Valuation OTC Markets Group Inc.

Equities

Market Closed - OTC Markets Other stock markets 03:00:11 2024-09-16 pm EDT			5-day change	1st Jan Change
47.00 ^USD	+0.21%		-0.49%	-15.92%

Sep. 03	OTC Markets Group Inc. Announces Incorporation of EDGAR Online Financial Data Onto Nasdaq Data Link	CI
Aug. 08	Transcript : OTC Markets Group Inc., Q2 2024 Earnings Call, Aug 08, 2024

Fiscal Period: December	2019	2020	2021	2022	2023	2024	2025
Capitalization ¹	398	388.6	681.3	660	652.2	549.8	-
Change	-	-2.36%	75.33%	-3.12%	-1.19%	-15.71%	-
Enterprise Value (EV)	398	354.8	630.9	660	652.2	549.8	549.8
Change	-	-10.84%	77.79%	4.62%	-1.19%	-15.71%	0%
P/E ratio	28x	22.2x	23.5x	22.5x	24.5x	19.9x	18x
PBR	-	-	-	-	-	-	-
PEG	-	1x	0.4x	56.7x	-2.48x	5.67x	1.8x
Capitalization / Revenue	6.33x	5.46x	6.62x	6.28x	5.93x	4.99x	4.89x
EV / Revenue	0x	0x	0x	0x	0x	4.99x	4.89x
EV / EBITDA	0x	0x	0x	0x	0x	13.1x	12.2x
EV / EBIT	0x	0x	0x	0x	0x	16.5x	14.8x
EV / FCF	0x	0x	0x	0x	-	22.7x	14.2x
FCF Yield	3.99%	6.43%	6.61%	4.88%	-	4.4%	7.03%
Dividend per Share ²	1.25	0.6	2.16	2.22	-	2.08	2.23
Rate of return	3.57%	1.76%	3.65%	3.9%	-	4.43%	4.75%
EPS ²	1.25	1.53	2.52	2.53	2.28	2.36	2.6
Distribution rate	100%	39.2%	85.7%	87.7%	-	88.1%	85.8%
Net sales ¹	62.84	71.23	102.9	105.1	109.9	110.1	112.4
EBITDA ¹	22.07	26.21	43.09	43.25	40.91	41.89	45.06
EBIT ¹	17.88	21.43	38.02	36.82	32.59	33.39	37.19
Net income ¹	14.94	18.27	30.48	30.81	27.66	28	30.78
Net Debt	-	-33.73	-50.39	-	-	-	-
Reference price ²	35.00	34.00	59.11	56.90	55.90	46.90	46.90
Nbr of stocks (in thousands)	11,371	11,428	11,525	11,600	11,667	11,722	-
Announcement Date	3/4/20	3/17/21	3/9/22	3/8/23	3/6/24	-	-

¹USD in Million²USD

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
OTC MARKETS GROUP INC.	19.87x	-	-	+4.44%	550M
CME GROUP INC.	23.03x	13.16x	18.9x	+4.47%	78.14B
TRADEWEB MARKETS INC.	53.32x	14.09x	26.87x	+0.34%	25.06B
JAPAN EXCHANGE GROUP, INC.	29.29x	10.14x	15.08x	+2.06%	12.62B
ASX LIMITED	25.48x	10.29x	16.67x	+3.36%	8.27B
SAUDI TADAWUL GROUP HOLDING COMPANY	42.84x	16.89x	36.05x	+1.56%	7.26B
BSE LIMITED	37.53x	-	-	+1.25%	4.75B
MULTI COMMODITY EXCHANGE OF INDIA LIMITED	56.06x	26.07x	45.37x	+0.98%	3.23B
DUBAI FINANCIAL MARKET	31.75x	24.88x	39.39x	+3.15%	2.76B
INDIAN ENERGY EXCHANGE LIMITED	47.89x	36.1x	42.54x	+1.09%	2.32B
Average	36.71x	18.95x	30.11x	+2.27%	14.5B
Weighted average by Cap.	31.71x	13.99x	22.15x	+3.07%