Valuation Osmond Resources Limited

Equities

Market Closed - Australian S.E. Other stock markets 08:44:01 2025-01-22 pm EST			5-day change	1st Jan Change
0.5250 ^AUD	-2.78%		-4.55%	+26.51%

Jan. 16	ASX Small-Cap Stocks to Watch	MT
Nov. 18	Osmond Resources Identifies Mineralization at Spanish Project	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2022	2023	2024
Capitalization ¹	8.426	10.67	4.372
Change	-	26.62%	-59.02%
Enterprise Value (EV) ¹	3.855	6.513	0.9827
Change	-	68.94%	-84.91%
P/E ratio	-9.8x	-11.4x	-3.06x
PBR	1.59x	1.95x	0.85x
PEG	-	3.09x	-0.1x
Capitalization / Revenue	-	207,389,274x	27,727,383x
EV / Revenue	-	126,605,303x	6,232,371x
EV / EBITDA	-	-7,851,595x	-690,698x
EV / EBIT	-5.75x	-7.84x	-0.69x
EV / FCF	-23,150,990x	-6,652,928x	-490,265x
FCF Yield	-0%	-0%	-0%
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	-0.0173	-0.0167	-0.0225
Distribution rate	-	-	-
Net sales	-	0.0514	0.1577
EBITDA	-	-0.8296	-1.423
EBIT ¹	-0.6703	-0.8304	-1.424
Net income ¹	-0.8595	-0.8304	-1.424
Net Debt ¹	-4.571	-4.156	-3.389
Reference price ²	0.1700	0.1900	0.0690
Nbr of stocks (in thousands)	49,567	56,156	63,363
Announcement Date	8/26/22	9/26/23	9/16/24

¹AUD in Million²AUD

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield	Capi. ($)
NEWMONT CORPORATION	14.66x	2.84x	6.49x	+2.40%	46.97B
AGNICO EAGLE MINES LIMITED	22.35x	5.36x	9.5x	+1.61%	44.66B
BARRICK GOLD CORPORATION	13.77x	2.11x	4.38x	+2.55%	27.55B
WHEATON PRECIOUS METALS CORP.	42.4x	20.21x	26.41x	+1.05%	26.77B
ANGLOGOLD ASHANTI PLC	10.69x	2.58x	5.83x	+2.34%	14.07B
KINROSS GOLD CORPORATION	13.58x	2.7x	5.3x	+1.13%	13.08B
NORTHERN STAR RESOURCES LIMITED	16.29x	3.08x	6.08x	+2.94%	12.37B
ALAMOS GOLD INC.	27.78x	6.21x	11.73x	+0.50%	8.48B
Average	20.19x	5.64x	9.46x	+1.81%	24.24B
Weighted average by Cap.	20.45x	5.85x	9.71x	+1.92%