowances, (ii) increases in the Company's interest expense on prior year
reserves for uncertain tax positions, and (iii) non-U.S. earnings being taxed at
rates that are different than the U.S. statutory rate.

Use of Non-GAAP Financial Measures

Reconciliation of Net Loss to Adjusted EBITDA



We believe that our financial statements and the other financial data included
in this Quarterly Report on Form 10-Q have been prepared in a manner that
complies, in all material respects, with GAAP, and are consistent with current
practice, with the exception of the inclusion of financial measures that differ
from measures calculated in accordance with GAAP. Adjusted EBITDA consists of
net loss before interest expense, net, provision for income taxes and
depreciation and amortization and eliminates (i) non-operating income or
expense, and (ii) impacts of certain noncash, unusual or other items that are
included in net loss that we do not consider indicative of our ongoing operating
performance.

We use these financial measures in the analysis of our financial and operating
performance because they assist in the evaluation of underlying trends in our
business. Additionally, Adjusted EBITDA is the basis we use for assessing the
profitability of our geographic-based reportable segments and is also utilized
as a basis for calculating certain management incentive compensation programs.
In the case of Adjusted EBITDA, we believe that making such adjustments provides
management and investors meaningful information to understand our operating
performance and ability to analyze financial and business trends on a
period-to-period basis. We believe that the presentation of these financial
measures enhances an investor's understanding of our financial performance. We
use certain of these financial measures for business planning purposes and
measuring our performance relative to that of our competitors.

Other companies in our industry may calculate Adjusted EBITDA differently than
we do. As a result, these financial measures have limitations as analytical and
comparative tools and you should not consider these items in isolation, or as a
substitute for analysis of our results as reported under GAAP. Adjusted EBITDA
should not be considered as measures of discretionary cash available to us to
invest in the growth of our business. In calculating these financial measures,
we make certain adjustments that are based on assumptions and estimates that may
prove to have been inaccurate. In addition, in evaluating these financial
measures, you should be aware that in the future we may incur expenses similar
to those eliminated in the presentation of these metrics included in this
Quarterly Report on Form 10-Q. Our presentation of Adjusted EBITDA should not be
construed as an inference that our future results will be unaffected by unusual
or non-recurring items or changes in our customer base. Additionally, our
presentation of Adjusted EBITDA may differ from that included in the Credit
Agreement, the indenture for the 2025 Notes and the indenture for the 2028 Notes
for purposes of covenant calculation.

Adjusted EBITDA has important limitations as an analytical tool and you should
not consider it in isolation or as substitutes for analysis of our results as
reported under GAAP. Some of these limitations include the fact that Adjusted
EBITDA:

                                       34

--------------------------------------------------------------------------------



         •  Does not reflect the significant interest expense on our debt,
            including the Senior Secured Credit Facilities, the 2025 Notes and the
            2028 Notes;

• eliminates the impact of income taxes on our results of operations; and

• does not reflect any cash requirements for any future replacements of


            assets being depreciated and amortized, although the assets being
            depreciated and amortized will often have to be replaced in the
            future.

We compensate for these limitations by relying primarily on our GAAP results and using these financial measures only as a supplement to our GAAP results.

The following tables reconcile Net loss to Adjusted EBITDA for the periods presented:



                                                Fiscal Quarter Ended                   Fiscal Six Months Ended
(Dollars in millions)                    July 4, 2021         June 28, 2020       July 4, 2021        June 28, 2020
Net loss                                $        (20.0 )     $         (41.3 )   $        (59.1 )     $       (142.5 )
Interest expense, net                             33.0                  47.5               76.4                 99.7
Provision for income taxes                        15.1                   3.8               18.4                  7.9
Depreciation and amortization                     83.1                  79.9              165.8                159.7
Stock-based compensation                          11.0                   2.2               14.5                  3.8
Restructuring and severance-related
costs (a)                                          1.7                   2.2                3.0                  4.6
Tax indemnification income, net                   (0.2 )                (2.4 )             (0.4 )               (4.9 )
Loss on extinguishment of debt                       -                   2.6               50.3                 12.6
Unrealized foreign currency exchanges
losses, net (b)                                      -                   3.0                  -                 52.3
Other adjustments (c)                              4.5                   3.4               11.6                  9.7
Adjusted EBITDA                         $        128.1       $         100.9     $        280.6       $        202.9

(a) Represents restructuring and severance costs related to several discrete

initiatives intended to strengthen operational performance and to support

building our commercial capabilities.

