Company Valuation: Osmond Resources Limited

Data adjusted to current consolidation scope
Fiscal Period: June 2022 2023 2024 2025
Capitalization 1 8.426 10.67 4.372 71.65
Change - 26.62% -59.02% 1,538.76%
Enterprise Value (EV) 1 3.855 6.513 0.9827 67.35
Change - 68.94% -84.91% 6,753.27%
P/E ratio -9.8x -11.4x -3.06x -4.37x
PBR 1.59x 1.95x 0.85x 5.34x
PEG - 3.09x -0.1x -0x
Capitalization / Revenue - 207,389,274x 27,727,383x 2,330,437,126x
EV / Revenue - - - -
EV / EBITDA - - - -
EV / EBIT -5.75x -7.84x -0.69x -4.92x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 -0.0173 -0.0167 -0.0225 -0.167
Distribution rate - - - -
Net sales - 0.0514 0.1577 0.0307
EBITDA - -0.8296 -1.423 -13.69
EBIT 1 -0.6703 -0.8304 -1.424 -13.69
Net income 1 -0.8595 -0.8304 -1.424 -13.84
Net Debt 1 -4.571 -4.156 -3.389 -4.299
Reference price 2 0.1700 0.1900 0.0690 0.7300
Nbr of stocks (in thousands) 49,567 56,156 63,363 98,147
Announcement Date 8/26/22 9/26/23 9/16/24 9/1/25
1AUD in Million2AUD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 63.34M
12.55x3.14x5.75x4.19% 149B
12.18x2.59x6.01x4.97% 129B
16.53x4.13x7.7x3.14% 73.62B
28.45x6.55x15.94x-.--% 60.04B
52.31x0.41x7.29x2.07% 59.77B
-40.11x2.65x8x0.69% 41.19B
26.23x6.24x10.64x2.31% 28.16B
20.46x6.43x12.24x3.81% 26.46B
12.14x1.72x5.58x6.19% 23.66B
Average 15.64x 3.76x 8.79x 3.04% 59.14B
Weighted average by Cap. 15.92x 3.42x 7.91x 3.32%
See all sector valuations

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. OSM Stock
  4. Valuation Osmond Resources Limited