Valuation OTC Markets Group Inc.

Stocks

Market Closed - OTC Markets Other stock markets 11:13:35 2026-07-17 am EDT			5-day change	1st Jan Change
53.12 ^USD	-0.71%		-0.37%	+3.55%

Jul. 15	OTC Markets and Elysium Connect OTC Link ATS to Digital Asset Custodians	CI
Jun. 15	Receipts Depositary Corporation announced that it has received $7 million in funding from LiveOak Ventures, Hivemind Capital Partners LLC, Saison Capital Pte. Ltd., OTC Markets Group Inc., Global Trading Systems, LLC, Red Beard Ventures Management LLC	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	681.3	660	652.2	600.7	604	625.5	-
Change	-	-3.12%	-1.19%	-7.89%	0.54%	3.57%	-
Enterprise Value (EV)	630.9	660	652.2	600.7	604	625.5	625.5
Change	-	4.62%	-1.19%	-7.89%	0.54%	3.57%	0%
P/E	23.5x	22.5x	24.5x	22.7x	19.9x	18.9x	18.3x
PBR	-	-	-	-	-	-	-
PEG	-	56.7x	-2.48x	-25.88x	1.4x	2.12x	5.71x
Capitalization / Revenue	6.62x	6.28x	5.93x	5.41x	4.82x	4.69x	4.59x
EV / Revenue	0x	0x	0x	0x	0x	4.69x	4.59x
EV / EBITDA	0x	0x	0x	0x	0x	12.6x	12.1x
EV / EBIT	0x	0x	0x	0x	0x	15.6x	15.3x
EV / FCF	0x	0x	0x	0x	0x	15.3x	14.9x
FCF Yield	6.61%	4.88%	3.93%	4.2%	6.89%	6.54%	6.72%
Dividend per Share ²	2.16	2.22	2.22	2.22	2.47	1.2	2.88
Rate of return	3.65%	3.9%	3.97%	4.33%	4.81%	2.26%	5.42%
EPS ²	2.52	2.53	2.28	2.26	2.58	2.81	2.9
Distribution rate	85.7%	87.7%	97.4%	98.2%	95.7%	42.7%	99.3%
Net sales ¹	102.9	105.1	109.9	111.1	125.3	133.5	136.3
EBITDA ¹	43.09	43.25	40.91	41.25	47.59	49.78	51.69
EBIT ¹	38.02	36.82	32.59	32.21	38.24	40.09	40.9
Net income ¹	30.48	30.81	27.66	27.36	31.14	33.11	34.47
Net Debt	-50.39	-	-	-	-	-	-
Reference price ²	59.11	56.90	55.90	51.21	51.30	53.12	53.12
Nbr of stocks (in thousands)	11,525	11,600	11,667	11,730	11,773	11,775	-
Announcement Date	3/9/22	3/8/23	3/6/24	3/12/25	3/4/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
OTC MARKETS GROUP INC.	18.9x	-	-	2.26%	625M
CME GROUP INC.	20.86x	12.58x	17.73x	4.59%	88.8B
TRADEWEB MARKETS INC.	28.56x	7.85x	14.44x	0.55%	21.28B
BSE LIMITED	59.36x	27.84x	42.86x	0.52%	15.17B
JAPAN EXCHANGE GROUP, INC.	24.06x	8.94x	14.38x	3.4%	13.46B
ASX LIMITED	22.2x	8.11x	13.41x	3.55%	7.79B
MULTI COMMODITY EXCHANGE OF INDIA LIMITED	54.55x	31.39x	42.75x	0.96%	7.27B
MIAMI INTERNATIONAL HOLDINGS, INC.	16.38x	-1091.02x	-2222.51x	-	4.02B
SAUDI TADAWUL GROUP HOLDING COMPANY	36.17x	13.35x	37.89x	1.72%	4.02B
DUBAI FINANCIAL MARKET	18.48x	11.86x	12.78x	4.31%	3.09B
Average	29.95x	-107.68x	-225.14x	2.43%	16.55B
Weighted average by Cap.	27.39x	-13.19x	-33.94x	3.28%