(b) Represents noncash unrealized gains and losses resulting from the

remeasurement of transactions denominated in foreign currencies primarily

related to intercompany loans. In the fiscal six months ended July 4, 2021,

we initiated programs to mitigate the impact of foreign currencies related to

intercompany loans in our results, and such noncash net unrealized gains were

approximately $35.8 million and $13.8 million for the fiscal quarter and six

months ended July 4, 2021, respectively. We expect these programs to continue

to mitigate the impact of foreign currencies related to intercompany loans in

its results in future periods, and thus we did not exclude noncash unrealized

gains and losses resulting from the remeasurement of transactions denominated

in foreign currencies from Adjusted EBITDA during the fiscal six months ended

July 4, 2021 and onwards.

(c) Represents miscellaneous other adjustments related to unusual items impacting

our results including the elimination of management fees, noncash derivative


    mark-to-market loss and certain asset write-downs. See information below:




                                               Fiscal Quarter Ended                   Fiscal Six Months Ended
($ in millions)                         July 4, 2021         June 28, 2020       July 4, 2021         June 28, 2020
EU medical device regulation
transition costs                        $         0.9       $           1.2     $          1.8       $           2.3
Principal shareholder management fee              0.8                   0.7                1.5                   1.5
Derivative mark-to-market loss (gain)             1.0                  (1.2 )              1.6                  (0.2 )
Other                                             1.8                   2.7                6.7                   6.1
Total other adjustments                 $         4.5       $           3.4     $         11.6       $           9.7


Segment Results

The key indicators that we monitor are as follows:

• Net revenue - This measure is discussed in the section entitled "Results

of operations;"

• Adjusted EBITDA - Adjusted EBITDA by reportable segment is used by our

management to measure and evaluate the internal operating performance of

our segments. It is also the basis for calculating certain management

incentive compensation programs. We believe that this measurement is

useful to investors as a way to analyze the underlying trends in our core

business, including at the segment level, consistently across the periods

presented and also to evaluate performance under management incentive


         compensation programs.


                                       35

--------------------------------------------------------------------------------





                               Fiscal Quarter Ended                              Fiscal Six Months Ended
(Dollars in                                                                                                    %
millions)        July 4, 2021       June 28, 2020       % Change      July 4, 2021       June 28, 2020       Change
Segment net
revenue
Americas         $       296.3     $         241.1           22.9 %   $       617.7     $         491.7         25.6 %
EMEA                      67.8                51.0           33.0 %           136.3               109.6         24.3 %
Greater China             58.5                43.3           35.0 %           113.5                89.6         26.6 %
Other                     69.9                55.2           26.7 %           131.8               107.6         22.6 %
Net revenue              492.5               390.5           26.1 %           999.3               798.5         25.2 %




                               Fiscal Quarter Ended                               Fiscal Six Months Ended
(Dollars in                                                                                                     %
millions)        July 4, 2021       June 28, 2020       % Change       July 4, 2021       June 28, 2020       Change
Segment
Adjusted
EBITDA
Americas         $       128.5     $         105.4           21.9 %   $        269.2     $         213.1         26.3 %
EMEA                      13.0                 8.9           44.8 %             30.5                20.6         47.8 %
Greater China             24.1                19.1           25.7 %             49.2                37.9         30.0 %
Other                     23.1                18.1           27.8 %             42.5                33.3         27.8 %
Corporate                (60.5 )             (50.6 )         19.4 %           (110.8 )            (101.9 )        8.7 %
Adjusted
EBITDA                   128.1               100.9           27.0 %            280.6               202.9         38.3 %


Americas

Net revenue was $296.3 million for the fiscal quarter ended July 4, 2021
compared to net revenue of $241.1 million for the fiscal quarter ended June 28,
2020, including a decrease in sales of $13.3 million from our COVID-19 antibody
and antigen tests. The increase of $55.2 million, or 22.9%, which included
operational net revenue growth of 21.3% and a positive impact of 1.6% from
foreign currency fluctuations, was primarily due to higher reagent revenue in
our Clinical Laboratories business, driven by the continued recovery of testing
volumes, higher instrument sales in our Clinical Laboratories business, and a
new customer in our Donor Screening business in the United States.

Net revenue was $617.7 million for the fiscal six months ended July 4, 2021
compared to net revenue of $491.7 million for the fiscal six months ended
June 28, 2020, including incremental sales of $10.7 million from our COVID-19
antibody and antigen tests. The increase of $126.1 million, or 25.6%, which
included operational net revenue growth of 25.1% and a positive impact of 0.5%
from foreign currency fluctuations, was primarily due to higher reagent revenue
in our Clinical Laboratories business, higher instrument sales in our Clinical
Laboratories business, a new customer in our Donor Screening business in the
United States and grant revenue related to development of our COVID-19 antibody
and antigen tests.

Adjusted EBITDA was $128.5 million for the fiscal quarter ended July 4, 2021
compared to Adjusted EBITDA of $105.4 million for the fiscal quarter ended
June 28, 2020. The increase of $23.1 million, or 21.9%, was primarily due to
higher revenues.

Adjusted EBITDA was $269.2 million for the fiscal six months ended July 4, 2021
compared to Adjusted EBITDA of $213.1 million for the fiscal six months ended
June 28, 2020. The increase of $56.1 million, or 26.3%, was primarily due to
higher revenues and lower travel-related costs.

EMEA



Net revenue was $67.8 million for the fiscal quarter ended July 4, 2021 compared
to net revenue of $51.0 million for the fiscal quarter ended June 28, 2020,
including incremental sales of $2.2 million from our COVID-19 antibody and
antigen tests. The increase of $16.8 million, or 33.0%, which included
operational net revenue growth of 24.3% and a positive impact of 8.7% from
foreign currency fluctuations, was primarily due to higher reagent revenue in
our Clinical Laboratories business, and higher reagent revenue in our
Immunohematology business, driven by the continued recovery of testing volumes.

Net revenue was $136.3 million for the fiscal six months ended July 4, 2021
compared to net revenue of $109.6 million for the fiscal six months ended
June 28, 2020, including incremental sales of $6.4 million from our COVID-19
antibody and antigen tests. The increase of $26.7 million, or 24.3%, which
included operational net revenue growth of 15.6% and a positive impact of 8.7%
from foreign currency fluctuations, was primarily due to higher reagent revenue
in our Clinical Laboratories business, and higher instrument sales in our
Clinical Laboratories business.

                                       36

--------------------------------------------------------------------------------

Adjusted EBITDA was $13.0 million for the fiscal quarter ended July 4, 2021 compared to Adjusted EBITDA of $8.9 million for the fiscal quarter ended June 28, 2020. The increase of $4.0 million, or 44.8%, was primarily due to higher revenues and lower distribution costs, partially offset by increased travel costs due to the impact of the global COVID-19 pandemic and travel restrictions in the prior year.



Adjusted EBITDA was $30.5 million for the fiscal six months ended July 4, 2021
compared to Adjusted EBITDA of $20.6 million for the fiscal six months ended
June 28, 2020. The increase of $9.9 million, or 47.8%, was primarily due to
higher revenues and partially offset by increased employee-related costs.

Greater China



Net revenue was $58.5 million for the fiscal quarter ended July 4, 2021 compared
to net revenue of $43.3 million for the fiscal quarter ended June 28, 2020. The
increase of $15.2 million, or 35.0%, which included operational net revenue
growth of 23.2% and a positive impact of 11.7% from foreign currency
fluctuations, was primarily due to higher reagent revenue and instrument sales
in our Clinical Laboratories and Immunohematology businesses.

Net revenue was $113.5 million for the fiscal six months ended July 4, 2021 compared to net revenue of $89.6 million for the fiscal six months ended June 28, 2020. The increase of $23.8 million, or 26.6%, which included operational net revenue growth of 16.7% and a positive impact of 9.9% from foreign currency fluctuations, was primarily due to higher reagent revenue and instrument sales in our Clinical Laboratories business and higher reagent revenue in our Immunohematology business.

Adjusted EBITDA was $24.1 million for the fiscal quarter ended July 4, 2021 compared to Adjusted EBITDA of $19.1 million for the fiscal quarter ended June 28, 2020. The increase of $4.9 million, or 25.7%, was primarily due to higher revenues.



Adjusted EBITDA was $49.2 million for the fiscal six months ended July 4, 2021
compared to Adjusted EBITDA of $37.9 million for the fiscal six months ended
June 28, 2020. The increase of $11.4 million, or 30.0%, was primarily due to
higher revenues.

Other

Net revenue was $69.9 million for the fiscal quarter ended July 4, 2021 compared
to net revenue of $55.2 million for the fiscal quarter ended June 28, 2020. The
increase of $14.7 million, or 26.7%, which included operational net revenue
growth of 24.7% and a positive impact of 2.0% from foreign currency
fluctuations, was primarily due to higher reagent revenue in our Clinical
Laboratories business.



Net revenue was $131.8 million for the fiscal six months ended July 4, 2021 compared to net revenue of $107.6 million for the fiscal six months ended June 28, 2020. The increase of $24.3 million, or 22.6%, which included operational net revenue growth of 20.1% and a positive impact of 2.5% from foreign currency fluctuations, was primarily due to higher reagent revenue in our Clinical Laboratories business.

Adjusted EBITDA was $23.1 million for the fiscal quarter ended July 4, 2021 compared to Adjusted EBITDA of $18.1 million for the fiscal quarter ended June 28, 2020. The increase of $5.0 million, or 27.8%, was primarily due to higher revenues.



Adjusted EBITDA was $42.5 million for the fiscal six months ended July 4, 2021
compared to Adjusted EBITDA of $33.3 million for the fiscal six months ended
June 28, 2020. The increase of $9.2 million, or 27.8%, was primarily due to
higher revenues.

Liquidity and capital resources



As of July 4, 2021 and January 3, 2021, we had $200.9 million and $132.8 million
of Cash and cash equivalents, respectively. As of July 4, 2021 and January 3,
2021, $127.1 million and $108.8 million, respectively, of these Cash and cash
equivalents were maintained in non-U.S. jurisdictions, primarily held in foreign
currencies. We believe our organizational structure allows us the necessary
flexibility to move funds throughout our subsidiaries to meet our operational
working capital needs.

   Historical cash flows

The following table presents a summary of our net cash inflows (outflows) for
the periods shown:

                                                              Fiscal Six Months Ended
(Dollars in millions)                                    July 4, 2021         June 28, 2020
Net cash provided by (used in) operating activities     $        122.8       $         (63.5 )
Net cash used in investing activities                             (4.3 )               (25.5 )
Net cash (used in) provided by financing activities              (50.2 )                88.0


                                       37

--------------------------------------------------------------------------------

Fiscal six months ended July 4, 2021

Net cash flows provided by operating activities



Net cash provided by operating activities was $122.8 million for the fiscal six
months ended July 4, 2021. Factors resulting in Cash provided by operating
activities included strong collections on Accounts receivable, as well as the
impact of our new receivables purchase agreement, and cash inflows from earnings
before interest, taxes, depreciation and amortization expense. These increases
were partially offset by the payment of interest on borrowings of $83.6 million,
settlement of Accrued liabilities and increased investments in inventories of
$85.9 million, which includes $57.7 million of instrument inventories that were
transferred from Inventories to Property, plant and equipment, net, related to
customer leased instruments.

Net cash flows used in investing activities



Net cash used in investing activities was $4.3 million for the fiscal six months
ended July 4, 2021. The primary factor resulting in Cash used in investing
activities was Purchases of property, plant and equipment during the fiscal six
months ended July 4, 2021 of $19.6 million, offset by proceeds of $15.2 million
related to the net settlement of our terminated cross currency swaps.

Net cash flows used in financing activities



Net cash used in financing activities was $50.2 million for the fiscal six
months ended July 4, 2021. During the fiscal six months ended July 4, 2021, net
proceeds from our initial public offering of $1,426.4 million were partially
offset by payments of long-term borrowings of $1,392.1 million. Additionally,
payments on short-term borrowings included the repayment of the outstanding
balance of our Financing Program.

Fiscal six months ended June 28, 2020

Net cash flows used in operating activities



Net cash used in operating activities was $63.5 million for the fiscal six
months ended June 28, 2020. Factors resulting in cash used in operating
activities included payment of interest on borrowings of $105.6 million,
settlement of Accounts payable and an increased investment in Inventories of
$92.4 million. We transferred $56.2 million of instrument inventories from
Inventories to Property, plant and equipment, net, which was noncash activity.
We also had an increase in Other current and Other assets of $27.3 million.
These cash outflows were offset by cash inflows from earnings before interest,
taxes, depreciation and amortization expense and other noncash items, as well as
net collections of Accounts receivable of $52.2 million.

Net cash flows used in investing activities

Net cash used in investing activities was $25.5 million for the fiscal six months ended June 28, 2020. The primary factor resulting in Cash used in investing activities was Purchases of property, plant and equipment during the fiscal six months ended June 28, 2020 of $24.3 million.

Net cash flows provided by financing activities



Net cash provided by financing activities was $88.0 million for the fiscal six
months ended June 28, 2020. During the fiscal six months ended June 28, 2020,
net proceeds from the issuance of the 2025 Notes, 2028 Notes and Euro Term Loan
of $1,422.7 million were offset by payments on the 2022 Notes of $1,331.8
million and net short-term borrowings of $3.1 million.

                                       38

--------------------------------------------------------------------------------

Debt capitalization



The following table details our debt outstanding as of July 4, 2021 and January
3, 2021:



                                        July 4, 2021       January 3, 2021
Senior Secured Credit Facilities
Dollar Term Loan Facility              $      1,292.8     $         2,185.5
Euro Term Loan Facility                         380.9                 408.9
Revolving Credit Facility                           -                     -
2028 Notes                                      405.0                 675.0
2025 Notes                                      240.0                 400.0
Accounts Receivable Financing                       -                  75.0
Sale and Leaseback Financing                        -                  20.5
Finance lease obligation                          0.9                   1.0
Other short-term borrowings                       2.1                   0.9
Other long-term borrowings                        3.2                   3.9
Unamortized deferred financing costs            (23.9 )               (40.9 )
Unamortized original issue discount              (6.0 )               (11.3 )
Total borrowings                              2,295.0               3,718.5
Less: Current portion                           (65.6 )              (160.0 )
Long-term borrowings                   $      2,229.4     $         3,558.5


As of July 4, 2021 and January 3, 2021, there were no outstanding borrowings
under the Revolving Credit Facility. As of July 4, 2021 and January 3, 2021,
letters of credit issued under the Revolving Credit Facility totaled $33.2
million and $37.5 million, respectively, which reduced the availability under
the Revolving Credit Facility. Availability under the Revolving Credit Facility
was $466.8 million and $312.5 million as of July 4, 2021 and January 3, 2021,
respectively. Our debt agreements contain various covenants that may restrict
our ability to borrow on available credit facilities and future financing
arrangements or require us to remain below a specific credit coverage threshold.
We believe that we are and will continue to be in compliance with these
covenants.

On February 5, 2021, we entered into a fifth amendment of our Credit Agreement
(as amended, the "Credit Agreement") governing our Senior Secured Credit
Facilities, which increased the Revolving Credit Facility contained in the
credit agreement by $150.0 million to an aggregate amount of $500.0 million and
extended the maturity date to February 5, 2026, provided that such date may be
accelerated subject to certain circumstances as set forth in the fifth
amendment. To the extent that the aggregate principal amount of the Dollar Term
Loan Facility and Euro Term Loan Facility (and any Refinancing Indebtedness (as
defined in the Credit Agreement) with respect thereto that matures on or prior
to June 30, 2025) outstanding as of March 31, 2025 exceeds $500.0 million then
the maturity date with respect to the Revolving Credit Facility shall be March
31, 2025. All other terms of the Senior Secured Credit Facilities will remain
substantially the same except as otherwise amended by the fifth amendment.

As of July 4, 2021 and January 3, 2021, the remaining balance of deferred
financing costs related to the Dollar Term Loan Facility was $9.1 million and
$17.3 million, respectively. As of July 4, 2021 and January 3, 2021, the
remaining balance of deferred financing costs related to the Euro Term Loan
Facility was $4.1 million and $4.6 million, respectively. As of July 4, 2021 and
January 3, 2021, the remaining unamortized balance related to the Revolving
Credit Facility was $3.5 million and $3.4 million, respectively. The effective
interest rate of the Dollar Term Loan Facility and Euro Term Loan Facility as of
July 4, 2021 is 5.76% and 3.88%,  respectively.

On January 27, 2020, we issued $675.0 million aggregate principal amount of
7.250% Senior Notes due 2028, on which interest is payable semi-annually in
arrears on February 1 and August 1 of each year. The 2028 Notes will mature on
February 1, 2028. The 2028 Notes and the guarantees thereof are our senior
unsecured obligations and the 2028 Notes and the guarantees rank equally in
right of payment with all of the Lux Co-Issuer's and U.S. Co-Issuer's (together,
the "Issuers") and guarantors' existing and future senior debt, including the
2025 Notes. The 2028 Notes and the guarantees thereof are effectively
subordinated to any of the Issuers' and guarantors' existing and future secured
debt, including the Senior Secured Credit Facilities, to the extent of the value
of the assets securing such debt. In addition, the 2028 Notes and the guarantees
thereof rank senior in right of payment to all of the Issuers' and guarantors'
future subordinated debt and will be structurally subordinated to the
liabilities of our non-guarantor subsidiaries. We incurred deferred financing
costs of $12.9 million related to the 2028 Notes, which were capitalized as
deferred financing costs and are being amortized using the effective interest
method as a component of interest expense over the life of the 2028 Notes. On
February 5, 2021, we used a portion of the proceeds from our IPO to redeem
$270.0 million aggregate principal amount of the 2028 Notes, plus accrued
interest thereon and $19.6 million of redemption premium. The redemption
resulted in an extinguishment loss recognized of $24.3 million for

                                       39

--------------------------------------------------------------------------------

the fiscal six months ended July 4, 2021, which consisted of $4.7 million of unamortized deferred issuance costs and $19.6 million of the redemption premium.



Concurrent with the issuance of the 2028 Notes, we entered into a $350.0 million
U.S. Dollar equivalent swap to Japanese Yen-denominated interest at a weighted
average rate of 5.56%, for a five-year term. During the fiscal six months ended
July 4, 2021, we terminated the cross currency swaps and received $12.8 million
of cash from net settlement.

On June 11, 2020, we issued $400.0 million aggregate principal amount of 7.375%
Senior Notes due 2025 on which interest is payable semi-annually in arrears on
June 1 and December 1 of each year. The 2025 Notes will mature on June 1, 2025.
The 2025 Notes and the guarantees thereof are our unsecured obligations and the
2025 Notes and the guarantees thereof rank equally in right of payment with all
of the Issuers' and guarantors' existing and future senior debt, including the
2028 Notes. The 2025 Notes and the guarantees thereof are effectively
subordinated to any of the Issuers' and guarantors' existing and future secured
debt, including the Senior Secured Credit Facilities, to the extent of the value
of the assets securing such debt. In addition, the 2025 Notes and the guarantees
thereof rank senior in right of payment to all of the Issuers' and guarantors'
future subordinated debt and will be structurally subordinated to the
liabilities of the Issuers' non-guarantor subsidiaries. We incurred deferred
financing costs of $7.5 million related to the 2025 Notes, which were
capitalized as deferred financing costs and are being amortized using the
effective interest method as a component of interest expense over the life of
the 2025 Notes. On February 5, 2021, we used a portion of the proceeds from our
IPO to redeem $160.0 million aggregate principal amount of the 2025 Notes, plus
accrued interest thereon and $11.8 million of redemption premium. The redemption
resulted in an extinguishment loss recognized of $14.5 million for the fiscal
six months ended July 4, 2021, which consisted of $2.7 million of unamortized
deferred issuance costs and $11.8 million of the redemption premium.

In September 2016, we entered into an accounts receivable financing program (the
"Financing Program") with a financial institution. The Financing Program matures
on January 24, 2022 and is secured by receivables from our U.S. business that
are sold or contributed to a wholly-owned, consolidated, bankruptcy remote
subsidiary. The bankruptcy remote subsidiary's sole business consists of the
purchase or receipt of the receivables and subsequent granting of a security
interest to the financial institution under the program, and its assets are
available first to satisfy obligations and are not available to pay creditors of
our other legal entities. Under the Financing Program, we may borrow up to the
lower of $75.0 million or 85% of the accounts receivable borrowing base.
Interest on outstanding borrowings under the Financing Program is charged based
on a per annum rate equal to the London Inter-bank Offered Rate (the "LIBOR
Rate") (with a floor of zero percent and as defined in the agreement) plus the
LIBOR Rate margin (2.25 percentage points) if the related loan is a LIBOR Rate
loan. Otherwise, the per annum rate is equal to a Base Rate (as defined in the
Financing Program agreement) plus the base rate margin (1.25 percentage points).
Interest is due and payable, in arrears, on the first day of each month. The
Financing Program is also subject to termination under standard events of
default as defined.

On June 11, 2021, Ortho-Clinical Diagnostics FinanceCo I, LLC ("Ortho FinanceCo
I"), a wholly owned receivables financing subsidiary of us, entered into a
receivables purchase agreement (the "RPA") with Wells Fargo, N.A., as
administrative agent (the "Agent"), and certain purchasers. Under the RPA, Ortho
FinanceCo I may sell receivables in amounts up to a $75.0 million limit, subject
to certain conditions, including that, at any date of determination, the
aggregate capital paid to Ortho FinanceCo I does not exceed a "capital coverage
amount," equal to an adjusted net receivables pool balance minus a required
reserve. Ortho FinanceCo I has guaranteed the prompt payment of the sold
receivables, and to secure the prompt payment and performance of such guaranteed
obligations, Ortho FinanceCo I has granted a security interest to the Agent, for
the benefit of the purchasers, in all assets of Ortho FinanceCo I. We, in our
capacity as master servicer under the RPA, are responsible for administering and
collecting the receivables and have made customary representations, warranties,
covenants and indemnities. We have also provided a performance guarantee for the
benefit of Ortho FinanceCo I to cause the due and punctual performance by us of
our obligations as master servicer. The proceeds of the RPA were used, in part,
to pay off the outstanding balance of the Financing Program.

We or our affiliates, including investment funds affiliated with Carlyle, at any
time and from time to time, may purchase Senior Notes or other indebtedness of
the Company. Any such purchases may be made through the open market or privately
negotiated transactions with third parties or pursuant to one or more tender or
exchange offers or otherwise, upon such terms and at such prices, as well as
with such consideration, as we, or any of our affiliates, may determine. Such
purchases could result in a change to the allocation between the Issuers of the
indebtedness represented by the Senior Notes and could have important tax
consequences for holders of the Senior Notes.

Liquidity Outlook

Short-term liquidity outlook



We expect that our cash and cash equivalents, cash flows from operations and
amounts available under the Revolving Credit Facility will be sufficient to meet
debt service requirements, working capital requirements, and capital
expenditures for the next 12 months from the issuance of these unaudited
consolidated financial statements. Our ability to make scheduled payments of
principal or interest on, or to refinance, our indebtedness or to fund working
capital requirements, capital expenditures and other current obligations

                                       40

--------------------------------------------------------------------------------

will depend on our ability to generate cash from operations. Such cash generation is subject to general economic, financial, competitive, legislative, regulatory and other factors that are beyond our control.



We are focused on expanding the number of instruments placed in the field and
solidifying long-term contractual relationships with customers. In order to
achieve this goal, in certain jurisdictions where it is permitted, we have
leveraged a reagent rental model that has been recognized as more attractive to
certain customers. In this model, we lease, rather than sell, instruments to our
customers. Over the term of the contract, the purchase price of the instrument
is embedded in the price of the assays and reagents. Going forward, we intend to
increase the number of reagent rental placements in developed markets, a
strategy that we believe is beneficial to our commercial goals because it lowers
our customers' upfront capital costs and therefore allows purchasing decisions
to be made at the lab manager level. For these same reasons, the reagent rental
model also benefits our commercial strategy in emerging markets. We believe that
the shift in our sales strategy will grow our installed base, thereby increasing
sales of higher-margin assays, reagents and other consumables over the life of
the customer contracts and enhancing our recurring revenue and cash flows.
During the fiscal six months ended July 4, 2021, we transferred $57.7 million of
instrument inventories from Inventories to Property, plant and equipment,
further increasing our investment in property, plant and equipment. We currently
estimate that we will transfer additional instrument inventories of
approximately $80 million during the remainder of fiscal 2021.

Based on our forecasts, we believe that cash flow from operations, available
cash on hand and available borrowing capacity under our Revolving Credit
Facility will be sufficient to fund continuing operations for the next 12 months
from the issuance of these unaudited consolidated financial statements. Our debt
agreements contain various covenants that may restrict our ability to borrow on
available credit facilities and future financing arrangements and require us to
remain below a specific credit coverage threshold. Our credit agreement has a
financial covenant (ratio of Net First Lien Secured Debt to Adjusted EBITDA not
to exceed 5.5-to-1, subject to a 50 basis point step-down on September 30, 2022)
that is tested when borrowings and letters of credit issued under the Revolving
Credit Facility exceed 30% of the committed amount at any period end reporting
date. As of July 4, 2021, we had no outstanding borrowings under our Revolving
Credit Facility. Due to the current economic and business uncertainty resulting
from the ongoing COVID-19 pandemic, from time to time we may borrow from our
Revolving Credit Facility, if needed, for the remainder of fiscal year 2021. We
believe that we will continue to comply with the financial covenant for the next
12 months. In the event we do not comply with the financial covenant of the
Revolving Credit Facility, the lenders will have the right to call on all of the
borrowings under the Revolving Credit Facility. If the lenders on the Revolving
Credit Facility terminate their commitments and accelerate the loans, this would
become a cross default to other material indebtedness. We believe that we will
continue to be in compliance with these covenants. However, should it become
necessary, we may seek to raise additional capital within the next 12 months
through borrowings on credit facilities, other financing activities and/or the
private sale of equity securities.

Long-term liquidity outlook

UK Holdco is a holding company with no business operations or assets other than
cash, the capital stock of our direct and indirect subsidiaries, miscellaneous
administrative costs and intercompany loan receivables. Consequently, UK Holdco
is dependent on loans, dividends, interest and other payments from its
subsidiaries to make principal and interest payments on our indebtedness, meet
working capital requirements and make capital expenditures. As presently
structured, its operating subsidiaries are the sole source of cash for such
payments and there is no assurance that the cash for those interest payments
will be available. We believe our organizational structure will allow the
necessary flexibility to move funds throughout our subsidiaries to meet our
operational working capital needs. In the future, the Issuers and borrowers
under our Senior Secured Credit Facilities may also need to refinance all or a
portion of the borrowings under the Senior Notes and the Senior Secured Credit
Facilities on or prior to maturity. If refinancing is necessary, there can be no
assurance that we will be able to secure such financing on acceptable terms, or
at all.

Our ability to make payments on and to refinance our indebtedness and to fund
planned capital expenditures will depend on our ability to generate cash in the
future. This is subject to general economic, financial, competitive,
legislative, regulatory and other factors that are beyond our control as well as
the factors described in Part 1, Item 1A, "Risk factors" and "Special note
regarding forward-looking statements" in our Annual Report on Form 10-K for the
fiscal year ended January 3, 2021.

Recent accounting pronouncements

Information regarding new accounting pronouncements is included in Note 3 - Recent accounting pronouncements to the unaudited consolidated financial statements.

Critical accounting estimates and summary of significant accounting policies



Significant accounting policies are those accounting policies that can have a
significant impact on the presentation of our financial condition and results of
operations and that require the use of complex and subjective estimates based
upon past experience and management's judgment. Because of the uncertainty
inherent in such estimates, actual results may differ materially from these
estimates. The policies applied preparing our interim unaudited consolidated
financial statements included elsewhere in this Quarterly

                                       41

--------------------------------------------------------------------------------


Report on Form 10-Q are those that management believes are the most dependent on
estimates and assumptions. There have been no changes to our critical accounting
estimates and significant accounting policies previously disclosed in our Annual
Report on Form 10-K for the fiscal year ended January 3, 2021.

Off-balance sheet arrangements

We do not have any significant off-balance sheet arrangements.


                                       42

--------------------------------------------------------------------------------

© Edgar Online, source Glimpses